(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 11.57%285.14M | 16.79%298.48M | 15.50%255.57M | 15.50%255.57M | 9.20%221.27M | 9.20%221.27M | -15.46%202.63M | -15.46%202.63M | -7.97%239.68M | -7.97%239.68M |
Accounts receivable | 4.23%105.88M | -20.05%81.22M | -2.08%101.58M | -2.08%101.58M | -6.30%103.74M | -6.30%103.74M | -14.32%110.71M | -14.32%110.71M | 1.60%129.21M | 1.60%129.21M |
Related party payments receivable | 2.30%51.52M | 9.46%55.13M | 21.92%50.36M | 21.92%50.36M | 4.05%41.31M | 4.05%41.31M | 67.44%39.7M | 67.44%39.7M | 30.43%23.71M | 30.43%23.71M |
Withholding and tax receivable | -16.44%310K | -58.76%153K | 3.63%371K | 3.63%371K | 72.12%358K | 72.12%358K | -97.07%208K | -97.07%208K | 594.22%7.09M | 594.22%7.09M |
Cash and equivalents | -1.34%80.13M | -6.55%75.9M | -7.76%81.22M | -7.76%81.22M | -1.03%88.05M | -1.03%88.05M | -17.61%88.96M | -17.61%88.96M | 12.61%107.98M | 12.61%107.98M |
Short-term investment | -0.95%10.08M | 3.30%10.51M | -23.07%10.17M | -23.07%10.17M | -5.86%13.22M | -5.86%13.22M | 77.99%14.05M | 77.99%14.05M | -26.95%7.89M | --7.89M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5M | 0.00%5M | 0.00%5M | -68.36%5M |
Total current assets | 6.76%533.05M | 4.43%521.39M | 6.70%499.28M | 6.70%499.28M | 1.45%467.95M | 1.45%467.95M | -11.39%461.26M | -11.39%461.26M | 0.40%520.56M | 0.40%520.56M |
Non-current assets | ||||||||||
Property, plant and equipment | 26.69%237.13M | 3.24%193.24M | -18.66%187.17M | -18.66%187.17M | 8.84%230.11M | 8.84%230.11M | -6.26%211.41M | -6.26%211.41M | 55.19%225.53M | 55.19%225.53M |
Investment property | -2.39%2.02B | 2.71%2.13B | 0.65%2.07B | 0.65%2.07B | 3.74%2.06B | 3.74%2.06B | -1.11%1.99B | -1.11%1.99B | 3.19%2.01B | 3.19%2.01B |
Advance payment | -4.29%62.44M | -6.07%61.27M | 190.61%65.23M | 190.61%65.23M | 153.50%22.45M | 153.50%22.45M | 336.64%8.86M | 336.64%8.86M | -86.21%2.03M | -86.21%2.03M |
Associated company interest | 2.52%61.34M | 0.44%60.1M | -8.01%59.83M | -8.01%59.83M | 17.47%65.04M | 17.47%65.04M | -33.17%55.37M | -33.17%55.37M | -7.16%82.86M | -7.16%82.86M |
Intangible assets | -9.66%318K | -4.83%335K | -8.57%352K | -8.57%352K | -8.11%385K | -8.11%385K | 14.48%419K | 14.48%419K | -8.27%366K | -8.27%366K |
Deferred tax assets | 22.70%18.83M | 11.24%17.08M | 90.94%15.35M | 90.94%15.35M | 28.17%8.04M | 28.17%8.04M | -35.40%6.27M | -35.40%6.27M | 49.51%9.71M | 49.51%9.71M |
Other illiquid assets | 10.00%59.32M | 4.20%56.19M | 18.40%53.93M | 18.40%53.93M | 9.75%45.55M | 9.75%45.55M | 66.30%41.5M | 66.30%41.5M | 79.00%24.96M | 79.00%24.96M |
Total non-current assets | 0.32%2.46B | 2.55%2.52B | 0.98%2.46B | 0.98%2.46B | 5.28%2.43B | 5.28%2.43B | -1.87%2.31B | -1.87%2.31B | 6.20%2.35B | 6.20%2.35B |
Total assets | 1.41%3B | 2.86%3.04B | 1.90%2.95B | 1.90%2.95B | 4.64%2.9B | 4.64%2.9B | -3.59%2.77B | -3.59%2.77B | 5.10%2.87B | 5.10%2.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -6.71%142.44M | 0.74%153.82M | 8.35%152.68M | 8.35%152.68M | 10.98%140.91M | 10.98%140.91M | 6.11%126.97M | 6.11%126.97M | 2.98%119.66M | 2.98%119.66M |
Tax payable | -33.89%23.48M | 0.87%35.82M | -10.19%35.51M | -10.19%35.51M | 10.76%39.54M | 10.76%39.54M | 71.63%35.7M | 71.63%35.7M | -22.09%20.8M | -22.09%20.8M |
Bank loans and overdrafts | 26.96%646.71M | 16.65%594.21M | 40.82%509.38M | 40.82%509.38M | 11.52%361.72M | 11.52%361.72M | 0.19%324.35M | 0.19%324.35M | 20.82%323.73M | 20.82%323.73M |
Financial lease liabilities-current liabilities | 0.50%7.66M | -1.64%7.5M | -12.85%7.62M | -12.85%7.62M | -5.21%8.75M | -5.21%8.75M | -9.47%9.23M | -9.47%9.23M | --10.19M | --10.19M |
Total current liabilities | 16.32%820.28M | 12.22%791.35M | 28.00%705.2M | 28.00%705.2M | 11.02%550.92M | 11.02%550.92M | 4.61%496.25M | 4.61%496.25M | 15.47%474.39M | 15.47%474.39M |
Net current assets | -39.49%-287.23M | -31.10%-269.96M | -148.17%-205.92M | -148.17%-205.92M | -137.19%-82.98M | -137.19%-82.98M | -175.77%-34.98M | -175.77%-34.98M | -57.12%46.17M | -57.12%46.17M |
Total assets less current liabilities | -3.26%2.18B | -0.07%2.25B | -4.22%2.25B | -4.22%2.25B | 3.25%2.35B | 3.25%2.35B | -5.22%2.27B | -5.22%2.27B | 3.27%2.4B | 3.27%2.4B |
Non-current liabilities | ||||||||||
Long-term bank loan | 3.06%12.31M | -3.88%11.48M | -15.11%11.94M | -15.11%11.94M | --14.07M | --14.07M | ---- | ---- | ---- | ---- |
Long-term remuneration payable to staff and workers | 15.75%147K | 3.94%132K | --127K | --127K | ---- | ---- | -52.63%18K | -52.63%18K | -58.70%38K | -58.70%38K |
Financial lease liabilities-non-current liabilities | -31.01%18.02M | -16.56%21.79M | -26.86%26.12M | -26.86%26.12M | -20.81%35.71M | -20.81%35.71M | -18.62%45.09M | -18.62%45.09M | --55.41M | --55.41M |
Deferred tax liability | 8.07%30.5M | 1.13%28.54M | 11.10%28.22M | 11.10%28.22M | 26.59%25.4M | 26.59%25.4M | -17.68%20.07M | -17.68%20.07M | 3.28%24.38M | 3.28%24.38M |
Special items of non-current liabilities | ---- | -71.57%1.03M | 0.39%3.64M | 0.39%3.64M | 0.00%3.62M | 0.00%3.62M | 0.22%3.62M | 0.22%3.62M | -23.59%3.62M | -23.59%3.62M |
Total non-current liabilities | -12.95%60.97M | -10.09%62.98M | -11.11%70.05M | -11.11%70.05M | 14.54%78.8M | 14.54%78.8M | -17.55%68.8M | -17.55%68.8M | 193.54%83.44M | 193.54%83.44M |
Total liabilities | 13.67%881.25M | 10.20%854.33M | 23.11%775.24M | 23.11%775.24M | 11.45%629.72M | 11.45%629.72M | 1.29%565.05M | 1.29%565.05M | 27.00%557.83M | 27.00%557.83M |
Total assets less total liabilities | -2.95%2.11B | 0.25%2.18B | -3.98%2.18B | -3.98%2.18B | 2.90%2.27B | 2.90%2.27B | -4.77%2.21B | -4.77%2.21B | 0.91%2.32B | 0.91%2.32B |
Total equity and non-current liabilities | -3.26%2.18B | -0.07%2.25B | -4.22%2.25B | -4.22%2.25B | 3.25%2.35B | 3.25%2.35B | -5.22%2.27B | -5.22%2.27B | 3.27%2.4B | 3.27%2.4B |
Equity | ||||||||||
Share capital | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M | 0.00%95.06M |
Reserve | -3.14%2.01B | 0.23%2.08B | -4.21%2.08B | -4.21%2.08B | 2.98%2.17B | 2.98%2.17B | -5.03%2.11B | -5.03%2.11B | 0.94%2.22B | 0.94%2.22B |
Legal reserve | -3.14%2.01B | 0.23%2.08B | -4.21%2.08B | -4.21%2.08B | 2.98%2.17B | 2.98%2.17B | -5.03%2.11B | -5.03%2.11B | 0.94%2.22B | 0.94%2.22B |
Shareholders' Equity | -3.00%2.11B | 0.22%2.18B | -4.03%2.17B | -4.03%2.17B | 2.85%2.26B | 2.85%2.26B | -4.82%2.2B | -4.82%2.2B | 0.90%2.31B | 0.90%2.31B |
Non-controlling interest | 17.12%6.88M | 11.49%6.55M | 18.80%5.88M | 18.80%5.88M | 29.41%4.95M | 29.41%4.95M | 40.21%3.82M | 40.21%3.82M | 10.72%2.73M | 10.72%2.73M |
Total equity | -2.95%2.11B | 0.25%2.18B | -3.98%2.18B | -3.98%2.18B | 2.90%2.27B | 2.90%2.27B | -4.77%2.21B | -4.77%2.21B | 0.91%2.32B | 0.91%2.32B |
Total equity and total liabilities | 1.41%3B | 2.86%3.04B | 1.90%2.95B | 1.90%2.95B | 4.64%2.9B | 4.64%2.9B | -3.59%2.77B | -3.59%2.77B | 5.10%2.87B | 5.10%2.87B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data