HK Stock MarketDetailed Quotes

00171 SILVER GRANT

Watchlist
  • 0.136
  • +0.002+1.49%
Market Closed May 3 16:09 CST
313.46MMarket Cap-330P/E (TTM)

SILVER GRANT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable
61.72%6.36M
49.62%5.89M
-10.12%3.93M
-10.12%3.93M
-40.18%4.38M
-40.18%4.38M
-16.23%7.32M
-16.23%7.32M
-87.17%8.74M
-87.17%8.74M
Related party payments receivable
-99.61%1.66M
-16.55%359.19M
604.73%430.44M
604.73%430.44M
-90.52%61.08M
-90.52%61.08M
24.26%644.52M
24.26%644.52M
35.19%518.7M
35.19%518.7M
Advance deposits and other receivables
-7.74%838.09M
6.61%968.35M
27.21%908.35M
27.21%908.35M
69.83%714.08M
69.83%714.08M
117.87%420.47M
117.87%420.47M
-43.89%192.99M
-43.89%192.99M
Cash and equivalents
-41.21%57.33M
-64.34%34.77M
-16.48%97.52M
-16.48%97.52M
-84.83%116.76M
-84.83%116.76M
304.61%769.77M
304.61%769.77M
-61.74%190.25M
-61.74%190.25M
Secured deposit
----
-70.36%200M
2,659.98%674.81M
2,659.98%674.81M
2.93%24.45M
2.93%24.45M
6.42%23.75M
6.42%23.75M
-93.08%22.32M
-93.84%22.32M
Short-term investment
----
----
----
----
----
----
----
--875.21M
----
----
Financial assets at fair value-current assets
-46.30%434.68M
-22.62%626.34M
-15.04%809.43M
-15.04%809.43M
8.85%952.68M
--952.68M
8.38%875.21M
----
39.95%807.51M
39.95%807.51M
Derivative financial instruments-current assets
----
----
----
----
-40.56%22.28M
-40.56%22.28M
--37.48M
--37.48M
----
----
Special items of current assets
-15.67%1.89B
-3.62%2.17B
0.30%2.25B
0.30%2.25B
85.50%2.24B
85.50%2.24B
0.77%1.21B
0.77%1.21B
72.65%1.2B
83.23%1.2B
Total current assets
-37.49%3.23B
-15.69%4.36B
25.04%5.17B
25.04%5.17B
3.75%4.14B
3.75%4.14B
35.64%3.99B
35.64%3.99B
-1.38%2.94B
-1.38%2.94B
Non-current assets
Property, plant and equipment
-77.27%54.13M
-0.29%237.51M
-12.32%238.2M
-12.32%238.2M
8.26%271.66M
8.26%271.66M
-20.05%250.92M
-20.05%250.92M
-91.71%313.83M
-91.71%313.83M
Investment property
-7.60%2.13B
-4.17%2.21B
-15.42%2.31B
-15.42%2.31B
4.03%2.73B
4.03%2.73B
5.55%2.62B
5.55%2.62B
-1.43%2.49B
-1.43%2.49B
Associated company interest
-11.43%274.09M
-1.47%304.94M
-7.76%309.48M
-7.76%309.48M
292.09%335.51M
292.09%335.51M
11.06%85.57M
11.06%85.57M
-94.23%77.05M
-94.23%77.05M
Interests in Joint Venture
-6.87%1.4B
-0.23%1.5B
-3.96%1.51B
-3.96%1.51B
-48.30%1.57B
-48.30%1.57B
-3.05%3.03B
-5.90%3.03B
--3.13B
--3.22B
Financial assets at fair value-non-current assets
0.00%1.64M
0.00%1.64M
-99.02%1.64M
-99.02%1.64M
5,931.98%167.69M
--167.69M
0.00%2.78M
----
-98.79%2.78M
-98.79%2.78M
Intangible assets
----
----
----
----
--2.81M
--2.81M
----
----
----
----
Special items of non-current assets
39.11%672.22M
-3.41%466.73M
-79.53%483.22M
-79.53%483.22M
87.92%2.36B
87.50%2.36B
-5.26%1.26B
-5.05%1.26B
377.76%1.33B
377.76%1.33B
Total non-current assets
-6.38%4.54B
-2.51%4.73B
-34.81%4.85B
-34.81%4.85B
2.53%7.44B
2.53%7.44B
-1.11%7.25B
-2.37%7.25B
-12.32%7.33B
-11.19%7.43B
Total assets
-22.43%7.77B
-9.31%9.09B
-13.42%10.02B
-13.42%10.02B
2.96%11.57B
2.96%11.57B
9.40%11.24B
8.40%11.24B
-9.45%10.27B
-8.61%10.37B
Liabilities
Current liabilities
Tax payable
-0.21%107.11M
-0.22%107.09M
-1.94%107.34M
-1.94%107.34M
1.09%109.46M
1.09%109.46M
1.47%108.27M
-11.99%108.27M
232.84%106.7M
283.73%123.02M
Other payables and accrued expenses
-65.20%419.18M
-45.52%656.22M
197.31%1.2B
197.31%1.2B
41.08%405.12M
41.08%405.12M
1.53%287.16M
1.53%287.16M
-45.71%282.82M
-45.71%282.82M
Bank loans and overdrafts
150.91%3.49B
21.50%1.69B
156.72%1.39B
156.72%1.39B
46.50%541.04M
46.50%541.04M
40.99%369.31M
40.99%369.31M
-84.80%261.94M
-84.80%261.94M
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
--2.15M
--2.15M
Financial lease liabilities-current liabilities
6.94%2.19M
0.59%2.06M
-0.15%2.05M
-0.15%2.05M
--2.05M
--2.05M
----
----
----
----
Total current liabilities
46.24%4.01B
-10.62%2.45B
16.33%2.74B
16.33%2.74B
208.49%2.36B
208.49%2.36B
17.00%764.74M
14.15%764.74M
-71.44%653.61M
-70.73%669.93M
Net current assets
-132.19%-781.04M
-21.42%1.91B
36.60%2.43B
36.60%2.43B
-44.86%1.78B
-44.86%1.78B
40.97%3.22B
41.98%3.22B
230.59%2.28B
228.23%2.27B
Total assets less current liabilities
-48.34%3.76B
-8.81%6.63B
-21.04%7.27B
-21.04%7.27B
-12.04%9.21B
-12.04%9.21B
8.88%10.47B
8.00%10.47B
6.22%9.62B
7.08%9.7B
Non-current liabilities
Long-term bank loan
-97.37%66.89M
-17.55%2.1B
-20.41%2.54B
-20.41%2.54B
103.27%3.19B
103.27%3.19B
133.45%1.57B
133.45%1.57B
-43.93%672.99M
-43.93%672.99M
Financial lease liabilities-non-current liabilities
-6.19%43.11M
-11.74%40.56M
-12.30%45.96M
-12.30%45.96M
7.98%52.4M
7.98%52.4M
--48.53M
--48.53M
----
----
Deferred tax liability
-16.08%161.16M
-3.24%185.81M
-22.74%192.03M
-22.74%192.03M
4.42%248.54M
4.42%248.54M
-5.55%238.02M
-5.55%238.02M
-0.44%252M
-0.44%252M
Convertible notes and bonds
----
----
----
----
----
----
5.31%1.23B
5.31%1.23B
--1.17B
--1.17B
Total non-current liabilities
-90.25%271.16M
-16.47%2.32B
-20.46%2.78B
-20.46%2.78B
13.09%3.49B
13.09%3.49B
47.48%3.09B
47.48%3.09B
44.17%2.1B
44.17%2.1B
Total liabilities
-22.44%4.28B
-13.56%4.77B
-5.63%5.52B
-5.63%5.52B
51.85%5.85B
51.85%5.85B
40.23%3.85B
39.40%3.85B
-26.53%2.75B
-26.10%2.77B
Total assets less total liabilities
-22.43%3.49B
-4.08%4.31B
-21.40%4.49B
-21.40%4.49B
-22.56%5.72B
-22.56%5.72B
-1.87%7.38B
-2.88%7.38B
-1.04%7.52B
-0.01%7.6B
Total equity and non-current liabilities
-48.34%3.76B
-8.81%6.63B
-21.04%7.27B
-21.04%7.27B
-12.04%9.21B
-12.04%9.21B
8.88%10.47B
8.00%10.47B
6.22%9.62B
7.08%9.7B
Equity
Share capital
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
Reserve
-228.15%-506.99M
-26.30%291.57M
-75.34%395.62M
-75.34%395.62M
-45.29%1.6B
-45.29%1.6B
-2.08%2.93B
-3.80%2.93B
-4.05%3B
-2.35%3.05B
Legal reserve
-228.15%-506.99M
-26.30%291.57M
-75.34%395.62M
-75.34%395.62M
-45.29%1.6B
-45.29%1.6B
-2.08%2.93B
-3.80%2.93B
-4.05%3B
-2.35%3.05B
Shareholders' Equity
-22.44%3.12B
-2.59%3.92B
-23.11%4.02B
-23.11%4.02B
-20.25%5.23B
-20.25%5.23B
-0.94%6.56B
-1.73%6.56B
-1.88%6.62B
-1.08%6.68B
Non-controlling interest
-22.34%366.64M
-16.83%392.66M
-3.03%472.12M
-3.03%472.12M
-40.93%486.89M
-40.93%486.89M
-8.64%824.24M
-11.10%824.24M
5.58%902.14M
8.51%927.16M
Total equity
-22.43%3.49B
-4.08%4.31B
-21.40%4.49B
-21.40%4.49B
-22.56%5.72B
-22.56%5.72B
-1.87%7.38B
-2.88%7.38B
-1.04%7.52B
-0.01%7.6B
Total equity and total liabilities
-22.43%7.77B
-9.31%9.09B
-13.42%10.02B
-13.42%10.02B
2.96%11.57B
2.96%11.57B
9.40%11.24B
8.40%11.24B
-9.45%10.27B
-8.61%10.37B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable 61.72%6.36M49.62%5.89M-10.12%3.93M-10.12%3.93M-40.18%4.38M-40.18%4.38M-16.23%7.32M-16.23%7.32M-87.17%8.74M-87.17%8.74M
Related party payments receivable -99.61%1.66M-16.55%359.19M604.73%430.44M604.73%430.44M-90.52%61.08M-90.52%61.08M24.26%644.52M24.26%644.52M35.19%518.7M35.19%518.7M
Advance deposits and other receivables -7.74%838.09M6.61%968.35M27.21%908.35M27.21%908.35M69.83%714.08M69.83%714.08M117.87%420.47M117.87%420.47M-43.89%192.99M-43.89%192.99M
Cash and equivalents -41.21%57.33M-64.34%34.77M-16.48%97.52M-16.48%97.52M-84.83%116.76M-84.83%116.76M304.61%769.77M304.61%769.77M-61.74%190.25M-61.74%190.25M
Secured deposit -----70.36%200M2,659.98%674.81M2,659.98%674.81M2.93%24.45M2.93%24.45M6.42%23.75M6.42%23.75M-93.08%22.32M-93.84%22.32M
Short-term investment ------------------------------875.21M--------
Financial assets at fair value-current assets -46.30%434.68M-22.62%626.34M-15.04%809.43M-15.04%809.43M8.85%952.68M--952.68M8.38%875.21M----39.95%807.51M39.95%807.51M
Derivative financial instruments-current assets -----------------40.56%22.28M-40.56%22.28M--37.48M--37.48M--------
Special items of current assets -15.67%1.89B-3.62%2.17B0.30%2.25B0.30%2.25B85.50%2.24B85.50%2.24B0.77%1.21B0.77%1.21B72.65%1.2B83.23%1.2B
Total current assets -37.49%3.23B-15.69%4.36B25.04%5.17B25.04%5.17B3.75%4.14B3.75%4.14B35.64%3.99B35.64%3.99B-1.38%2.94B-1.38%2.94B
Non-current assets
Property, plant and equipment -77.27%54.13M-0.29%237.51M-12.32%238.2M-12.32%238.2M8.26%271.66M8.26%271.66M-20.05%250.92M-20.05%250.92M-91.71%313.83M-91.71%313.83M
Investment property -7.60%2.13B-4.17%2.21B-15.42%2.31B-15.42%2.31B4.03%2.73B4.03%2.73B5.55%2.62B5.55%2.62B-1.43%2.49B-1.43%2.49B
Associated company interest -11.43%274.09M-1.47%304.94M-7.76%309.48M-7.76%309.48M292.09%335.51M292.09%335.51M11.06%85.57M11.06%85.57M-94.23%77.05M-94.23%77.05M
Interests in Joint Venture -6.87%1.4B-0.23%1.5B-3.96%1.51B-3.96%1.51B-48.30%1.57B-48.30%1.57B-3.05%3.03B-5.90%3.03B--3.13B--3.22B
Financial assets at fair value-non-current assets 0.00%1.64M0.00%1.64M-99.02%1.64M-99.02%1.64M5,931.98%167.69M--167.69M0.00%2.78M-----98.79%2.78M-98.79%2.78M
Intangible assets ------------------2.81M--2.81M----------------
Special items of non-current assets 39.11%672.22M-3.41%466.73M-79.53%483.22M-79.53%483.22M87.92%2.36B87.50%2.36B-5.26%1.26B-5.05%1.26B377.76%1.33B377.76%1.33B
Total non-current assets -6.38%4.54B-2.51%4.73B-34.81%4.85B-34.81%4.85B2.53%7.44B2.53%7.44B-1.11%7.25B-2.37%7.25B-12.32%7.33B-11.19%7.43B
Total assets -22.43%7.77B-9.31%9.09B-13.42%10.02B-13.42%10.02B2.96%11.57B2.96%11.57B9.40%11.24B8.40%11.24B-9.45%10.27B-8.61%10.37B
Liabilities
Current liabilities
Tax payable -0.21%107.11M-0.22%107.09M-1.94%107.34M-1.94%107.34M1.09%109.46M1.09%109.46M1.47%108.27M-11.99%108.27M232.84%106.7M283.73%123.02M
Other payables and accrued expenses -65.20%419.18M-45.52%656.22M197.31%1.2B197.31%1.2B41.08%405.12M41.08%405.12M1.53%287.16M1.53%287.16M-45.71%282.82M-45.71%282.82M
Bank loans and overdrafts 150.91%3.49B21.50%1.69B156.72%1.39B156.72%1.39B46.50%541.04M46.50%541.04M40.99%369.31M40.99%369.31M-84.80%261.94M-84.80%261.94M
Derivative financial instrument-current liabilities ----------------------------------2.15M--2.15M
Financial lease liabilities-current liabilities 6.94%2.19M0.59%2.06M-0.15%2.05M-0.15%2.05M--2.05M--2.05M----------------
Total current liabilities 46.24%4.01B-10.62%2.45B16.33%2.74B16.33%2.74B208.49%2.36B208.49%2.36B17.00%764.74M14.15%764.74M-71.44%653.61M-70.73%669.93M
Net current assets -132.19%-781.04M-21.42%1.91B36.60%2.43B36.60%2.43B-44.86%1.78B-44.86%1.78B40.97%3.22B41.98%3.22B230.59%2.28B228.23%2.27B
Total assets less current liabilities -48.34%3.76B-8.81%6.63B-21.04%7.27B-21.04%7.27B-12.04%9.21B-12.04%9.21B8.88%10.47B8.00%10.47B6.22%9.62B7.08%9.7B
Non-current liabilities
Long-term bank loan -97.37%66.89M-17.55%2.1B-20.41%2.54B-20.41%2.54B103.27%3.19B103.27%3.19B133.45%1.57B133.45%1.57B-43.93%672.99M-43.93%672.99M
Financial lease liabilities-non-current liabilities -6.19%43.11M-11.74%40.56M-12.30%45.96M-12.30%45.96M7.98%52.4M7.98%52.4M--48.53M--48.53M--------
Deferred tax liability -16.08%161.16M-3.24%185.81M-22.74%192.03M-22.74%192.03M4.42%248.54M4.42%248.54M-5.55%238.02M-5.55%238.02M-0.44%252M-0.44%252M
Convertible notes and bonds ------------------------5.31%1.23B5.31%1.23B--1.17B--1.17B
Total non-current liabilities -90.25%271.16M-16.47%2.32B-20.46%2.78B-20.46%2.78B13.09%3.49B13.09%3.49B47.48%3.09B47.48%3.09B44.17%2.1B44.17%2.1B
Total liabilities -22.44%4.28B-13.56%4.77B-5.63%5.52B-5.63%5.52B51.85%5.85B51.85%5.85B40.23%3.85B39.40%3.85B-26.53%2.75B-26.10%2.77B
Total assets less total liabilities -22.43%3.49B-4.08%4.31B-21.40%4.49B-21.40%4.49B-22.56%5.72B-22.56%5.72B-1.87%7.38B-2.88%7.38B-1.04%7.52B-0.01%7.6B
Total equity and non-current liabilities -48.34%3.76B-8.81%6.63B-21.04%7.27B-21.04%7.27B-12.04%9.21B-12.04%9.21B8.88%10.47B8.00%10.47B6.22%9.62B7.08%9.7B
Equity
Share capital 0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B
Reserve -228.15%-506.99M-26.30%291.57M-75.34%395.62M-75.34%395.62M-45.29%1.6B-45.29%1.6B-2.08%2.93B-3.80%2.93B-4.05%3B-2.35%3.05B
Legal reserve -228.15%-506.99M-26.30%291.57M-75.34%395.62M-75.34%395.62M-45.29%1.6B-45.29%1.6B-2.08%2.93B-3.80%2.93B-4.05%3B-2.35%3.05B
Shareholders' Equity -22.44%3.12B-2.59%3.92B-23.11%4.02B-23.11%4.02B-20.25%5.23B-20.25%5.23B-0.94%6.56B-1.73%6.56B-1.88%6.62B-1.08%6.68B
Non-controlling interest -22.34%366.64M-16.83%392.66M-3.03%472.12M-3.03%472.12M-40.93%486.89M-40.93%486.89M-8.64%824.24M-11.10%824.24M5.58%902.14M8.51%927.16M
Total equity -22.43%3.49B-4.08%4.31B-21.40%4.49B-21.40%4.49B-22.56%5.72B-22.56%5.72B-1.87%7.38B-2.88%7.38B-1.04%7.52B-0.01%7.6B
Total equity and total liabilities -22.43%7.77B-9.31%9.09B-13.42%10.02B-13.42%10.02B2.96%11.57B2.96%11.57B9.40%11.24B8.40%11.24B-9.45%10.27B-8.61%10.37B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg