(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.26%1.55B | -9.23%1.31B | -6.13%1.44B | -6.13%1.44B | 74.91%1.54B | 74.91%1.54B | -10.54%878.05M | -10.54%878.05M | -11.32%981.47M | -11.32%981.47M |
Developing and for sale properties | -23.71%917.32M | -2.17%1.18B | -24.50%1.2B | -24.50%1.2B | -41.90%1.59B | -41.90%1.59B | 5.18%2.74B | 5.18%2.74B | -14.10%2.61B | -14.10%2.61B |
Accounts receivable | -17.99%2.49B | -16.59%2.54B | 13.04%3.04B | 13.04%3.04B | 55.72%2.69B | 55.72%2.69B | 1.39%1.73B | 1.39%1.73B | -13.43%1.7B | -13.43%1.7B |
Cash and equivalents | -52.08%2.55B | -19.85%4.26B | 4.18%5.32B | 4.18%5.32B | 19.34%5.1B | 19.34%5.1B | 45.25%4.28B | 45.25%4.28B | -11.63%2.94B | -11.63%2.94B |
Secured deposit | 9.56%143.86M | -40.11%78.63M | 1.30%131.3M | 1.30%131.3M | -55.43%129.61M | -55.43%129.61M | -5.97%290.79M | -5.97%290.79M | -14.84%309.24M | -14.84%309.24M |
Total current assets | -31.29%7.65B | -15.91%9.36B | 0.74%11.13B | 0.74%11.13B | 11.48%11.05B | 11.48%11.05B | 16.02%9.91B | 16.02%9.91B | -12.98%8.54B | -12.98%8.54B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.74%12.19B | 1.62%11.72B | 38.97%11.53B | 38.97%11.53B | 52.77%8.3B | 52.77%8.3B | 17.86%5.43B | 17.86%5.43B | 19.39%4.61B | 19.39%4.61B |
Advance payment | -45.55%222.72M | 74.19%712.48M | -30.76%409.03M | -30.76%409.03M | 214.42%590.73M | 214.42%590.73M | 9.21%187.88M | 9.21%187.88M | 92.94%172.03M | 92.94%172.03M |
Associated company interest | 432.90%469.13M | 11.56%98.21M | -55.61%88.03M | -55.61%88.03M | 11.40%198.32M | 11.40%198.32M | --178.03M | --178.03M | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | 138.43%37.67M | 138.43%37.67M | --15.8M | --15.8M | ---- | ---- |
Intangible assets | -27.17%17.35M | -17.77%19.58M | -24.05%23.82M | -24.05%23.82M | -48.86%31.36M | -48.86%31.36M | -12.65%61.32M | -12.65%61.32M | -14.63%70.2M | -14.63%70.2M |
Goodwill | 0.00%299.02M | 0.00%299.02M | 142.28%299.02M | 142.28%299.02M | 0.00%123.42M | 0.00%123.42M | 0.00%123.42M | 0.00%123.42M | 0.00%123.42M | 0.00%123.42M |
Deferred tax assets | 50.61%129.34M | -56.53%37.33M | 100.86%85.88M | 100.86%85.88M | -24.14%42.75M | -24.14%42.75M | 4.40%56.36M | 4.40%56.36M | -74.74%53.98M | -74.74%53.98M |
Special items of non-current assets | -9.87%969.8M | -2.03%1.05B | -12.44%1.08B | -12.44%1.08B | 6.42%1.23B | 6.42%1.23B | -15.04%1.15B | -15.04%1.15B | -24.55%1.36B | --1.36B |
Total non-current assets | 5.83%14.3B | 3.15%13.94B | 28.07%13.51B | 28.07%13.51B | 46.35%10.55B | 46.35%10.55B | 12.87%7.21B | 12.87%7.21B | -4.74%6.39B | -4.74%6.39B |
Total assets | -10.94%21.95B | -5.46%23.3B | 14.09%24.64B | 14.09%24.64B | 26.16%21.6B | 26.16%21.6B | 14.67%17.12B | 14.67%17.12B | -9.64%14.93B | -9.64%14.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -16.80%4.5B | -15.74%4.56B | 15.97%5.41B | 15.97%5.41B | 9.67%4.66B | 9.67%4.66B | 19.47%4.25B | 55.60%4.25B | 31.76%3.56B | 1.17%2.73B |
Tax payable | -84.77%11.45M | 30.08%97.78M | -67.22%75.17M | -67.22%75.17M | 387.37%229.28M | 387.37%229.28M | -46.17%47.04M | -46.17%47.04M | -70.52%87.4M | -70.52%87.4M |
Dividend payable | ---- | --1.2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | -80.90%268.6M | -80.90%268.6M | 175.49%1.41B | 175.49%1.41B | -41.52%510.6M | -41.52%510.6M |
Financial lease liabilities-current liabilities | 6.21%5.2M | 42.32%6.97M | -1.79%4.89M | -1.79%4.89M | 3.23%4.98M | 3.23%4.98M | 0.67%4.83M | 0.67%4.83M | --4.8M | --4.8M |
Deferred income-current liabilities | -48.86%42.86M | -17.68%68.99M | 4.43%83.81M | 4.43%83.81M | 310.12%80.26M | 310.12%80.26M | -16.53%19.57M | -16.53%19.57M | 8.36%23.44M | 8.36%23.44M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.37%826.56M |
Total current liabilities | -18.18%4.56B | 6.37%5.93B | 6.20%5.57B | 6.20%5.57B | -8.44%5.25B | -8.44%5.25B | 36.91%5.73B | 36.91%5.73B | -24.24%4.19B | -24.24%4.19B |
Net current assets | -44.44%3.09B | -38.26%3.43B | -4.20%5.56B | -4.20%5.56B | 38.77%5.8B | 38.77%5.8B | -4.05%4.18B | -4.05%4.18B | 1.52%4.36B | 1.52%4.36B |
Total assets less current liabilities | -8.82%17.39B | -8.92%17.37B | 16.62%19.07B | 16.62%19.07B | 43.57%16.35B | 43.57%16.35B | 6.01%11.39B | 6.01%11.39B | -2.30%10.75B | -2.30%10.75B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | -28.60%355.5M | -28.60%355.5M | -64.95%497.9M | -64.95%497.9M | 17.47%1.42B | 17.47%1.42B |
Financial lease liabilities-non-current liabilities | -30.69%26.85M | -22.13%30.17M | 10.14%38.74M | 10.14%38.74M | -11.83%35.18M | -11.83%35.18M | -10.97%39.89M | -10.97%39.89M | --44.81M | --44.81M |
Deferred tax liability | -48.60%129.48M | 23.73%311.71M | 187.35%251.92M | 187.35%251.92M | 11.33%87.67M | 11.33%87.67M | 33.63%78.75M | 33.63%78.75M | -46.92%58.93M | -46.92%58.93M |
Deferred income-non-current liabilities | 2.21%294.22M | -0.47%286.51M | 21.57%287.85M | 21.57%287.85M | -2.86%236.77M | -2.86%236.77M | -8.16%243.73M | -8.16%243.73M | -7.14%265.39M | -7.14%265.39M |
Total non-current liabilities | -22.12%450.55M | 8.62%628.38M | -19.10%578.51M | -19.10%578.51M | -16.87%715.12M | -16.87%715.12M | -51.93%860.27M | -51.93%860.27M | 11.43%1.79B | 11.43%1.79B |
Total liabilities | -18.55%5.01B | 6.59%6.56B | 3.17%6.15B | 3.17%6.15B | -9.54%5.96B | -9.54%5.96B | 10.30%6.59B | 10.30%6.59B | -16.21%5.98B | -16.21%5.98B |
Total assets less total liabilities | -8.41%16.94B | -9.47%16.74B | 18.26%18.49B | 18.26%18.49B | 48.51%15.64B | 48.51%15.64B | 17.59%10.53B | 17.59%10.53B | -4.65%8.96B | -4.65%8.96B |
Total equity and non-current liabilities | -8.82%17.39B | -8.92%17.37B | 16.62%19.07B | 16.62%19.07B | 43.57%16.35B | 43.57%16.35B | 6.01%11.39B | 6.01%11.39B | -2.30%10.75B | -2.30%10.75B |
Equity | ||||||||||
Share capital | 0.00%212.2M | 0.00%212.2M | -0.07%212.2M | -0.07%212.2M | 5.96%212.34M | 5.96%212.34M | 0.00%200.4M | 0.00%200.4M | 0.00%200.4M | 0.00%200.4M |
Reserve | -8.11%14.58B | -9.51%14.36B | 22.91%15.87B | 22.91%15.87B | 54.78%12.91B | 54.78%12.91B | 8.62%8.34B | 8.62%8.34B | -5.61%7.68B | -5.61%7.68B |
Legal reserve | -8.11%14.58B | -9.51%14.36B | 22.91%15.87B | 22.91%15.87B | 54.78%12.91B | 54.78%12.91B | 8.62%8.34B | 8.62%8.34B | -5.61%7.68B | -5.61%7.68B |
Shareholders' Equity | -8.01%14.79B | -9.38%14.57B | 22.54%16.08B | 22.54%16.08B | 53.63%13.12B | 53.63%13.12B | 8.40%8.54B | 8.40%8.54B | -5.48%7.88B | -5.48%7.88B |
Non-controlling interest | -11.08%2.14B | -10.02%2.17B | -4.12%2.41B | -4.12%2.41B | 26.50%2.52B | 26.50%2.52B | 84.85%1.99B | 84.85%1.99B | 1.90%1.08B | 1.90%1.08B |
Total equity | -8.41%16.94B | -9.47%16.74B | 18.26%18.49B | 18.26%18.49B | 48.51%15.64B | 48.51%15.64B | 17.59%10.53B | 17.59%10.53B | -4.65%8.96B | -4.65%8.96B |
Total equity and total liabilities | -10.94%21.95B | -5.46%23.3B | 14.09%24.64B | 14.09%24.64B | 26.16%21.6B | 26.16%21.6B | 14.67%17.12B | 14.67%17.12B | -9.64%14.93B | -9.64%14.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data