CN Stock MarketDetailed Quotes

001979 China Merchants Shekou Industrial Zone Holdings

Watchlist
  • 9.65
  • 0.000.00%
Market Closed May 31 15:00 CST
87.44BMarket Cap13.71P/E (TTM)

China Merchants Shekou Industrial Zone Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
58.22%23.75B
-4.37%175.01B
-15.26%75.83B
-10.63%51.44B
-20.17%15.01B
13.92%183B
9.45%89.48B
28.90%57.56B
48.36%18.8B
23.93%160.64B
Operating revenue
58.22%23.75B
-4.37%175.01B
-15.26%75.83B
-10.63%51.44B
-20.17%15.01B
13.92%183B
9.45%89.48B
28.90%57.56B
48.36%18.8B
23.93%160.64B
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Total operating cost
50.96%22.21B
-1.77%161.13B
-15.35%70B
-10.20%48.18B
-16.20%14.71B
19.23%164.04B
14.03%82.69B
38.24%53.65B
51.38%17.55B
26.52%137.59B
Operating cost
54.82%20.3B
-0.39%147.2B
-14.76%61.99B
-8.08%43.08B
-10.63%13.11B
23.43%147.77B
13.93%72.72B
41.42%46.86B
57.13%14.67B
29.52%119.72B
Operating tax surcharges
54.23%454.85M
-20.93%6.16B
-22.97%3.07B
-36.44%1.77B
-74.59%294.92M
-19.58%7.78B
9.05%3.99B
12.62%2.79B
49.48%1.16B
6.92%9.68B
Operating expense
26.81%538.19M
6.06%4.33B
-16.36%2.17B
-21.63%1.29B
-35.22%424.39M
4.26%4.08B
23.46%2.6B
25.64%1.65B
21.28%655.11M
31.10%3.91B
Administration expense
-14.21%363.81M
2.64%2.37B
-6.36%1.35B
-4.25%885.12M
-8.92%424.07M
7.84%2.31B
5.21%1.44B
7.72%924.4M
24.33%465.59M
8.38%2.14B
Financial expense
17.42%504.64M
-53.45%912.22M
-29.86%1.31B
-20.73%1.09B
-25.57%429.78M
-2.30%1.96B
25.18%1.87B
40.05%1.38B
4.42%577.42M
-9.79%2.01B
-Interest expense (Financial expense)
-20.70%914.23M
-17.65%3.4B
-5.80%2.95B
-6.72%2.26B
-5.23%1.15B
-8.04%4.13B
0.27%3.13B
22.15%2.42B
25.70%1.22B
1.89%4.49B
-Interest Income (Financial expense)
10.61%-583.03M
-0.48%-2.92B
2.85%-2.02B
7.74%-1.34B
0.50%-652.22M
-11.71%-2.91B
-20.64%-2.08B
-38.17%-1.45B
-38.90%-655.52M
-18.44%-2.6B
Research and development
83.22%41.81M
26.65%158.36M
34.31%105.95M
22.15%63.14M
10.04%22.82M
7.98%125.04M
27.16%78.88M
18.31%51.69M
56.97%20.74M
62.15%115.8M
Credit Impairment Loss
-139.52%-26.03M
89.99%-141.53M
-61.18%-69.3M
-62.94%-43.83M
-209.08%-10.87M
-33.63%-1.41B
16.88%-42.99M
38.07%-26.9M
45.97%-3.52M
-98.21%-1.06B
Asset Impairment Loss
----
54.90%-2.28B
----
----
----
-48.79%-5.05B
----
----
----
-31.94%-3.39B
Other net revenue
-71.43%74.98M
108.54%307.62M
-5.41%1.73B
6.53%1.63B
-8.07%262.39M
-1,080.92%-3.6B
-41.95%1.83B
-42.01%1.53B
-33.37%285.42M
-109.52%-305.19M
Fair value change income
109.72%7.08M
-91.89%38.28M
-86.27%45.27M
-63.49%90.79M
-152.30%-72.9M
200.21%471.74M
3,592.61%329.59M
4,593.70%248.66M
1,935.26%139.38M
1,905.89%157.14M
Invest income
-85.26%39.13M
23.02%2.48B
25.43%1.59B
30.07%1.47B
282.38%265.52M
-45.91%2.02B
-58.55%1.27B
-56.70%1.13B
-82.35%69.44M
-38.96%3.73B
-Including: Investment income associates
-93.69%16.75M
8.57%1.62B
-5.00%754.25M
0.34%653.81M
284.85%265.52M
-10.50%1.5B
-16.79%793.94M
31.46%651.62M
-70.44%68.99M
28.11%1.67B
Asset deal income
481.24%1.25M
-103.46%-203.64K
172.32%3.14M
-32.05%748.86K
-176.95%-328.43K
-13.25%5.88M
139.11%1.15M
-18.69%1.1M
-0.65%426.81K
214.92%6.78M
Other revenue
-33.87%53.54M
-42.94%206.12M
-42.24%155.32M
-35.89%114.83M
1.59%80.96M
43.32%361.23M
110.22%268.88M
155.97%179.11M
132.66%79.69M
24.69%252.04M
Operating profit
188.08%1.62B
-7.67%14.18B
-12.30%7.56B
-10.10%4.89B
-63.39%560.79M
-32.49%15.36B
-30.43%8.62B
-35.86%5.44B
1.84%1.53B
-5.51%22.75B
Add:Non operating Income
-35.59%22.18M
-51.63%277.93M
-27.69%221.38M
-10.88%86.6M
-17.87%34.43M
181.15%574.54M
155.27%306.16M
116.84%97.18M
80.20%41.93M
37.12%204.35M
Less:Non operating expense
2,227.34%7.24M
300.25%471.74M
-38.58%33.01M
-79.66%8.19M
-102.67%-340.5K
2.55%117.86M
-15.92%53.74M
63.67%40.26M
44.23%12.76M
-3.53%114.94M
Total profit
173.76%1.63B
-11.56%13.99B
-12.67%7.75B
-9.60%4.97B
-61.85%595.56M
-30.76%15.82B
-28.72%8.87B
-35.35%5.5B
2.79%1.56B
-5.25%22.84B
Less:Income tax cost
305.72%694.36M
-27.33%4.88B
-12.01%2.22B
-21.59%1.17B
-64.46%171.14M
-12.07%6.72B
-32.16%2.53B
-44.30%1.49B
-0.18%481.58M
6.18%7.64B
Net profit
120.55%936.09M
0.09%9.11B
-12.93%5.53B
-5.13%3.8B
-60.68%424.42M
-40.15%9.1B
-27.25%6.35B
-31.22%4.01B
4.18%1.08B
-10.12%15.2B
Net profit from continuing operation
120.55%936.09M
0.09%9.11B
-12.93%5.53B
-5.13%3.8B
-60.68%424.42M
-40.15%9.1B
-27.25%6.35B
-31.22%4.01B
4.18%1.08B
-10.12%15.2B
Less:Minority Profit
295.96%603.71M
-42.35%2.79B
-48.16%1.76B
-22.24%1.65B
-76.02%152.47M
0.10%4.83B
42.81%3.39B
34.57%2.12B
73.35%635.75M
3.63%4.83B
Net profit of parent company owners
22.22%332.38M
48.20%6.32B
27.45%3.77B
14.09%2.15B
-38.72%271.96M
-58.89%4.26B
-53.44%2.96B
-55.61%1.89B
-33.72%443.79M
-15.35%10.37B
Earning per share
Basic earning per share
150.00%0.01
58.54%0.65
44.44%0.39
37.50%0.22
-71.43%0.004
-64.66%0.41
-60.87%0.27
-65.96%0.16
-72.00%0.014
-20.55%1.16
Diluted earning per share
150.00%0.01
58.54%0.65
44.44%0.39
37.50%0.22
-71.43%0.004
-64.66%0.41
-60.87%0.27
-65.96%0.16
-72.00%0.014
-20.55%1.16
Other composite income
56.19%-21.83M
-105.43%-8.1M
-68.35%32.41M
110.83%67.14M
-431.57%-49.84M
173.11%149.06M
197.49%102.42M
133.27%31.85M
58.14%-9.38M
36.06%-203.87M
Other composite income of parent company owners
52.57%-22.74M
-102.70%-3.59M
-71.52%24.14M
78.69%58.09M
-1,549.70%-47.95M
168.42%132.88M
178.91%84.75M
133.04%32.51M
87.31%-2.91M
34.78%-194.21M
Other composite income of minority owners
147.78%904.59K
-127.88%-4.51M
-53.19%8.27M
1,464.45%9.05M
70.73%-1.89M
267.41%16.18M
654.09%17.67M
-124.81%-663.17K
-1,366.37%-6.47M
54.09%-9.66M
Total composite income
144.07%914.25M
-1.62%9.1B
-13.81%5.56B
-4.22%3.87B
-65.00%374.58M
-38.34%9.25B
-25.18%6.45B
-29.52%4.04B
5.55%1.07B
-9.62%15B
Total composite income of parent company owners
38.23%309.64M
43.64%6.32B
24.69%3.79B
15.19%2.21B
-49.19%224.01M
-56.80%4.4B
-51.28%3.04B
-53.77%1.92B
-31.82%440.88M
-14.86%10.18B
Total composite income of minority owners
301.54%604.61M
-42.64%2.78B
-48.19%1.77B
-21.79%1.66B
-76.07%150.57M
0.64%4.85B
43.41%3.41B
34.30%2.12B
71.35%629.28M
3.89%4.82B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 58.22%23.75B-4.37%175.01B-15.26%75.83B-10.63%51.44B-20.17%15.01B13.92%183B9.45%89.48B28.90%57.56B48.36%18.8B23.93%160.64B
Operating revenue 58.22%23.75B-4.37%175.01B-15.26%75.83B-10.63%51.44B-20.17%15.01B13.92%183B9.45%89.48B28.90%57.56B48.36%18.8B23.93%160.64B
Other operating revenue ------0------0------0------0------0
Total operating cost 50.96%22.21B-1.77%161.13B-15.35%70B-10.20%48.18B-16.20%14.71B19.23%164.04B14.03%82.69B38.24%53.65B51.38%17.55B26.52%137.59B
Operating cost 54.82%20.3B-0.39%147.2B-14.76%61.99B-8.08%43.08B-10.63%13.11B23.43%147.77B13.93%72.72B41.42%46.86B57.13%14.67B29.52%119.72B
Operating tax surcharges 54.23%454.85M-20.93%6.16B-22.97%3.07B-36.44%1.77B-74.59%294.92M-19.58%7.78B9.05%3.99B12.62%2.79B49.48%1.16B6.92%9.68B
Operating expense 26.81%538.19M6.06%4.33B-16.36%2.17B-21.63%1.29B-35.22%424.39M4.26%4.08B23.46%2.6B25.64%1.65B21.28%655.11M31.10%3.91B
Administration expense -14.21%363.81M2.64%2.37B-6.36%1.35B-4.25%885.12M-8.92%424.07M7.84%2.31B5.21%1.44B7.72%924.4M24.33%465.59M8.38%2.14B
Financial expense 17.42%504.64M-53.45%912.22M-29.86%1.31B-20.73%1.09B-25.57%429.78M-2.30%1.96B25.18%1.87B40.05%1.38B4.42%577.42M-9.79%2.01B
-Interest expense (Financial expense) -20.70%914.23M-17.65%3.4B-5.80%2.95B-6.72%2.26B-5.23%1.15B-8.04%4.13B0.27%3.13B22.15%2.42B25.70%1.22B1.89%4.49B
-Interest Income (Financial expense) 10.61%-583.03M-0.48%-2.92B2.85%-2.02B7.74%-1.34B0.50%-652.22M-11.71%-2.91B-20.64%-2.08B-38.17%-1.45B-38.90%-655.52M-18.44%-2.6B
Research and development 83.22%41.81M26.65%158.36M34.31%105.95M22.15%63.14M10.04%22.82M7.98%125.04M27.16%78.88M18.31%51.69M56.97%20.74M62.15%115.8M
Credit Impairment Loss -139.52%-26.03M89.99%-141.53M-61.18%-69.3M-62.94%-43.83M-209.08%-10.87M-33.63%-1.41B16.88%-42.99M38.07%-26.9M45.97%-3.52M-98.21%-1.06B
Asset Impairment Loss ----54.90%-2.28B-------------48.79%-5.05B-------------31.94%-3.39B
Other net revenue -71.43%74.98M108.54%307.62M-5.41%1.73B6.53%1.63B-8.07%262.39M-1,080.92%-3.6B-41.95%1.83B-42.01%1.53B-33.37%285.42M-109.52%-305.19M
Fair value change income 109.72%7.08M-91.89%38.28M-86.27%45.27M-63.49%90.79M-152.30%-72.9M200.21%471.74M3,592.61%329.59M4,593.70%248.66M1,935.26%139.38M1,905.89%157.14M
Invest income -85.26%39.13M23.02%2.48B25.43%1.59B30.07%1.47B282.38%265.52M-45.91%2.02B-58.55%1.27B-56.70%1.13B-82.35%69.44M-38.96%3.73B
-Including: Investment income associates -93.69%16.75M8.57%1.62B-5.00%754.25M0.34%653.81M284.85%265.52M-10.50%1.5B-16.79%793.94M31.46%651.62M-70.44%68.99M28.11%1.67B
Asset deal income 481.24%1.25M-103.46%-203.64K172.32%3.14M-32.05%748.86K-176.95%-328.43K-13.25%5.88M139.11%1.15M-18.69%1.1M-0.65%426.81K214.92%6.78M
Other revenue -33.87%53.54M-42.94%206.12M-42.24%155.32M-35.89%114.83M1.59%80.96M43.32%361.23M110.22%268.88M155.97%179.11M132.66%79.69M24.69%252.04M
Operating profit 188.08%1.62B-7.67%14.18B-12.30%7.56B-10.10%4.89B-63.39%560.79M-32.49%15.36B-30.43%8.62B-35.86%5.44B1.84%1.53B-5.51%22.75B
Add:Non operating Income -35.59%22.18M-51.63%277.93M-27.69%221.38M-10.88%86.6M-17.87%34.43M181.15%574.54M155.27%306.16M116.84%97.18M80.20%41.93M37.12%204.35M
Less:Non operating expense 2,227.34%7.24M300.25%471.74M-38.58%33.01M-79.66%8.19M-102.67%-340.5K2.55%117.86M-15.92%53.74M63.67%40.26M44.23%12.76M-3.53%114.94M
Total profit 173.76%1.63B-11.56%13.99B-12.67%7.75B-9.60%4.97B-61.85%595.56M-30.76%15.82B-28.72%8.87B-35.35%5.5B2.79%1.56B-5.25%22.84B
Less:Income tax cost 305.72%694.36M-27.33%4.88B-12.01%2.22B-21.59%1.17B-64.46%171.14M-12.07%6.72B-32.16%2.53B-44.30%1.49B-0.18%481.58M6.18%7.64B
Net profit 120.55%936.09M0.09%9.11B-12.93%5.53B-5.13%3.8B-60.68%424.42M-40.15%9.1B-27.25%6.35B-31.22%4.01B4.18%1.08B-10.12%15.2B
Net profit from continuing operation 120.55%936.09M0.09%9.11B-12.93%5.53B-5.13%3.8B-60.68%424.42M-40.15%9.1B-27.25%6.35B-31.22%4.01B4.18%1.08B-10.12%15.2B
Less:Minority Profit 295.96%603.71M-42.35%2.79B-48.16%1.76B-22.24%1.65B-76.02%152.47M0.10%4.83B42.81%3.39B34.57%2.12B73.35%635.75M3.63%4.83B
Net profit of parent company owners 22.22%332.38M48.20%6.32B27.45%3.77B14.09%2.15B-38.72%271.96M-58.89%4.26B-53.44%2.96B-55.61%1.89B-33.72%443.79M-15.35%10.37B
Earning per share
Basic earning per share 150.00%0.0158.54%0.6544.44%0.3937.50%0.22-71.43%0.004-64.66%0.41-60.87%0.27-65.96%0.16-72.00%0.014-20.55%1.16
Diluted earning per share 150.00%0.0158.54%0.6544.44%0.3937.50%0.22-71.43%0.004-64.66%0.41-60.87%0.27-65.96%0.16-72.00%0.014-20.55%1.16
Other composite income 56.19%-21.83M-105.43%-8.1M-68.35%32.41M110.83%67.14M-431.57%-49.84M173.11%149.06M197.49%102.42M133.27%31.85M58.14%-9.38M36.06%-203.87M
Other composite income of parent company owners 52.57%-22.74M-102.70%-3.59M-71.52%24.14M78.69%58.09M-1,549.70%-47.95M168.42%132.88M178.91%84.75M133.04%32.51M87.31%-2.91M34.78%-194.21M
Other composite income of minority owners 147.78%904.59K-127.88%-4.51M-53.19%8.27M1,464.45%9.05M70.73%-1.89M267.41%16.18M654.09%17.67M-124.81%-663.17K-1,366.37%-6.47M54.09%-9.66M
Total composite income 144.07%914.25M-1.62%9.1B-13.81%5.56B-4.22%3.87B-65.00%374.58M-38.34%9.25B-25.18%6.45B-29.52%4.04B5.55%1.07B-9.62%15B
Total composite income of parent company owners 38.23%309.64M43.64%6.32B24.69%3.79B15.19%2.21B-49.19%224.01M-56.80%4.4B-51.28%3.04B-53.77%1.92B-31.82%440.88M-14.86%10.18B
Total composite income of minority owners 301.54%604.61M-42.64%2.78B-48.19%1.77B-21.79%1.66B-76.07%150.57M0.64%4.85B43.41%3.41B34.30%2.12B71.35%629.28M3.89%4.82B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg