HK Stock MarketDetailed Quotes

00152 SHENZHEN INT'L

Watchlist
  • 6.340
  • -0.050-0.78%
Trading May 3 13:11 CST
15.17BMarket Cap7.97P/E (TTM)

SHENZHEN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-23.50%4.82B
3.38%6.51B
-34.17%6.3B
-34.17%6.3B
-35.05%9.56B
-35.05%9.56B
45.59%14.72B
45.59%14.72B
25.53%10.11B
25.53%10.11B
Accounts receivable
-37.56%4.16B
4.10%6.94B
0.11%6.66B
0.11%6.66B
-7.86%6.65B
-7.86%6.65B
27.54%7.22B
27.54%7.22B
42.39%5.66B
42.39%5.66B
Cash and equivalents
-29.84%7.6B
-28.90%7.7B
7.97%10.83B
7.97%10.83B
10.55%10.03B
10.55%10.03B
-23.96%9.07B
-23.96%9.07B
-12.68%11.93B
-12.68%11.93B
Fixed time deposit-current assets
186.78%1.12B
212.67%1.22B
-61.91%389.95M
-61.91%389.95M
--1.02B
-70.82%1.02B
----
343.36%3.51B
-9.47%791.38M
-9.47%791.38M
Secured deposit
-61.19%1.09B
-38.12%1.74B
201.35%2.8B
201.35%2.8B
-63.09%930.74M
-63.09%930.74M
22.59%2.52B
22.59%2.52B
-1.54%2.06B
-1.54%2.06B
Derivative financial instruments-current assets
-31.14%163.35M
-3.86%228.04M
-9.02%237.21M
-9.02%237.21M
--260.71M
--260.71M
----
----
35.95%70.01M
35.95%70.01M
Special items of current assets
-53.95%1.5B
-69.37%998.02M
123.44%3.26B
123.44%3.26B
-73.20%1.46B
-24.56%1.46B
443.07%5.44B
92.90%1.93B
-7.18%1B
-7.18%1B
Total current assets
-32.92%20.44B
-16.91%25.32B
1.86%30.48B
1.86%30.48B
-23.24%29.92B
-23.24%29.92B
23.25%38.98B
23.25%38.98B
6.16%31.63B
6.16%31.63B
Non-current assets
Property, plant and equipment
10.66%19.78B
-5.55%16.88B
-6.35%17.87B
-6.35%17.87B
49.79%19.09B
49.79%19.09B
27.05%12.74B
27.05%12.74B
90.20%10.03B
90.20%10.03B
Investment property
47.47%15.08B
6.20%10.86B
32.85%10.23B
32.85%10.23B
1,159.23%7.7B
1,159.23%7.7B
5.98%611.31M
5.98%611.31M
514.07%576.8M
514.07%576.8M
Construction in progress
-9.66%3.1B
16.92%4.02B
-12.50%3.44B
-12.50%3.44B
26.69%3.93B
26.69%3.93B
67.89%3.1B
67.89%3.1B
-23.84%1.85B
-23.84%1.85B
Land use right
33.01%4.23B
33.62%4.25B
-4.42%3.18B
-4.42%3.18B
-12.45%3.33B
-12.45%3.33B
12.04%3.8B
12.04%3.8B
15.73%3.39B
15.73%3.39B
Associated company interest
-0.28%17.49B
-2.78%17.06B
-10.32%17.54B
-10.32%17.54B
35.54%19.56B
35.54%19.56B
-0.66%14.43B
-0.66%14.43B
1.98%14.53B
1.98%14.53B
Interests in Joint Venture
-0.71%10.87B
-3.12%10.61B
-10.16%10.95B
-10.16%10.95B
13,435.64%12.19B
13,435.64%12.19B
40.50%90.02M
40.50%90.02M
-14.91%64.07M
-14.91%64.07M
Intangible assets
-2.21%29.28B
-5.82%28.2B
-9.05%29.94B
-9.05%29.94B
4.03%32.92B
4.03%32.92B
20.51%31.65B
20.51%31.65B
-2.81%26.26B
-2.81%26.26B
Goodwill
-1.54%543.52M
-3.86%530.68M
-16.10%552M
-16.10%552M
135.78%657.92M
135.78%657.92M
6.33%279.04M
6.33%279.04M
2,217.44%262.43M
2,217.44%262.43M
Deferred tax assets
-15.54%638.51M
-11.69%667.57M
-12.08%755.95M
-12.08%755.95M
-49.07%859.84M
-49.07%859.84M
35.31%1.69B
35.31%1.69B
58.39%1.25B
58.39%1.25B
Other illiquid assets
5.45%9.03B
2.30%8.76B
8.30%8.56B
8.30%8.56B
35.89%7.9B
35.89%7.9B
269.58%5.82B
269.58%5.82B
-8.00%1.57B
-8.00%1.57B
Total non-current assets
6.83%110.05B
-1.16%101.83B
-4.73%103.02B
-4.73%103.02B
45.71%108.13B
45.71%108.13B
24.13%74.21B
24.13%74.21B
9.54%59.78B
9.54%59.78B
Total assets
-2.25%130.49B
-4.75%127.15B
-3.30%133.49B
-3.30%133.49B
21.97%138.05B
21.97%138.05B
23.83%113.19B
23.83%113.19B
8.35%91.41B
8.35%91.41B
Liabilities
Current liabilities
Accounts payable
-0.39%12.72B
6.38%13.59B
-18.94%12.77B
-18.94%12.77B
22.28%15.76B
22.28%15.76B
73.34%12.88B
73.34%12.88B
21.89%7.43B
21.89%7.43B
Tax payable
166.76%2.08B
-24.24%590.38M
-55.73%779.25M
-55.73%779.25M
-19.46%1.76B
-19.46%1.76B
31.70%2.19B
31.70%2.19B
-29.76%1.66B
-29.76%1.66B
Bank loans and overdrafts
-8.05%26.98B
-8.50%26.85B
80.58%29.34B
80.58%29.34B
2.37%16.25B
2.37%16.25B
1,107.86%15.87B
1,107.86%15.87B
-38.53%1.31B
-38.53%1.31B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
--99.36M
--99.36M
----
----
Financial lease liabilities-current liabilities
-22.17%64.72M
-5.73%78.39M
-14.51%83.15M
-14.51%83.15M
-17.46%97.26M
-17.46%97.26M
17.31%117.84M
17.31%117.84M
--100.45M
--100.45M
Special items of current liabilities
-97.05%165.64M
0.84%5.66B
1,832.22%5.61B
1,832.22%5.61B
-89.69%290.33M
-89.69%290.33M
-38.94%2.82B
-38.94%2.82B
152.75%4.61B
152.75%4.61B
Total current liabilities
-13.53%42.01B
-3.75%46.76B
42.26%48.58B
42.26%48.58B
0.52%34.15B
0.52%34.15B
124.71%33.98B
124.71%33.98B
21.70%15.12B
21.70%15.12B
Net current assets
-19.10%-21.57B
-18.39%-21.44B
-327.98%-18.11B
-327.98%-18.11B
-184.55%-4.23B
-184.55%-4.23B
-69.69%5B
-69.69%5B
-4.96%16.51B
-4.96%16.51B
Total assets less current liabilities
4.21%88.49B
-5.33%80.39B
-18.28%84.91B
-18.28%84.91B
31.17%103.9B
31.17%103.9B
3.83%79.21B
3.83%79.21B
6.04%76.29B
6.04%76.29B
Non-current liabilities
Long-term bank loan
16.11%28.36B
-4.47%23.33B
-12.48%24.43B
-12.48%24.43B
72.55%27.91B
72.55%27.91B
-35.76%16.18B
-35.76%16.18B
2.88%25.18B
2.88%25.18B
Financial lease liabilities-non-current liabilities
-4.32%947.53M
-2.23%968.22M
-30.77%990.27M
-30.77%990.27M
93.89%1.43B
93.89%1.43B
2.14%737.75M
2.14%737.75M
--722.27M
--722.27M
Deferred tax liability
-5.78%2.65B
-4.70%2.68B
0.97%2.81B
0.97%2.81B
23.49%2.78B
23.49%2.78B
27.05%2.25B
27.05%2.25B
-1.93%1.77B
-1.93%1.77B
Other non-current liabilities
4.65%1.55B
-5.90%1.4B
-63.81%1.49B
-63.81%1.49B
162.16%4.1B
162.16%4.1B
23.00%1.57B
23.00%1.57B
-2.01%1.27B
-2.01%1.27B
Total non-current liabilities
12.78%33.51B
-4.49%28.38B
-17.99%29.71B
-17.99%29.71B
74.74%36.23B
74.74%36.23B
-28.38%20.73B
-28.38%20.73B
4.95%28.95B
4.95%28.95B
Total liabilities
-3.55%75.52B
-4.03%75.14B
11.25%78.3B
11.25%78.3B
28.64%70.38B
28.64%70.38B
24.15%54.71B
24.15%54.71B
10.16%44.07B
10.16%44.07B
Total assets less total liabilities
-0.40%54.98B
-5.78%52.01B
-18.43%55.2B
-18.43%55.2B
15.72%67.67B
15.72%67.67B
23.53%58.48B
23.53%58.48B
6.72%47.34B
6.72%47.34B
Total equity and non-current liabilities
4.21%88.49B
-5.33%80.39B
-18.28%84.91B
-18.28%84.91B
31.17%103.9B
31.17%103.9B
3.83%79.21B
3.83%79.21B
6.04%76.29B
6.04%76.29B
Equity
Share capital
0.30%13.26B
0.27%13.25B
7.19%13.22B
7.19%13.22B
6.96%12.33B
6.96%12.33B
3.88%11.53B
3.88%11.53B
5.18%11.1B
5.18%11.1B
Other equity instruments
----
----
----
----
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
Other reserves
1.63%18.32B
-10.93%16.06B
-32.07%18.03B
-32.07%18.03B
16.12%26.54B
16.12%26.54B
19.13%22.86B
19.13%22.86B
9.98%19.19B
9.98%19.19B
Shareholders' Equity
1.07%31.58B
-6.19%29.31B
-19.61%31.25B
-19.61%31.25B
13.05%38.87B
13.05%38.87B
13.54%34.39B
13.54%34.39B
8.17%30.29B
8.17%30.29B
Non-controlling interest
-2.33%23.39B
-5.24%22.7B
-9.51%23.95B
-9.51%23.95B
21.63%26.47B
21.63%26.47B
47.78%21.76B
47.78%21.76B
4.95%14.73B
4.95%14.73B
Total equity
-0.40%54.98B
-5.78%52.01B
-18.43%55.2B
-18.43%55.2B
15.72%67.67B
15.72%67.67B
23.53%58.48B
23.53%58.48B
6.72%47.34B
6.72%47.34B
Total equity and total liabilities
-2.25%130.49B
-4.75%127.15B
-3.30%133.49B
-3.30%133.49B
21.97%138.05B
21.97%138.05B
23.83%113.19B
23.83%113.19B
8.35%91.41B
8.35%91.41B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -23.50%4.82B3.38%6.51B-34.17%6.3B-34.17%6.3B-35.05%9.56B-35.05%9.56B45.59%14.72B45.59%14.72B25.53%10.11B25.53%10.11B
Accounts receivable -37.56%4.16B4.10%6.94B0.11%6.66B0.11%6.66B-7.86%6.65B-7.86%6.65B27.54%7.22B27.54%7.22B42.39%5.66B42.39%5.66B
Cash and equivalents -29.84%7.6B-28.90%7.7B7.97%10.83B7.97%10.83B10.55%10.03B10.55%10.03B-23.96%9.07B-23.96%9.07B-12.68%11.93B-12.68%11.93B
Fixed time deposit-current assets 186.78%1.12B212.67%1.22B-61.91%389.95M-61.91%389.95M--1.02B-70.82%1.02B----343.36%3.51B-9.47%791.38M-9.47%791.38M
Secured deposit -61.19%1.09B-38.12%1.74B201.35%2.8B201.35%2.8B-63.09%930.74M-63.09%930.74M22.59%2.52B22.59%2.52B-1.54%2.06B-1.54%2.06B
Derivative financial instruments-current assets -31.14%163.35M-3.86%228.04M-9.02%237.21M-9.02%237.21M--260.71M--260.71M--------35.95%70.01M35.95%70.01M
Special items of current assets -53.95%1.5B-69.37%998.02M123.44%3.26B123.44%3.26B-73.20%1.46B-24.56%1.46B443.07%5.44B92.90%1.93B-7.18%1B-7.18%1B
Total current assets -32.92%20.44B-16.91%25.32B1.86%30.48B1.86%30.48B-23.24%29.92B-23.24%29.92B23.25%38.98B23.25%38.98B6.16%31.63B6.16%31.63B
Non-current assets
Property, plant and equipment 10.66%19.78B-5.55%16.88B-6.35%17.87B-6.35%17.87B49.79%19.09B49.79%19.09B27.05%12.74B27.05%12.74B90.20%10.03B90.20%10.03B
Investment property 47.47%15.08B6.20%10.86B32.85%10.23B32.85%10.23B1,159.23%7.7B1,159.23%7.7B5.98%611.31M5.98%611.31M514.07%576.8M514.07%576.8M
Construction in progress -9.66%3.1B16.92%4.02B-12.50%3.44B-12.50%3.44B26.69%3.93B26.69%3.93B67.89%3.1B67.89%3.1B-23.84%1.85B-23.84%1.85B
Land use right 33.01%4.23B33.62%4.25B-4.42%3.18B-4.42%3.18B-12.45%3.33B-12.45%3.33B12.04%3.8B12.04%3.8B15.73%3.39B15.73%3.39B
Associated company interest -0.28%17.49B-2.78%17.06B-10.32%17.54B-10.32%17.54B35.54%19.56B35.54%19.56B-0.66%14.43B-0.66%14.43B1.98%14.53B1.98%14.53B
Interests in Joint Venture -0.71%10.87B-3.12%10.61B-10.16%10.95B-10.16%10.95B13,435.64%12.19B13,435.64%12.19B40.50%90.02M40.50%90.02M-14.91%64.07M-14.91%64.07M
Intangible assets -2.21%29.28B-5.82%28.2B-9.05%29.94B-9.05%29.94B4.03%32.92B4.03%32.92B20.51%31.65B20.51%31.65B-2.81%26.26B-2.81%26.26B
Goodwill -1.54%543.52M-3.86%530.68M-16.10%552M-16.10%552M135.78%657.92M135.78%657.92M6.33%279.04M6.33%279.04M2,217.44%262.43M2,217.44%262.43M
Deferred tax assets -15.54%638.51M-11.69%667.57M-12.08%755.95M-12.08%755.95M-49.07%859.84M-49.07%859.84M35.31%1.69B35.31%1.69B58.39%1.25B58.39%1.25B
Other illiquid assets 5.45%9.03B2.30%8.76B8.30%8.56B8.30%8.56B35.89%7.9B35.89%7.9B269.58%5.82B269.58%5.82B-8.00%1.57B-8.00%1.57B
Total non-current assets 6.83%110.05B-1.16%101.83B-4.73%103.02B-4.73%103.02B45.71%108.13B45.71%108.13B24.13%74.21B24.13%74.21B9.54%59.78B9.54%59.78B
Total assets -2.25%130.49B-4.75%127.15B-3.30%133.49B-3.30%133.49B21.97%138.05B21.97%138.05B23.83%113.19B23.83%113.19B8.35%91.41B8.35%91.41B
Liabilities
Current liabilities
Accounts payable -0.39%12.72B6.38%13.59B-18.94%12.77B-18.94%12.77B22.28%15.76B22.28%15.76B73.34%12.88B73.34%12.88B21.89%7.43B21.89%7.43B
Tax payable 166.76%2.08B-24.24%590.38M-55.73%779.25M-55.73%779.25M-19.46%1.76B-19.46%1.76B31.70%2.19B31.70%2.19B-29.76%1.66B-29.76%1.66B
Bank loans and overdrafts -8.05%26.98B-8.50%26.85B80.58%29.34B80.58%29.34B2.37%16.25B2.37%16.25B1,107.86%15.87B1,107.86%15.87B-38.53%1.31B-38.53%1.31B
Derivative financial instrument-current liabilities --------------------------99.36M--99.36M--------
Financial lease liabilities-current liabilities -22.17%64.72M-5.73%78.39M-14.51%83.15M-14.51%83.15M-17.46%97.26M-17.46%97.26M17.31%117.84M17.31%117.84M--100.45M--100.45M
Special items of current liabilities -97.05%165.64M0.84%5.66B1,832.22%5.61B1,832.22%5.61B-89.69%290.33M-89.69%290.33M-38.94%2.82B-38.94%2.82B152.75%4.61B152.75%4.61B
Total current liabilities -13.53%42.01B-3.75%46.76B42.26%48.58B42.26%48.58B0.52%34.15B0.52%34.15B124.71%33.98B124.71%33.98B21.70%15.12B21.70%15.12B
Net current assets -19.10%-21.57B-18.39%-21.44B-327.98%-18.11B-327.98%-18.11B-184.55%-4.23B-184.55%-4.23B-69.69%5B-69.69%5B-4.96%16.51B-4.96%16.51B
Total assets less current liabilities 4.21%88.49B-5.33%80.39B-18.28%84.91B-18.28%84.91B31.17%103.9B31.17%103.9B3.83%79.21B3.83%79.21B6.04%76.29B6.04%76.29B
Non-current liabilities
Long-term bank loan 16.11%28.36B-4.47%23.33B-12.48%24.43B-12.48%24.43B72.55%27.91B72.55%27.91B-35.76%16.18B-35.76%16.18B2.88%25.18B2.88%25.18B
Financial lease liabilities-non-current liabilities -4.32%947.53M-2.23%968.22M-30.77%990.27M-30.77%990.27M93.89%1.43B93.89%1.43B2.14%737.75M2.14%737.75M--722.27M--722.27M
Deferred tax liability -5.78%2.65B-4.70%2.68B0.97%2.81B0.97%2.81B23.49%2.78B23.49%2.78B27.05%2.25B27.05%2.25B-1.93%1.77B-1.93%1.77B
Other non-current liabilities 4.65%1.55B-5.90%1.4B-63.81%1.49B-63.81%1.49B162.16%4.1B162.16%4.1B23.00%1.57B23.00%1.57B-2.01%1.27B-2.01%1.27B
Total non-current liabilities 12.78%33.51B-4.49%28.38B-17.99%29.71B-17.99%29.71B74.74%36.23B74.74%36.23B-28.38%20.73B-28.38%20.73B4.95%28.95B4.95%28.95B
Total liabilities -3.55%75.52B-4.03%75.14B11.25%78.3B11.25%78.3B28.64%70.38B28.64%70.38B24.15%54.71B24.15%54.71B10.16%44.07B10.16%44.07B
Total assets less total liabilities -0.40%54.98B-5.78%52.01B-18.43%55.2B-18.43%55.2B15.72%67.67B15.72%67.67B23.53%58.48B23.53%58.48B6.72%47.34B6.72%47.34B
Total equity and non-current liabilities 4.21%88.49B-5.33%80.39B-18.28%84.91B-18.28%84.91B31.17%103.9B31.17%103.9B3.83%79.21B3.83%79.21B6.04%76.29B6.04%76.29B
Equity
Share capital 0.30%13.26B0.27%13.25B7.19%13.22B7.19%13.22B6.96%12.33B6.96%12.33B3.88%11.53B3.88%11.53B5.18%11.1B5.18%11.1B
Other equity instruments ----------------0.00%2.33B0.00%2.33B0.00%2.33B0.00%2.33B0.00%2.33B0.00%2.33B
Other reserves 1.63%18.32B-10.93%16.06B-32.07%18.03B-32.07%18.03B16.12%26.54B16.12%26.54B19.13%22.86B19.13%22.86B9.98%19.19B9.98%19.19B
Shareholders' Equity 1.07%31.58B-6.19%29.31B-19.61%31.25B-19.61%31.25B13.05%38.87B13.05%38.87B13.54%34.39B13.54%34.39B8.17%30.29B8.17%30.29B
Non-controlling interest -2.33%23.39B-5.24%22.7B-9.51%23.95B-9.51%23.95B21.63%26.47B21.63%26.47B47.78%21.76B47.78%21.76B4.95%14.73B4.95%14.73B
Total equity -0.40%54.98B-5.78%52.01B-18.43%55.2B-18.43%55.2B15.72%67.67B15.72%67.67B23.53%58.48B23.53%58.48B6.72%47.34B6.72%47.34B
Total equity and total liabilities -2.25%130.49B-4.75%127.15B-3.30%133.49B-3.30%133.49B21.97%138.05B21.97%138.05B23.83%113.19B23.83%113.19B8.35%91.41B8.35%91.41B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg