HK Stock MarketDetailed Quotes

00206 CM-ENERGY

Watchlist
  • 0.224
  • -0.008-3.45%
Market Closed Apr 19 16:08 CST
726.53MMarket Cap9.74P/E (TTM)

CM-ENERGY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-47.25%13.96M
----
68.07%26.46M
----
59.30%15.74M
----
-4.04%9.88M
----
132.79%10.3M
----
Profit adjustment
Interest (income) - adjustment
-2.59%-2.89M
----
1.19%-2.82M
----
-5.63%-2.85M
----
-127.49%-2.7M
----
-577.71%-1.19M
----
Attributable subsidiary (profit) loss
100.41%80K
----
-1,087.57%-19.3M
----
-31.69%-1.63M
----
67.22%-1.23M
----
-376,300.00%-3.76M
----
Impairment and provisions:
336.78%3.66M
--0
-19.83%-1.55M
--0
-115.67%-1.29M
--0
195.49%8.24M
--0
-214.78%-8.63M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--1.72M
----
----
----
-Impairmen of inventory (reversal)
-64.11%576K
----
-24.54%1.61M
----
-5.21%2.13M
----
1,139.78%2.24M
----
-94.26%181K
----
-Impairment of trade receivables (reversal)
----
----
----
----
-180.01%-3.42M
----
202.27%4.27M
----
-270.84%-4.18M
----
-Other impairments and provisions
197.94%3.09M
----
---3.15M
----
----
----
----
----
-389.14%-4.63M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-107.69%-10K
--0
101.09%130K
--0
-6,132.29%-11.97M
--0
-136.71%-192K
--0
857.97%523K
--0
-Available for sale investment sale loss (gain)
----
----
----
----
---11.41M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-107.69%-10K
----
123.26%130K
----
-191.15%-559K
----
-136.71%-192K
----
1,033.93%523K
----
Depreciation and amortization:
327.30%16.33M
--0
-7.73%3.82M
--0
-10.79%4.14M
--0
-26.62%4.64M
--0
-16.43%6.33M
--0
-Depreciation
329.75%16.18M
----
-7.97%3.77M
----
-9.89%4.09M
----
-23.65%4.54M
----
-3.36%5.95M
----
-Amortization of intangible assets
162.50%147K
----
12.00%56K
----
-50.98%50K
----
-73.16%102K
----
-68.60%380K
----
Financial expense
275.44%2.57M
----
-54.85%684K
----
-12.17%1.52M
----
-0.12%1.73M
----
-29.51%1.73M
----
Exchange Loss (gain)
----
----
-247.67%-1.49M
----
158.49%1.01M
----
-350.73%-1.73M
----
352.01%688K
----
Special items
-121.69%-920K
----
26.29%-415K
----
97.99%-563K
----
-755.14%-28.06M
----
-2,978.07%-3.28M
----
Operating profit before the change of operating capital
493.30%32.77M
--0
34.40%5.52M
--0
143.64%4.11M
--0
-448.59%-9.42M
--0
118.93%2.7M
--0
Change of operating capital
Inventory (increase) decrease
57.56%-2.92M
----
42.43%-6.89M
----
-312.50%-11.97M
----
269.69%5.63M
----
-172.75%-3.32M
----
Accounts receivable (increase)decrease
303.81%37.99M
----
-168.77%-18.64M
----
2,944.83%27.1M
----
113.07%890K
----
-302.78%-6.81M
----
Accounts payable increase (decrease)
-159.31%-11.88M
----
289.36%20.03M
----
-171.28%-10.58M
----
440.37%14.84M
----
-0.35%-4.36M
----
Cash  from business operations
267.00%59.76M
2,741.65%36.23M
6.70%16.28M
-75.58%1.28M
274.55%15.26M
230.03%5.22M
135.70%4.07M
71.15%-4.02M
30.67%-11.41M
-33.05%-13.92M
Other taxs
-958.13%-2.15M
-453.45%-642K
76.96%-203K
97.35%-116K
-311.68%-881K
-1,356.45%-4.39M
77.73%-214K
308.98%349K
-887.70%-961K
78.20%-167K
Interest received - operating
2.72%302K
----
-73.20%294K
----
83.75%1.1M
----
--597K
----
----
----
Interest paid - operating
-394.94%-2.45M
----
65.14%-494K
----
-146.01%-1.42M
----
---576K
----
----
----
Special items of business
-76.62%3.8M
----
146.44%16.26M
----
183.82%6.6M
----
-2,221.02%-7.87M
----
151.74%371K
----
Net cash from operations
249.29%55.46M
2,970.66%35.59M
12.95%15.88M
38.47%1.16M
262.23%14.06M
122.83%837K
131.36%3.88M
73.97%-3.67M
24.27%-12.37M
-25.46%-14.09M
Cash flow from investment activities
Interest received - investment
2.58%2.59M
-89.02%9K
48.97%2.52M
-90.54%82K
6.08%1.69M
-18.13%867K
37.82%1.6M
14.86%1.06M
561.71%1.16M
1,163.01%922K
Loan receivable (increase) decrease
--44.36M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
-705.49%-4.3M
-1,743.23%-2.55M
-69.90%710K
-94.24%155K
176.17%2.36M
891.47%2.69M
-1,100.39%-3.1M
-144.60%-340K
7.53%-258K
86.61%-139K
Sale of fixed assets
-30.23%90K
-90.48%2K
-92.66%129K
-98.26%21K
--1.76M
--1.21M
----
----
205.22%1.05M
----
Purchase of fixed assets
18.97%-1.02M
87.13%-52K
81.24%-1.26M
-116.04%-404K
-472.63%-6.72M
-544.83%-187K
11.54%-1.17M
91.34%-29K
64.00%-1.33M
---335K
Purchase of intangible assets
----
----
---1.02M
----
----
----
----
----
---307K
----
Sale of subsidiaries
----
----
--91K
--93K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---544K
----
----
----
----
----
Recovery of cash from investments
----
--44.36M
----
----
111.57%25.47M
683.74%30.03M
--12.04M
--3.83M
----
----
Cash on investment
-34.11%-8.2M
----
---6.11M
---6.18M
----
----
83.78%-6M
----
---37M
---37M
Other items in the investment business
----
---383K
----
----
----
---4.39M
----
----
---6.39M
----
Net cash from investment operations
778.25%33.52M
763.60%41.39M
-120.58%-4.94M
-120.64%-6.24M
614.25%24.01M
568.28%30.21M
107.81%3.36M
112.37%4.52M
-1,723.26%-43.07M
-864.37%-36.55M
Net cash before financing
713.60%88.98M
1,615.91%76.98M
-71.27%10.94M
-116.35%-5.08M
425.62%38.07M
3,535.83%31.05M
113.06%7.24M
101.69%854K
-305.05%-55.44M
-685.48%-50.64M
Cash flow from financing activities
New borrowing
--262K
----
----
----
----
----
-86.90%664K
-54.98%664K
-9.60%5.07M
--1.48M
Refund
----
----
----
----
----
----
29.57%-9.28M
-54.97%-3.56M
73.37%-13.18M
94.09%-2.29M
Issuing shares
----
----
----
----
----
----
----
----
29.18%83.14M
27.59%83.35M
Interest paid - financing
23.60%-123K
-668.93%-792K
-7.33%-161K
-41.10%-103K
49.32%-150K
93.93%-73K
83.45%-296K
-116.37%-1.2M
12.43%-1.79M
39.10%-556K
Dividends paid - financing
---4.05M
---4.05M
----
----
----
----
----
----
----
----
Absorb investment income
--825K
----
----
----
----
----
----
----
----
----
Other items of the financing business
-101.74%-37.64M
-73.18%-16.62M
31.30%-18.66M
8.21%-9.6M
-140.55%-27.16M
-729.02%-10.45M
-323.24%-11.29M
---1.26M
-20,423.08%-2.67M
----
Net cash from financing operations
-116.42%-40.73M
-121.28%-21.46M
31.09%-18.82M
7.87%-9.7M
-35.19%-27.31M
-96.58%-10.53M
-128.63%-20.2M
-106.53%-5.36M
283.11%70.57M
220.15%81.98M
Effect of rate
128.09%200K
-54.33%-997K
-316.41%-712K
-5,283.33%-646K
-9.62%329K
96.49%-12K
343.90%364K
-1,528.57%-342K
137.96%82K
-126.92%-21K
Net Cash
712.01%48.25M
475.69%55.52M
-173.28%-7.88M
-172.00%-14.78M
183.00%10.76M
555.97%20.52M
-185.64%-12.96M
-114.36%-4.5M
219.69%15.13M
63.56%31.34M
Begining period cash
-25.65%24.92M
-25.65%24.92M
49.44%33.51M
49.44%33.51M
-35.97%22.42M
-35.97%22.42M
76.83%35.02M
76.83%35.02M
29.55%19.81M
29.55%19.81M
Cash at the end
194.47%73.37M
339.15%79.43M
-25.65%24.92M
-57.87%18.09M
49.44%33.51M
42.27%42.94M
-35.97%22.42M
-40.97%30.18M
76.83%35.02M
48.07%51.12M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -47.25%13.96M----68.07%26.46M----59.30%15.74M-----4.04%9.88M----132.79%10.3M----
Profit adjustment
Interest (income) - adjustment -2.59%-2.89M----1.19%-2.82M-----5.63%-2.85M-----127.49%-2.7M-----577.71%-1.19M----
Attributable subsidiary (profit) loss 100.41%80K-----1,087.57%-19.3M-----31.69%-1.63M----67.22%-1.23M-----376,300.00%-3.76M----
Impairment and provisions: 336.78%3.66M--0-19.83%-1.55M--0-115.67%-1.29M--0195.49%8.24M--0-214.78%-8.63M--0
-Impairment of property, plant and equipment (reversal) --------------------------1.72M------------
-Impairmen of inventory (reversal) -64.11%576K-----24.54%1.61M-----5.21%2.13M----1,139.78%2.24M-----94.26%181K----
-Impairment of trade receivables (reversal) -----------------180.01%-3.42M----202.27%4.27M-----270.84%-4.18M----
-Other impairments and provisions 197.94%3.09M-------3.15M---------------------389.14%-4.63M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -107.69%-10K--0101.09%130K--0-6,132.29%-11.97M--0-136.71%-192K--0857.97%523K--0
-Available for sale investment sale loss (gain) -------------------11.41M--------------------
-Loss (gain) on sale of property, machinery and equipment -107.69%-10K----123.26%130K-----191.15%-559K-----136.71%-192K----1,033.93%523K----
Depreciation and amortization: 327.30%16.33M--0-7.73%3.82M--0-10.79%4.14M--0-26.62%4.64M--0-16.43%6.33M--0
-Depreciation 329.75%16.18M-----7.97%3.77M-----9.89%4.09M-----23.65%4.54M-----3.36%5.95M----
-Amortization of intangible assets 162.50%147K----12.00%56K-----50.98%50K-----73.16%102K-----68.60%380K----
Financial expense 275.44%2.57M-----54.85%684K-----12.17%1.52M-----0.12%1.73M-----29.51%1.73M----
Exchange Loss (gain) ---------247.67%-1.49M----158.49%1.01M-----350.73%-1.73M----352.01%688K----
Special items -121.69%-920K----26.29%-415K----97.99%-563K-----755.14%-28.06M-----2,978.07%-3.28M----
Operating profit before the change of operating capital 493.30%32.77M--034.40%5.52M--0143.64%4.11M--0-448.59%-9.42M--0118.93%2.7M--0
Change of operating capital
Inventory (increase) decrease 57.56%-2.92M----42.43%-6.89M-----312.50%-11.97M----269.69%5.63M-----172.75%-3.32M----
Accounts receivable (increase)decrease 303.81%37.99M-----168.77%-18.64M----2,944.83%27.1M----113.07%890K-----302.78%-6.81M----
Accounts payable increase (decrease) -159.31%-11.88M----289.36%20.03M-----171.28%-10.58M----440.37%14.84M-----0.35%-4.36M----
Cash  from business operations 267.00%59.76M2,741.65%36.23M6.70%16.28M-75.58%1.28M274.55%15.26M230.03%5.22M135.70%4.07M71.15%-4.02M30.67%-11.41M-33.05%-13.92M
Other taxs -958.13%-2.15M-453.45%-642K76.96%-203K97.35%-116K-311.68%-881K-1,356.45%-4.39M77.73%-214K308.98%349K-887.70%-961K78.20%-167K
Interest received - operating 2.72%302K-----73.20%294K----83.75%1.1M------597K------------
Interest paid - operating -394.94%-2.45M----65.14%-494K-----146.01%-1.42M-------576K------------
Special items of business -76.62%3.8M----146.44%16.26M----183.82%6.6M-----2,221.02%-7.87M----151.74%371K----
Net cash from operations 249.29%55.46M2,970.66%35.59M12.95%15.88M38.47%1.16M262.23%14.06M122.83%837K131.36%3.88M73.97%-3.67M24.27%-12.37M-25.46%-14.09M
Cash flow from investment activities
Interest received - investment 2.58%2.59M-89.02%9K48.97%2.52M-90.54%82K6.08%1.69M-18.13%867K37.82%1.6M14.86%1.06M561.71%1.16M1,163.01%922K
Loan receivable (increase) decrease --44.36M------------------------------------
Decrease in deposits (increase) -705.49%-4.3M-1,743.23%-2.55M-69.90%710K-94.24%155K176.17%2.36M891.47%2.69M-1,100.39%-3.1M-144.60%-340K7.53%-258K86.61%-139K
Sale of fixed assets -30.23%90K-90.48%2K-92.66%129K-98.26%21K--1.76M--1.21M--------205.22%1.05M----
Purchase of fixed assets 18.97%-1.02M87.13%-52K81.24%-1.26M-116.04%-404K-472.63%-6.72M-544.83%-187K11.54%-1.17M91.34%-29K64.00%-1.33M---335K
Purchase of intangible assets -----------1.02M-----------------------307K----
Sale of subsidiaries ----------91K--93K------------------------
Acquisition of subsidiaries -------------------544K--------------------
Recovery of cash from investments ------44.36M--------111.57%25.47M683.74%30.03M--12.04M--3.83M--------
Cash on investment -34.11%-8.2M-------6.11M---6.18M--------83.78%-6M-------37M---37M
Other items in the investment business -------383K---------------4.39M-----------6.39M----
Net cash from investment operations 778.25%33.52M763.60%41.39M-120.58%-4.94M-120.64%-6.24M614.25%24.01M568.28%30.21M107.81%3.36M112.37%4.52M-1,723.26%-43.07M-864.37%-36.55M
Net cash before financing 713.60%88.98M1,615.91%76.98M-71.27%10.94M-116.35%-5.08M425.62%38.07M3,535.83%31.05M113.06%7.24M101.69%854K-305.05%-55.44M-685.48%-50.64M
Cash flow from financing activities
New borrowing --262K---------------------86.90%664K-54.98%664K-9.60%5.07M--1.48M
Refund ------------------------29.57%-9.28M-54.97%-3.56M73.37%-13.18M94.09%-2.29M
Issuing shares --------------------------------29.18%83.14M27.59%83.35M
Interest paid - financing 23.60%-123K-668.93%-792K-7.33%-161K-41.10%-103K49.32%-150K93.93%-73K83.45%-296K-116.37%-1.2M12.43%-1.79M39.10%-556K
Dividends paid - financing ---4.05M---4.05M--------------------------------
Absorb investment income --825K------------------------------------
Other items of the financing business -101.74%-37.64M-73.18%-16.62M31.30%-18.66M8.21%-9.6M-140.55%-27.16M-729.02%-10.45M-323.24%-11.29M---1.26M-20,423.08%-2.67M----
Net cash from financing operations -116.42%-40.73M-121.28%-21.46M31.09%-18.82M7.87%-9.7M-35.19%-27.31M-96.58%-10.53M-128.63%-20.2M-106.53%-5.36M283.11%70.57M220.15%81.98M
Effect of rate 128.09%200K-54.33%-997K-316.41%-712K-5,283.33%-646K-9.62%329K96.49%-12K343.90%364K-1,528.57%-342K137.96%82K-126.92%-21K
Net Cash 712.01%48.25M475.69%55.52M-173.28%-7.88M-172.00%-14.78M183.00%10.76M555.97%20.52M-185.64%-12.96M-114.36%-4.5M219.69%15.13M63.56%31.34M
Begining period cash -25.65%24.92M-25.65%24.92M49.44%33.51M49.44%33.51M-35.97%22.42M-35.97%22.42M76.83%35.02M76.83%35.02M29.55%19.81M29.55%19.81M
Cash at the end 194.47%73.37M339.15%79.43M-25.65%24.92M-57.87%18.09M49.44%33.51M42.27%42.94M-35.97%22.42M-40.97%30.18M76.83%35.02M48.07%51.12M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg