(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 2.15%42.99M | -0.92%47.39M | -10.63%42.09M | 1.56%47.82M | 7.41%47.09M | 7.41%47.09M | 10.52%43.84M | 10.52%43.84M | 31.14%39.67M | 31.14%39.67M |
Accounts receivable | 24.21%790.93M | 20.06%900.24M | -15.32%636.77M | -0.29%749.81M | 28.72%752M | 28.72%752M | 29.01%584.24M | 29.01%584.24M | 53.76%452.88M | 53.76%452.88M |
Advance deposits and other receivables | 6.39%276.97M | 18.81%366M | -0.53%260.34M | 17.70%308.06M | 49.36%261.72M | 49.36%261.72M | 7.44%175.23M | 7.44%175.23M | -1.75%163.1M | -1.75%163.1M |
Cash and equivalents | -49.03%1.21B | -27.38%1.96B | 50.35%2.37B | 70.85%2.7B | 3.86%1.58B | 3.86%1.58B | 7.27%1.52B | 7.27%1.52B | -12.03%1.42B | -12.03%1.42B |
Secured deposit | ---- | -99.45%3K | -91.36%483K | -90.19%548K | -21.54%5.59M | -21.54%5.59M | -17.59%7.12M | -17.59%7.12M | -24.60%8.64M | -24.60%8.64M |
Special items of current assets | 156.76%673.99M | 24.38%386.33M | -19.85%262.5M | -5.16%310.62M | -18.03%327.5M | -18.03%327.5M | 78.65%399.56M | 78.65%399.56M | 222.02%223.65M | 222.02%223.65M |
Total current assets | -16.25%2.99B | -11.07%3.66B | 20.29%3.58B | 38.40%4.11B | 8.89%2.97B | 8.89%2.97B | 18.44%2.73B | 18.44%2.73B | 5.61%2.3B | 5.61%2.3B |
Non-current assets | ||||||||||
Property, plant and equipment | -36.49%560.2M | -39.44%606.98M | -19.71%882.03M | -8.76%1B | -0.07%1.1B | -0.07%1.1B | -2.32%1.1B | -2.32%1.1B | 6.80%1.13B | 6.80%1.13B |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | 2.92%48.57M | 2.92%48.57M | -1.57%47.19M | -1.57%47.19M |
Advance payment | 43.30%556K | 234.92%1.48M | -98.45%388K | -98.24%441K | 13,423.24%25.02M | 13,423.24%25.02M | -99.40%185K | -99.40%185K | -37.30%30.9M | -37.30%30.9M |
Interests in Joint Venture | ---- | 0.00%6.65M | -12.00%5.85M | 0.00%6.65M | 0.00%6.65M | 0.00%6.65M | 0.00%6.65M | 0.00%6.65M | 0.00%6.65M | 0.00%6.65M |
Intangible assets | -0.65%2.77B | 11.86%3.55B | -8.45%2.79B | 4.03%3.17B | 22.13%3.05B | 22.13%3.05B | 11.11%2.49B | 11.11%2.49B | -11.36%2.25B | -11.36%2.25B |
Goodwill | 2.27%1.01B | 0.00%1.12B | -12.00%987.85M | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B |
Deferred tax assets | 214.85%159.68M | 89.40%109.15M | -18.25%50.72M | -7.10%57.63M | 238.88%62.04M | 238.88%62.04M | 138.25%18.31M | 138.25%18.31M | -56.70%7.68M | -56.70%7.68M |
Special items of non-current assets | 5.32%2.4B | -2.31%2.63B | -11.87%2.28B | 4.16%2.69B | 15.86%2.59B | 15.86%2.59B | 8.94%2.23B | 8.94%2.23B | 1.29%2.05B | 1.29%2.05B |
Total non-current assets | -1.33%6.9B | -0.36%8.02B | -11.99%7B | 1.32%8.05B | 13.18%7.95B | 13.18%7.95B | 5.85%7.02B | 5.85%7.02B | -3.20%6.63B | -3.20%6.63B |
Total assets | -6.37%9.9B | -3.98%11.68B | -3.20%10.57B | 11.42%12.17B | 11.98%10.92B | 11.98%10.92B | 9.09%9.75B | 9.09%9.75B | -1.07%8.94B | -1.07%8.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 27.19%860.38M | 26.80%937.51M | -8.23%676.42M | 0.31%739.34M | -3.11%737.05M | -3.11%737.05M | 44.08%760.7M | 44.08%760.7M | 12.64%527.97M | 12.64%527.97M |
Tax payable | 24.15%101.66M | -38.79%56.96M | 2.74%81.89M | 16.75%93.05M | 20.72%79.7M | 20.72%79.7M | -15.82%66.02M | -15.82%66.02M | 16.90%78.43M | 16.90%78.43M |
Other payables and accrued expenses | 4.46%396.47M | -11.84%365.72M | -90.59%379.54M | -89.71%414.84M | 136.18%4.03B | 136.18%4.03B | 2.08%1.71B | 2.08%1.71B | -17.74%1.67B | -17.74%1.67B |
Bank loans and overdrafts | 996.68%2.71B | -9.15%255.5M | 13.58%247.5M | 29.06%281.25M | 31.59%217.91M | 31.59%217.91M | -18.59%165.6M | -18.59%165.6M | 16.70%203.43M | 16.70%203.43M |
Total current liabilities | 193.99%4.07B | 5.71%1.62B | -72.66%1.39B | -69.84%1.53B | 3.91%5.07B | 3.91%5.07B | 96.44%4.88B | 96.44%4.88B | -9.51%2.48B | -9.51%2.48B |
Net current assets | -149.21%-1.08B | -20.98%2.04B | 204.54%2.19B | 223.41%2.59B | 2.41%-2.1B | 2.41%-2.1B | -1,107.16%-2.15B | -1,107.16%-2.15B | 68.32%-177.86M | 68.32%-177.86M |
Total assets less current liabilities | -36.59%5.82B | -5.38%10.07B | 56.95%9.19B | 81.78%10.64B | 20.04%5.85B | 20.04%5.85B | -24.49%4.88B | -24.49%4.88B | 2.61%6.46B | 2.61%6.46B |
Non-current liabilities | ||||||||||
Long-term bank loan | -67.83%1.72B | -10.13%5.47B | 267.83%5.35B | 317.99%6.08B | 64.13%1.45B | 64.13%1.45B | 13.14%886.44M | 13.14%886.44M | -0.76%783.5M | -0.76%783.5M |
Deferred tax liability | 28.21%262.27M | 22.17%283.99M | -12.94%204.57M | -1.07%232.46M | 8.13%234.98M | 8.13%234.98M | -8.93%217.32M | -8.93%217.32M | -9.54%238.64M | -9.54%238.64M |
Deferred income-non-current liabilities | 0.59%154.41M | -0.95%172.77M | 3.57%153.5M | 17.70%174.43M | -1.61%148.21M | -1.61%148.21M | 0.40%150.63M | 0.40%150.63M | -6.32%150.03M | -6.32%150.03M |
Provision-non-current liabilities | 16.69%12.54M | 3.19%12.6M | -4.34%10.75M | 8.70%12.21M | 21.02%11.23M | 21.02%11.23M | 27.20%9.28M | 27.20%9.28M | 21.11%7.3M | 21.11%7.3M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.39%2.15B | 1.39%2.15B |
Special items of non-current liabilities | -30.50%17.34M | -19.55%22.81M | 213.25%24.95M | 255.96%28.35M | -60.59%7.96M | -60.59%7.96M | 5.28%20.21M | 5.28%20.21M | --19.2M | --19.2M |
Total non-current liabilities | -62.26%2.17B | -8.75%5.96B | 209.34%5.75B | 251.52%6.53B | 44.67%1.86B | 44.67%1.86B | -61.63%1.28B | -61.63%1.28B | 0.26%3.35B | 0.26%3.35B |
Total liabilities | -12.48%6.24B | -6.01%7.57B | 2.97%7.13B | 16.35%8.06B | 12.40%6.93B | 12.40%6.93B | 5.70%6.16B | 5.70%6.16B | -4.15%5.83B | -4.15%5.83B |
Total assets less total liabilities | 6.28%3.66B | -0.02%4.11B | -13.89%3.44B | 2.87%4.11B | 11.24%4B | 11.24%4B | 15.45%3.59B | 15.45%3.59B | 5.27%3.11B | 5.27%3.11B |
Total equity and non-current liabilities | -36.59%5.82B | -5.38%10.07B | 56.95%9.19B | 81.78%10.64B | 20.04%5.85B | 20.04%5.85B | -24.49%4.88B | -24.49%4.88B | 2.61%6.46B | 2.61%6.46B |
Equity | ||||||||||
Share capital | 0.00%1.97B | 0.00%2.23B | -11.43%1.97B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B |
Reserve | 17.98%1.36B | 0.50%1.53B | -15.02%1.15B | 12.45%1.52B | --1.35B | --1.35B | ---- | ---- | ---- | ---- |
Legal reserve | 17.98%1.36B | 0.50%1.53B | -15.02%1.15B | 12.45%1.52B | --1.35B | --1.35B | ---- | ---- | ---- | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | 85.03%819.9M | 85.03%819.9M | 57.78%443.12M | 57.78%443.12M |
Shareholders' Equity | 6.62%3.33B | 0.20%3.76B | -12.79%3.12B | 4.70%3.75B | 12.08%3.58B | 12.08%3.58B | 13.37%3.19B | 13.37%3.19B | 6.11%2.82B | 6.11%2.82B |
Non-controlling interest | 2.95%326.93M | -2.32%352.49M | -23.43%317.57M | -12.99%360.88M | 4.45%414.74M | 4.45%414.74M | 35.40%397.07M | 35.40%397.07M | -2.20%293.26M | -2.20%293.26M |
Total equity | 6.28%3.66B | -0.02%4.11B | -13.89%3.44B | 2.87%4.11B | 11.24%4B | 11.24%4B | 15.45%3.59B | 15.45%3.59B | 5.27%3.11B | 5.27%3.11B |
Total equity and total liabilities | -6.37%9.9B | -3.98%11.68B | -3.20%10.57B | 11.42%12.17B | 11.98%10.92B | 11.98%10.92B | 9.09%9.75B | 9.09%9.75B | -1.07%8.94B | -1.07%8.94B |
Currency Unit | CNY | HKD | CNY | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data