(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 12.51%2.02B | 38.89%2.77B | 44.23%1.45B | 21.40%1.38B | 35.57%1.79B | -12.40%2B | -22.10%1.01B | -7.71%1.14B | -8.11%1.32B | -36.06%2.28B |
Transactional financial assets | -0.06%5.06M | -0.57%5.04M | 295.42%5.05M | 301.64%5.04M | 276.68%5.07M | 275.08%5.07M | --1.28M | --1.25M | --1.35M | --1.35M |
Notes receivable and accounts receivable | 2.30%2.54B | 9.08%2.8B | 3.16%3.29B | 12.42%2.75B | 9.69%2.48B | -0.34%2.56B | 3.83%3.19B | -8.53%2.44B | -9.48%2.26B | 0.96%2.57B |
-Notes receivable | 49.09%5.1M | 35.35%940.97K | -86.39%439.47K | -49.84%2.6M | 48.40%3.42M | -55.58%695.22K | -16.52%3.23M | 78.28%5.18M | 168.32%2.31M | 62.04%1.57M |
-Accounts receivable | 2.24%2.53B | 9.07%2.8B | 3.25%3.29B | 12.55%2.74B | 9.65%2.48B | -0.30%2.56B | 3.86%3.18B | -8.63%2.44B | -9.54%2.26B | 0.94%2.57B |
Other receivables (including interest and dividends) | 16.56%440.65M | 4.82%382.73M | 4.02%402.12M | 7.83%394.92M | -3.43%378.06M | 0.40%365.14M | -8.92%386.58M | -29.47%366.25M | -42.94%391.5M | -41.39%363.67M |
-Dividend receivable | 9.66%72.96M | 3.73%68.58M | 2.36%68.23M | 1.12%66.09M | 2.65%66.53M | 3.63%66.11M | 30.04%66.66M | 9.18%65.36M | 22.57%64.82M | 48.14%63.8M |
-Accrued interest receivable | -63.94%69.06K | -29.67%127.48K | 358.13%314.96K | 262.74%249.38K | 178.58%191.53K | 73.55%181.25K | --68.75K | -25.42%68.75K | 1,486.03%68.75K | -32.98%104.44K |
-Other receivable | 18.08%367.62M | 5.08%314.02M | 4.29%333.58M | 9.23%328.58M | -4.68%311.33M | -0.31%298.85M | --319.85M | -34.51%300.82M | -48.42%326.62M | -48.08%299.77M |
Advance payment | 23.65%188.08M | 32.12%179.9M | -21.19%118.92M | -19.15%113.3M | -2.95%152.11M | 3.01%136.17M | -9.09%150.9M | -19.00%140.13M | -24.26%156.73M | 1.13%132.19M |
Inventories | 6.57%214.99M | 1.19%227.09M | 34.20%212.28M | 46.94%209.94M | 31.44%201.73M | 49.17%224.43M | 24.08%158.18M | 14.39%142.88M | 19.40%153.47M | 12.38%150.45M |
Non-current assets due within one year | -70.52%38.41M | -58.60%62.34M | -53.69%87.79M | -52.07%111.88M | -46.52%130.28M | -47.42%150.58M | -45.47%189.56M | -37.45%233.43M | -47.88%243.6M | -44.14%286.36M |
Other current assets | -4.86%64.42M | -30.31%48.69M | -28.53%64.81M | -42.09%61.86M | -37.88%67.71M | -45.25%69.86M | -39.73%90.68M | -29.23%106.81M | -32.44%109M | -30.97%127.6M |
Total current assets | 5.72%5.51B | 17.48%6.47B | 8.89%5.63B | 9.91%5.02B | 12.26%5.21B | -6.79%5.51B | -7.29%5.17B | -12.84%4.57B | -16.97%4.64B | -23.15%5.91B |
Non Current assets | ||||||||||
Other non-current financial assets | -0.53%1.2B | 0.51%1.2B | -1.64%1.17B | -0.22%1.19B | -1.00%1.2B | -1.87%1.2B | -0.28%1.19B | -4.76%1.2B | -3.62%1.21B | -2.77%1.22B |
Long-term equity investment | -8.76%891.86M | -8.43%896.19M | -6.39%950.63M | 5.29%979.38M | -3.34%977.53M | 1.07%978.69M | 14.42%1.02B | 12.34%930.17M | 17.23%1.01B | -7.72%968.35M |
Long term receivable account | -47.91%9.54M | -51.76%13.65M | -76.66%11.13M | -80.00%11.75M | -81.37%18.31M | -79.08%28.29M | -72.30%47.68M | -80.04%58.75M | -71.07%98.26M | -66.31%135.22M |
Fixed assets | ---- | ---- | ---- | -3.53%2.08B | ---- | -2.61%2.16B | ---- | -3.71%2.15B | ---- | -6.67%2.22B |
Constru in process | ---- | ---- | ---- | -38.75%73.11M | ---- | 0.60%106.31M | ---- | 51.76%119.37M | ---- | 45.54%105.68M |
Intangible assets | 15.47%341.23M | 9.56%330.47M | 38.79%292.26M | 44.62%294.37M | 43.98%295.51M | 51.20%301.64M | 32.45%210.58M | 27.05%203.54M | 29.69%205.25M | 25.83%199.5M |
Development expenditure | -5.97%28.31M | -41.89%14.84M | -10.36%47.52M | -21.89%38.39M | -30.45%30.11M | -25.00%25.55M | 1,526.12%53.01M | 3,267.47%49.14M | --43.29M | --34.06M |
Goodwill | 7.35%4.7B | 5.62%4.59B | 4.06%4.52B | 3.91%4.41B | 5.03%4.38B | 7.37%4.35B | 7.97%4.35B | 5.96%4.25B | 4.07%4.17B | 1.08%4.05B |
Long deferred expense | 0.81%348.41M | -3.16%366.9M | -5.85%358.44M | -2.45%369.87M | -15.54%345.59M | -12.59%378.88M | -15.49%380.71M | -23.33%379.14M | -23.58%409.2M | -27.18%433.45M |
Deferred tax assets | 13.18%341.55M | 7.66%302.42M | 17.13%366.84M | 6.40%360.78M | 5.61%301.77M | 28.49%280.91M | 42.15%313.18M | 38.48%339.09M | 31.55%285.75M | 36.06%218.63M |
Usufruct assets | 1.90%2.92B | -0.49%2.88B | -1.12%2.8B | 0.77%2.91B | -0.32%2.86B | 1.62%2.89B | -4.79%2.83B | -5.87%2.89B | -9.64%2.87B | -13.04%2.84B |
Other non current assets | 6.47%179.59M | 58.80%266.74M | -31.95%253.13M | -48.77%213.76M | -66.95%168.68M | -71.28%167.97M | -48.67%371.98M | -38.78%417.22M | -23.41%510.43M | 21.34%584.79M |
Total non current assets | 2.03%13.01B | 0.89%12.98B | -0.68%12.91B | -0.35%12.94B | -2.77%12.75B | -1.14%12.87B | -1.12%13B | -2.78%12.98B | -3.43%13.12B | -5.91%13.02B |
Total assets | 3.10%18.52B | 5.87%19.46B | 2.05%18.54B | 2.32%17.96B | 1.16%17.96B | -2.90%18.38B | -2.96%18.17B | -5.62%17.55B | -7.38%17.76B | -12.07%18.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 18.28%2.21B | 27.76%2.1B | 26.29%2.08B | 1.27%1.96B | 0.61%1.87B | 13.58%1.64B | 17.31%1.64B | 26.41%1.93B | -2.69%1.86B | -25.32%1.45B |
Notes payable and accounts payable | -13.38%1.02B | -5.12%1.21B | -6.69%1.18B | 5.20%1.14B | 29.84%1.18B | 28.05%1.28B | 37.66%1.26B | 23.38%1.09B | -7.95%908.64M | 15.83%999.39M |
-Notes payable | -98.51%400K | 8.11%400K | --320K | 119.18%320K | 18,235.62%26.77M | 153.42%370K | ---- | --146K | -98.73%146K | -99.01%146K |
-Accounts payable | -11.40%1.02B | -5.12%1.21B | -6.72%1.18B | 5.19%1.14B | 26.91%1.15B | 28.04%1.28B | 37.66%1.26B | 23.36%1.09B | -6.88%908.5M | 17.82%999.25M |
Contract liabilities | -3.69%1.72B | -3.09%1.9B | 11.96%1.6B | 10.96%1.6B | 16.87%1.79B | 15.84%1.96B | 4.57%1.43B | -2.57%1.44B | -9.05%1.53B | -3.90%1.69B |
Salaries payable | 7.72%675.11M | 24.06%976.94M | 6.95%690.43M | 19.93%554.98M | 56.22%626.72M | 11.04%787.5M | 28.12%645.55M | 9.94%462.77M | 12.40%401.17M | 13.33%709.23M |
Taxs payable | -11.89%48.05M | 55.14%148.52M | 8.51%94.91M | 90.83%77.52M | -15.66%54.54M | -45.49%95.73M | -13.97%87.47M | -46.49%40.62M | -20.33%64.66M | 25.09%175.63M |
Other payable (including interest and dividends) | -1.27%576.85M | 5.47%716.05M | -28.72%569.92M | -12.36%523.72M | -15.95%584.29M | 20.39%678.94M | -9.33%799.5M | 0.15%597.58M | 33.87%695.19M | 27.44%563.94M |
-Dividend payable | 360.21%58.98M | 594.77%124.81M | -14.03%12.56M | -52.90%14.26M | -35.04%12.82M | -75.74%17.96M | 98.02%14.6M | 774.54%30.27M | 488.05%19.73M | 1,121.91%74.04M |
-Other payable | ---- | ---- | ---- | -10.20%509.46M | ---- | 34.92%660.98M | ---- | -4.37%567.31M | ---- | 12.24%489.9M |
Non current liabilities due within one year | -11.71%1.11B | -16.27%1.04B | -29.47%1.06B | -15.68%1.16B | 1.82%1.26B | -15.67%1.25B | -15.64%1.5B | -23.38%1.38B | -16.71%1.24B | -44.99%1.48B |
Other current liabilities | --101.38M | 5.63%101.41M | --101.44M | ---- | ---- | --96M | ---- | ---- | ---- | ---- |
Total current liabilities | 1.44%7.47B | 5.30%8.2B | 0.00%7.37B | 1.12%7.02B | 9.97%7.37B | 10.23%7.78B | 6.00%7.37B | 2.32%6.94B | -4.66%6.7B | -16.82%7.06B |
Current liabilities | ||||||||||
Long term loan | 495.52%121.01M | 598.89%122M | -12.43%19.17M | -88.88%20.78M | -94.47%20.32M | -97.36%17.46M | -97.17%21.89M | -80.12%186.81M | -65.30%367.38M | -54.14%661M |
Long term account payable | ---- | ---- | ---- | 563.21%280.11M | ---- | 48.89%92.18M | ---- | -61.43%42.24M | ---- | -57.42%61.91M |
Specific account payable | ---- | ---- | ---- | 18.62%2.4M | ---- | 18.90%2.4M | ---- | 40.06%2.03M | ---- | 22.90%2.02M |
Estimate liabilities | --20.06M | --11.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -26.20%4.64M | -24.75%4.84M | 44.24%6.21M | 43.09%6.16M | 45.59%6.28M | 46.31%6.43M | -29.91%4.3M | -30.97%4.31M | -32.46%4.32M | -32.27%4.4M |
Long term deferred income | -23.26%6.24M | -25.73%6.27M | -20.61%6.82M | -20.44%7.36M | -14.41%8.13M | -18.93%8.45M | -14.95%8.59M | -23.70%9.26M | -39.74%9.5M | -18.09%10.42M |
Lease liabilities | 2.69%2.4B | -0.23%2.36B | -1.47%2.31B | -0.78%2.38B | -1.62%2.34B | 0.71%2.36B | -4.49%2.34B | -5.10%2.4B | -12.18%2.38B | -14.80%2.35B |
Other non current liabilities | -0.96%2.48M | 23.96%3.11M | -1.01%2.49M | -0.50%2.51M | -0.50%2.51M | -0.50%2.51M | 6.44%2.52M | 6.33%2.52M | -0.26%2.52M | 0.18%2.52M |
Total non current liabilities | 13.54%2.94B | 14.35%2.85B | 10.14%2.73B | 2.02%2.7B | -8.00%2.59B | -19.30%2.49B | -25.52%2.48B | -26.47%2.65B | -28.58%2.81B | -29.23%3.09B |
Total liabilities | 4.58%10.41B | 7.49%11.05B | 2.55%10.1B | 1.37%9.72B | 4.66%9.95B | 1.24%10.28B | -4.19%9.85B | -7.66%9.59B | -13.25%9.51B | -21.03%10.15B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B | 0.00%3.91B |
Capital reserve funds | -1.37%2.26B | -7.49%2.25B | -8.88%2.27B | -7.38%2.29B | -9.58%2.29B | -5.27%2.43B | -3.54%2.49B | -4.14%2.48B | -0.05%2.53B | 0.50%2.56B |
Surplus reserve funds | 147.62%253.39M | 147.62%253.39M | 0.00%102.33M | 0.00%102.33M | 0.00%102.33M | 0.00%102.33M | 21.88%102.33M | 21.88%102.33M | 21.88%102.33M | 21.88%102.33M |
Retained profit | 1.11%1.06B | 35.77%1.35B | 5.37%1.44B | 12.47%1.22B | -21.02%1.05B | -43.29%991.15M | -5.00%1.37B | -13.02%1.09B | 1.83%1.33B | 2.02%1.75B |
Less:Treasury stock | -5.10%72.2M | -5.10%72.2M | -74.65%76.07M | -74.65%76.07M | -74.65%76.07M | -74.65%76.07M | 0.00%300.06M | 0.00%300.06M | 0.00%300.06M | 0.00%300.06M |
Other composite income | -1.91%10.77M | 1.10%11.16M | -26.30%11.18M | 4.07%11.28M | 4.52%10.98M | 4.93%11.04M | 29.63%15.17M | -7.34%10.84M | -2.97%10.51M | -2.71%10.52M |
Shareholders equity without minority interests | 1.85%7.42B | 4.45%7.7B | 0.95%7.66B | 2.43%7.47B | -3.92%7.29B | -8.30%7.37B | -1.83%7.59B | -3.34%7.29B | 0.54%7.59B | 0.82%8.04B |
Minority interests | -4.67%688.7M | -2.69%712.2M | 6.62%776.27M | 14.77%763.32M | 8.89%722.41M | -1.15%731.87M | 2.63%728.05M | 0.62%665.12M | -0.45%663.4M | 5.76%740.36M |
Total shareholder equity | 1.26%8.11B | 3.80%8.41B | 1.44%8.44B | 3.46%8.23B | -2.89%8.01B | -7.70%8.1B | -1.46%8.32B | -3.03%7.96B | 0.46%8.25B | 1.22%8.78B |
Total liabilityies and equity | 3.10%18.52B | 5.87%19.46B | 2.05%18.54B | 2.32%17.96B | 1.16%17.96B | -2.90%18.38B | -2.96%18.17B | -5.62%17.55B | -7.38%17.76B | -12.07%18.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data