CN Stock MarketDetailed Quotes

002078 Shandong Sun Paper

Watchlist
  • 15.33
  • +0.10+0.66%
Market Closed May 29 15:00 CST
42.84BMarket Cap12.32P/E (TTM)

Shandong Sun Paper Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
3.87%10.18B
-0.56%39.54B
-1.48%29.2B
-2.58%19.34B
1.42%9.81B
23.66%39.77B
24.99%29.64B
25.56%19.85B
26.48%9.67B
48.96%32.16B
Operating revenue
3.87%10.18B
-0.56%39.54B
-1.48%29.2B
-2.58%19.34B
1.42%9.81B
23.66%39.77B
24.99%29.64B
25.56%19.85B
26.48%9.67B
48.96%32.16B
Other operating revenue
----
-36.81%311.03M
----
-6.96%149.77M
----
-7.73%492.18M
----
45.13%160.98M
----
277.13%533.41M
Total operating cost
-1.46%9.1B
-1.18%36.28B
-0.51%27.04B
0.28%18.09B
3.14%9.23B
27.37%36.71B
32.73%27.18B
37.12%18.04B
41.89%8.95B
50.14%28.82B
Operating cost
-1.51%8.35B
-1.41%33.26B
-1.04%24.69B
-0.62%16.48B
1.96%8.48B
26.67%33.74B
31.47%24.95B
35.76%16.58B
42.12%8.32B
53.12%26.63B
Operating tax surcharges
-0.69%52.96M
23.39%219.58M
43.27%164.88M
27.46%106.06M
49.48%53.33M
27.70%177.95M
13.78%115.09M
32.36%83.21M
2.56%35.67M
31.55%139.35M
Operating expense
21.99%43.53M
1.12%154.34M
-1.22%109.69M
-5.07%72.4M
-7.36%35.68M
11.92%152.62M
21.29%111.04M
27.98%76.27M
30.45%38.51M
32.10%136.37M
Administration expense
-1.34%242.53M
-7.34%956.91M
-7.35%707.31M
-4.64%483.35M
1.07%245.82M
26.94%1.03B
41.07%763.44M
59.57%506.89M
51.42%243.22M
24.68%813.56M
Financial expense
-6.90%185.13M
-8.81%760.08M
1.69%622.37M
21.71%454.31M
54.18%198.86M
47.44%833.52M
29.48%612M
16.04%373.26M
-19.17%128.98M
6.04%565.34M
-Interest expense (Financial expense)
-11.36%169.93M
-9.43%667.05M
-2.72%512.59M
4.43%365.46M
33.24%191.71M
22.29%736.53M
15.64%526.9M
10.97%349.96M
-12.19%143.89M
14.80%602.28M
-Interest Income (Financial expense)
-81.27%-8.4M
14.06%-23.92M
11.86%-15.64M
25.06%-9.48M
20.87%-4.63M
4.55%-27.83M
10.59%-17.74M
-13.97%-12.65M
-11.88%-5.85M
-34.48%-29.15M
Research and development
1.41%218.46M
19.00%929.04M
18.48%748.54M
17.98%497.25M
16.49%215.43M
45.06%780.67M
113.25%631.76M
130.45%421.47M
163.88%184.94M
30.98%538.18M
Credit Impairment Loss
-5.39%-9.69M
38.81%-9.98M
85.69%-3.87M
93.35%-782.83K
-335.44%-9.2M
-10.79%-16.32M
-195.29%-27.08M
31.44%-11.76M
86.18%-2.11M
53.37%-14.73M
Asset Impairment Loss
----
-22.70%-66.93M
81.81%-3.15M
---9.26M
-647.57%-6.44M
-227.97%-54.55M
---17.29M
----
---862.09K
71.85%-16.63M
Other net revenue
1,106.74%15.32M
251.68%32.56M
703.41%43.4M
5.61%20.05M
-128.63%-1.52M
-164.13%-21.47M
-118.08%-7.19M
13.58%18.98M
715.33%5.31M
148.65%33.47M
Fair value change income
-184.83%-4.18M
419.59%18.18M
163.91%8.2M
217.96%10.14M
219.25%4.92M
32.70%-5.69M
-182.97%-12.83M
-99.62%-8.6M
-1,533.27%-4.13M
53.54%-8.45M
Invest income
310.15%7.97M
-4.83%20.88M
-41.80%10.09M
-67.67%4.12M
-58.65%1.94M
-48.85%21.94M
-42.51%17.33M
-45.17%12.74M
-26.28%4.7M
154.71%42.89M
-Including: Investment income associates
334.26%7.97M
-6.35%21.06M
-42.82%10.23M
-66.75%4.22M
-60.95%1.83M
-23.48%22.49M
-8.66%17.89M
-0.34%12.7M
-23.29%4.7M
9.15%29.39M
Asset deal income
-82.19%157.1K
104.54%371.57K
468.49%10.74M
-63.71%626.82K
-7.09%881.84K
-2,699.98%-8.18M
227.40%1.89M
203.68%1.73M
68.52%949.1K
103.97%314.54K
Other revenue
230.51%21.06M
69.51%70.05M
-30.53%21.39M
-38.90%15.2M
-5.85%6.37M
37.40%41.32M
35.26%30.79M
73.02%24.88M
-5.97%6.77M
-3.48%30.07M
Operating profit
92.55%1.11B
8.70%3.3B
-10.12%2.2B
-30.69%1.27B
-20.75%573.98M
-9.96%3.03B
-25.15%2.45B
-31.45%1.83B
-45.79%724.27M
45.07%3.37B
Add:Non operating Income
-57.55%2.25M
-19.35%31.44M
-26.29%26.2M
-15.57%16.97M
-67.68%5.29M
-1.17%38.99M
-6.95%35.55M
-38.02%20.11M
-39.37%16.38M
-39.89%39.45M
Less:Non operating expense
74.41%2.13M
126.57%8.27M
110.92%2.13M
209.18%1.34M
199.28%1.22M
-93.87%3.65M
-48.45%1.01M
-39.08%431.89K
51.49%407.51K
553.80%59.59M
Total profit
91.22%1.11B
8.20%3.32B
-10.40%2.23B
-30.58%1.29B
-21.91%578.06M
-8.37%3.07B
-24.93%2.49B
-31.53%1.85B
-45.68%740.25M
40.77%3.35B
Less:Income tax cost
1,439.61%146.65M
-12.84%218.57M
-62.86%79.84M
-85.37%27.88M
-85.18%9.53M
-38.66%250.78M
-59.83%214.96M
-59.09%190.55M
-74.40%64.28M
-0.40%408.81M
Net profit
68.63%958.7M
10.08%3.1B
-5.44%2.15B
-24.29%1.26B
-15.89%568.53M
-4.15%2.82B
-18.20%2.27B
-25.79%1.66B
-39.20%675.97M
49.36%2.94B
Net profit from continuing operation
68.63%958.7M
10.08%3.1B
-5.44%2.15B
-24.29%1.26B
-15.89%568.53M
-4.15%2.82B
-18.20%2.27B
-25.79%1.66B
-39.20%675.97M
49.36%2.94B
Less:Minority Profit
-11.52%2.6M
83.51%15.35M
223.21%11.43M
394.40%5.94M
199.89%2.94M
-14.98%8.37M
-59.73%3.54M
-81.09%1.2M
-73.64%979K
-33.26%9.84M
Net profit of parent company owners
69.04%956.1M
9.86%3.09B
-5.79%2.14B
-24.59%1.25B
-16.21%565.6M
-4.12%2.81B
-18.07%2.27B
-25.64%1.66B
-39.08%674.99M
49.99%2.93B
Earning per share
Basic earning per share
70.00%0.34
5.77%1.1
-9.43%0.7645
-27.42%0.45
-20.00%0.2
-6.31%1.04
-19.55%0.8441
-27.06%0.62
-40.48%0.25
48.00%1.11
Diluted earning per share
70.00%0.34
5.77%1.1
-8.33%0.7462
-26.23%0.45
-16.67%0.2
-5.45%1.04
-19.92%0.814
-28.24%0.61
-41.46%0.24
46.67%1.1
Other composite income
114.00%18.64M
-78.80%171.34M
-68.38%319.82M
-16.02%388.75M
-262.03%-133.17M
524.12%808.34M
2,446.46%1.01B
740.49%462.88M
-163.86%-36.78M
55.93%-190.59M
Other composite income of parent company owners
114.00%18.64M
-78.80%171.34M
-68.38%319.82M
-16.02%388.75M
-262.03%-133.17M
524.14%808.35M
2,446.46%1.01B
740.49%462.88M
-163.86%-36.78M
55.94%-190.59M
Other composite income of minority owners
----
-8.00%-2.67K
---339.2
---339.2
----
65.60%-2.48K
----
----
----
---7.2K
Total composite income
124.49%977.34M
-9.74%3.27B
-24.83%2.47B
-22.49%1.65B
-31.89%435.37M
31.90%3.63B
20.08%3.28B
-1.94%2.12B
-45.34%639.19M
79.03%2.75B
Total composite income of parent company owners
125.41%974.74M
-9.96%3.26B
-25.10%2.46B
-22.72%1.64B
-32.24%432.43M
32.07%3.62B
20.34%3.28B
-1.71%2.12B
-45.25%638.21M
80.12%2.74B
Total composite income of minority owners
-11.52%2.6M
83.53%15.35M
223.20%11.43M
394.37%5.94M
199.89%2.94M
-14.95%8.36M
-59.73%3.54M
-81.09%1.2M
-73.64%979K
-33.31%9.83M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 3.87%10.18B-0.56%39.54B-1.48%29.2B-2.58%19.34B1.42%9.81B23.66%39.77B24.99%29.64B25.56%19.85B26.48%9.67B48.96%32.16B
Operating revenue 3.87%10.18B-0.56%39.54B-1.48%29.2B-2.58%19.34B1.42%9.81B23.66%39.77B24.99%29.64B25.56%19.85B26.48%9.67B48.96%32.16B
Other operating revenue -----36.81%311.03M-----6.96%149.77M-----7.73%492.18M----45.13%160.98M----277.13%533.41M
Total operating cost -1.46%9.1B-1.18%36.28B-0.51%27.04B0.28%18.09B3.14%9.23B27.37%36.71B32.73%27.18B37.12%18.04B41.89%8.95B50.14%28.82B
Operating cost -1.51%8.35B-1.41%33.26B-1.04%24.69B-0.62%16.48B1.96%8.48B26.67%33.74B31.47%24.95B35.76%16.58B42.12%8.32B53.12%26.63B
Operating tax surcharges -0.69%52.96M23.39%219.58M43.27%164.88M27.46%106.06M49.48%53.33M27.70%177.95M13.78%115.09M32.36%83.21M2.56%35.67M31.55%139.35M
Operating expense 21.99%43.53M1.12%154.34M-1.22%109.69M-5.07%72.4M-7.36%35.68M11.92%152.62M21.29%111.04M27.98%76.27M30.45%38.51M32.10%136.37M
Administration expense -1.34%242.53M-7.34%956.91M-7.35%707.31M-4.64%483.35M1.07%245.82M26.94%1.03B41.07%763.44M59.57%506.89M51.42%243.22M24.68%813.56M
Financial expense -6.90%185.13M-8.81%760.08M1.69%622.37M21.71%454.31M54.18%198.86M47.44%833.52M29.48%612M16.04%373.26M-19.17%128.98M6.04%565.34M
-Interest expense (Financial expense) -11.36%169.93M-9.43%667.05M-2.72%512.59M4.43%365.46M33.24%191.71M22.29%736.53M15.64%526.9M10.97%349.96M-12.19%143.89M14.80%602.28M
-Interest Income (Financial expense) -81.27%-8.4M14.06%-23.92M11.86%-15.64M25.06%-9.48M20.87%-4.63M4.55%-27.83M10.59%-17.74M-13.97%-12.65M-11.88%-5.85M-34.48%-29.15M
Research and development 1.41%218.46M19.00%929.04M18.48%748.54M17.98%497.25M16.49%215.43M45.06%780.67M113.25%631.76M130.45%421.47M163.88%184.94M30.98%538.18M
Credit Impairment Loss -5.39%-9.69M38.81%-9.98M85.69%-3.87M93.35%-782.83K-335.44%-9.2M-10.79%-16.32M-195.29%-27.08M31.44%-11.76M86.18%-2.11M53.37%-14.73M
Asset Impairment Loss -----22.70%-66.93M81.81%-3.15M---9.26M-647.57%-6.44M-227.97%-54.55M---17.29M-------862.09K71.85%-16.63M
Other net revenue 1,106.74%15.32M251.68%32.56M703.41%43.4M5.61%20.05M-128.63%-1.52M-164.13%-21.47M-118.08%-7.19M13.58%18.98M715.33%5.31M148.65%33.47M
Fair value change income -184.83%-4.18M419.59%18.18M163.91%8.2M217.96%10.14M219.25%4.92M32.70%-5.69M-182.97%-12.83M-99.62%-8.6M-1,533.27%-4.13M53.54%-8.45M
Invest income 310.15%7.97M-4.83%20.88M-41.80%10.09M-67.67%4.12M-58.65%1.94M-48.85%21.94M-42.51%17.33M-45.17%12.74M-26.28%4.7M154.71%42.89M
-Including: Investment income associates 334.26%7.97M-6.35%21.06M-42.82%10.23M-66.75%4.22M-60.95%1.83M-23.48%22.49M-8.66%17.89M-0.34%12.7M-23.29%4.7M9.15%29.39M
Asset deal income -82.19%157.1K104.54%371.57K468.49%10.74M-63.71%626.82K-7.09%881.84K-2,699.98%-8.18M227.40%1.89M203.68%1.73M68.52%949.1K103.97%314.54K
Other revenue 230.51%21.06M69.51%70.05M-30.53%21.39M-38.90%15.2M-5.85%6.37M37.40%41.32M35.26%30.79M73.02%24.88M-5.97%6.77M-3.48%30.07M
Operating profit 92.55%1.11B8.70%3.3B-10.12%2.2B-30.69%1.27B-20.75%573.98M-9.96%3.03B-25.15%2.45B-31.45%1.83B-45.79%724.27M45.07%3.37B
Add:Non operating Income -57.55%2.25M-19.35%31.44M-26.29%26.2M-15.57%16.97M-67.68%5.29M-1.17%38.99M-6.95%35.55M-38.02%20.11M-39.37%16.38M-39.89%39.45M
Less:Non operating expense 74.41%2.13M126.57%8.27M110.92%2.13M209.18%1.34M199.28%1.22M-93.87%3.65M-48.45%1.01M-39.08%431.89K51.49%407.51K553.80%59.59M
Total profit 91.22%1.11B8.20%3.32B-10.40%2.23B-30.58%1.29B-21.91%578.06M-8.37%3.07B-24.93%2.49B-31.53%1.85B-45.68%740.25M40.77%3.35B
Less:Income tax cost 1,439.61%146.65M-12.84%218.57M-62.86%79.84M-85.37%27.88M-85.18%9.53M-38.66%250.78M-59.83%214.96M-59.09%190.55M-74.40%64.28M-0.40%408.81M
Net profit 68.63%958.7M10.08%3.1B-5.44%2.15B-24.29%1.26B-15.89%568.53M-4.15%2.82B-18.20%2.27B-25.79%1.66B-39.20%675.97M49.36%2.94B
Net profit from continuing operation 68.63%958.7M10.08%3.1B-5.44%2.15B-24.29%1.26B-15.89%568.53M-4.15%2.82B-18.20%2.27B-25.79%1.66B-39.20%675.97M49.36%2.94B
Less:Minority Profit -11.52%2.6M83.51%15.35M223.21%11.43M394.40%5.94M199.89%2.94M-14.98%8.37M-59.73%3.54M-81.09%1.2M-73.64%979K-33.26%9.84M
Net profit of parent company owners 69.04%956.1M9.86%3.09B-5.79%2.14B-24.59%1.25B-16.21%565.6M-4.12%2.81B-18.07%2.27B-25.64%1.66B-39.08%674.99M49.99%2.93B
Earning per share
Basic earning per share 70.00%0.345.77%1.1-9.43%0.7645-27.42%0.45-20.00%0.2-6.31%1.04-19.55%0.8441-27.06%0.62-40.48%0.2548.00%1.11
Diluted earning per share 70.00%0.345.77%1.1-8.33%0.7462-26.23%0.45-16.67%0.2-5.45%1.04-19.92%0.814-28.24%0.61-41.46%0.2446.67%1.1
Other composite income 114.00%18.64M-78.80%171.34M-68.38%319.82M-16.02%388.75M-262.03%-133.17M524.12%808.34M2,446.46%1.01B740.49%462.88M-163.86%-36.78M55.93%-190.59M
Other composite income of parent company owners 114.00%18.64M-78.80%171.34M-68.38%319.82M-16.02%388.75M-262.03%-133.17M524.14%808.35M2,446.46%1.01B740.49%462.88M-163.86%-36.78M55.94%-190.59M
Other composite income of minority owners -----8.00%-2.67K---339.2---339.2----65.60%-2.48K---------------7.2K
Total composite income 124.49%977.34M-9.74%3.27B-24.83%2.47B-22.49%1.65B-31.89%435.37M31.90%3.63B20.08%3.28B-1.94%2.12B-45.34%639.19M79.03%2.75B
Total composite income of parent company owners 125.41%974.74M-9.96%3.26B-25.10%2.46B-22.72%1.64B-32.24%432.43M32.07%3.62B20.34%3.28B-1.71%2.12B-45.25%638.21M80.12%2.74B
Total composite income of minority owners -11.52%2.6M83.53%15.35M223.20%11.43M394.37%5.94M199.89%2.94M-14.95%8.36M-59.73%3.54M-81.09%1.2M-73.64%979K-33.31%9.83M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg