HK Stock MarketDetailed Quotes

00147 IB SETTLEMENT

Watchlist
  • 0.069
  • 0.0000.00%
Market Closed Apr 19 16:08 CST
1.40BMarket Cap-11500P/E (TTM)

IB SETTLEMENT Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
761.46%33.55M
43.45%-82.09M
41.19%-5.07M
-3.66%-145.17M
80.83%-8.62M
24.23%-140.05M
-217.65%-44.99M
12.65%-184.84M
-40.33%38.24M
-224.71%-211.61M
Profit adjustment
Interest (income) - adjustment
----
-410.16%-4.37M
----
75.71%-856K
----
53.35%-3.52M
----
35.78%-7.55M
----
-40.96%-11.76M
Interest expense - adjustment
----
1,227.21%72.08M
----
110.59%5.43M
----
-93.55%2.58M
----
445.00%39.98M
----
-54.13%7.34M
Impairment and provisions:
--0
104.72%178.84M
--0
34.64%87.36M
--0
-33.14%64.88M
--0
-42.42%97.03M
--0
1,531.46%168.51M
-Impairment of property, plant and equipment (reversal)
----
635.54%179.14M
----
197.85%24.36M
----
--8.18M
----
----
----
--13.77M
-Impairment of trade receivables (reversal)
----
-132.69%-305K
----
234.63%933K
----
-137.72%-693K
----
315.61%1.84M
----
84.06%-852K
-Other impairments and provisions
----
----
----
8.14%62.07M
----
-39.71%57.4M
----
-38.82%95.2M
----
2,520.55%155.59M
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
99.82%-41K
--0
-2,947.65%-22.71M
--0
82.81%-745K
--0
-1,145.69%-4.34M
--0
---348K
-Loss (gain) from sale of subsidiary company
----
----
----
---22.71M
----
----
----
-1,148.56%-4.35M
----
---348K
-Loss (gain) on sale of property, machinery and equipment
----
---41K
----
----
----
-7,550.00%-745K
----
--10K
----
----
Depreciation and amortization:
--0
594.90%86.02M
--0
43.69%12.38M
--0
54.00%8.62M
--0
-22.22%5.59M
--0
1.58%7.19M
-Depreciation
----
602.06%85.86M
----
43.19%12.23M
----
52.68%8.54M
----
-22.22%5.59M
----
1.58%7.19M
-Amortization of intangible assets
----
7.38%160K
----
101.35%149K
----
--74K
----
----
----
----
Exchange Loss (gain)
----
-29.25%-950K
----
-181.31%-735K
----
--904K
----
----
----
----
Special items
----
304.18%15.69M
----
-606.43%-7.69M
----
-103.37%-1.09M
----
-22.69%32.26M
----
2,421.51%41.73M
Operating profit before the change of operating capital
761.46%33.55M
468.37%265.19M
41.19%-5.07M
-5.20%-71.99M
80.83%-8.62M
-213.10%-68.43M
-217.65%-44.99M
-2,183.41%-21.86M
-40.33%38.24M
101.73%1.05M
Change of operating capital
Inventory (increase) decrease
130.21%4.54M
-34.30%-15.85M
-1,396.31%-15.02M
-7,983.56%-11.8M
---1M
---146K
----
----
----
----
Accounts receivable (increase)decrease
33.48%-18.7M
-35.08%-27.48M
-328.26%-28.12M
-171.89%-20.34M
-126.19%-6.57M
-45.43%28.3M
159.02%25.06M
5,321.75%51.85M
-1,274.42%-42.47M
53.77%-993K
Accounts payable increase (decrease)
1,761.94%38.47M
99.85%-230K
93.65%-2.32M
-171.30%-154.08M
-168.71%-36.45M
148.50%216.11M
111.00%53.04M
-64,955.31%-445.56M
-3,995.48%-482.14M
-99.85%687K
prepayments (increase)decrease
----
----
----
----
----
----
----
----
---392.81M
----
Cash  from business operations
318.39%33.5M
163.26%21.02M
-171.03%-15.34M
-367.65%-33.22M
148.42%21.6M
295.94%12.41M
90.66%-44.61M
-113.51%-6.34M
-652.41%-477.73M
-79.72%46.9M
Other taxs
----
----
----
95.17%-99K
----
-15.95%-2.05M
98.05%-48K
78.60%-1.77M
88.30%-2.47M
47.36%-8.26M
Special items of business
-168.63%-24.34M
-185.74%-196.47M
-53.25%35.46M
247.78%229.15M
198.51%75.86M
-137.88%-155.06M
-119.18%-77.01M
782.63%409.35M
-68.52%401.59M
132.72%46.38M
Net cash from operations
322.57%33.52M
186.24%25.15M
-164.87%-15.06M
-255.77%-29.17M
152.85%23.22M
334.84%18.72M
90.85%-43.93M
-120.52%-7.97M
-833.90%-480.06M
-81.98%38.86M
Cash flow from investment activities
Interest received - investment
343.09%5.48M
410.16%4.37M
115.13%1.24M
-75.71%856K
-79.64%575K
-53.35%3.52M
-30.31%2.82M
-35.78%7.55M
-28.80%4.05M
40.96%11.76M
Decrease in deposits (increase)
----
---354K
----
----
-350.00%-15K
-99.69%18K
-99.72%6K
20.23%5.87M
-68.97%2.18M
-78.18%4.88M
Sale of fixed assets
----
--80K
----
----
----
--1.22M
----
----
----
----
Purchase of fixed assets
76.99%-55.76M
-319.37%-302.06M
-182.52%-242.29M
40.55%-72.03M
-312.19%-85.76M
60.81%-121.15M
-297,128.57%-20.81M
-315,354.08%-309.15M
98.90%-7K
98.39%-98K
Purchase of intangible assets
-2,619.61%-1.39M
99.46%-164K
---51K
-2,138.20%-30.53M
----
---1.36M
----
----
----
----
Sale of subsidiaries
----
----
----
--23.4M
--23.4M
----
----
-23,783.33%-1.43M
----
---6K
Cash on investment
----
----
----
----
----
----
---11.01M
----
----
----
Other items in the investment business
----
----
----
---16M
----
----
----
----
----
----
Net cash from investment operations
78.57%-51.67M
-216.15%-298.13M
-290.14%-241.11M
19.92%-94.3M
-113.21%-61.8M
60.37%-117.76M
-565.92%-28.99M
-1,896.46%-297.15M
-63.04%6.22M
514.22%16.54M
Net cash before financing
92.92%-18.15M
-121.10%-272.98M
-563.95%-256.17M
-24.67%-123.47M
47.09%-38.58M
67.54%-99.03M
84.61%-72.92M
-650.77%-305.13M
-676.13%-473.84M
-74.63%55.4M
Cash flow from financing activities
New borrowing
-23.93%25.29M
-52.39%46.57M
-53.63%33.25M
32.16%97.8M
294.06%71.7M
-23.36%74M
559.24%18.2M
-54.55%96.56M
19.74%2.76M
207.88%212.47M
Refund
-4,463.73%-25.92M
88.04%-8.24M
99.16%-568K
-94.97%-68.91M
-2,015.11%-67.77M
-15.39%-35.34M
-27.60%-3.2M
93.06%-30.63M
98.85%-2.51M
17.24%-441.16M
Interest paid - financing
8.86%-5.47M
53.97%-12.57M
65.68%-6M
-44.38%-27.3M
-824.04%-17.49M
-5.27%-18.91M
72.71%-1.89M
76.63%-17.96M
86.45%-6.94M
38.22%-76.87M
Absorb investment income
--93.97M
----
----
----
----
----
----
--70.2M
----
----
Other items of the financing business
4.84%-2.58M
15.50%-5.3M
11.62%-2.71M
-13.22%-6.28M
11.27%-3.06M
-20.79%-5.54M
-42.69%-3.45M
---4.59M
-103.19%-2.42M
----
Net cash from financing operations
255.85%85.29M
536.60%20.46M
244.16%23.97M
-132.99%-4.69M
-272.37%-16.63M
-87.49%14.21M
205.90%9.65M
137.17%113.58M
96.61%-9.11M
48.08%-305.56M
Effect of rate
-144.81%-4.22M
-105.52%-990K
-125.73%-1.72M
168.41%17.95M
-47.58%6.7M
172.59%6.69M
239.17%12.78M
-56.86%-9.21M
4.28%-9.18M
-124.08%-5.87M
Net Cash
128.91%67.14M
-97.05%-252.52M
-320.60%-232.2M
-51.08%-128.15M
12.75%-55.21M
55.71%-84.83M
86.90%-63.27M
23.43%-191.54M
-158.69%-482.95M
32.42%-250.16M
Begining period cash
-48.52%269M
-17.42%522.51M
-17.42%522.51M
-10.99%632.71M
-10.99%632.71M
-22.02%710.85M
-22.02%710.85M
-21.93%911.6M
-21.93%911.6M
-22.85%1.17B
Cash at the end
15.02%331.92M
-48.52%269M
-50.60%288.58M
-17.42%522.51M
-11.53%584.2M
-10.99%632.71M
57.42%660.35M
-22.02%710.85M
-56.82%419.48M
-21.93%911.6M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
-10.99%632.71M
----
-22.02%710.85M
----
--911.6M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
-10.99%632.71M
--0
-22.02%710.85M
--0
--911.6M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Pioneer Accountants Ltd
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax 761.46%33.55M43.45%-82.09M41.19%-5.07M-3.66%-145.17M80.83%-8.62M24.23%-140.05M-217.65%-44.99M12.65%-184.84M-40.33%38.24M-224.71%-211.61M
Profit adjustment
Interest (income) - adjustment -----410.16%-4.37M----75.71%-856K----53.35%-3.52M----35.78%-7.55M-----40.96%-11.76M
Interest expense - adjustment ----1,227.21%72.08M----110.59%5.43M-----93.55%2.58M----445.00%39.98M-----54.13%7.34M
Impairment and provisions: --0104.72%178.84M--034.64%87.36M--0-33.14%64.88M--0-42.42%97.03M--01,531.46%168.51M
-Impairment of property, plant and equipment (reversal) ----635.54%179.14M----197.85%24.36M------8.18M--------------13.77M
-Impairment of trade receivables (reversal) -----132.69%-305K----234.63%933K-----137.72%-693K----315.61%1.84M----84.06%-852K
-Other impairments and provisions ------------8.14%62.07M-----39.71%57.4M-----38.82%95.2M----2,520.55%155.59M
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --099.82%-41K--0-2,947.65%-22.71M--082.81%-745K--0-1,145.69%-4.34M--0---348K
-Loss (gain) from sale of subsidiary company ---------------22.71M-------------1,148.56%-4.35M-------348K
-Loss (gain) on sale of property, machinery and equipment -------41K-------------7,550.00%-745K------10K--------
Depreciation and amortization: --0594.90%86.02M--043.69%12.38M--054.00%8.62M--0-22.22%5.59M--01.58%7.19M
-Depreciation ----602.06%85.86M----43.19%12.23M----52.68%8.54M-----22.22%5.59M----1.58%7.19M
-Amortization of intangible assets ----7.38%160K----101.35%149K------74K----------------
Exchange Loss (gain) -----29.25%-950K-----181.31%-735K------904K----------------
Special items ----304.18%15.69M-----606.43%-7.69M-----103.37%-1.09M-----22.69%32.26M----2,421.51%41.73M
Operating profit before the change of operating capital 761.46%33.55M468.37%265.19M41.19%-5.07M-5.20%-71.99M80.83%-8.62M-213.10%-68.43M-217.65%-44.99M-2,183.41%-21.86M-40.33%38.24M101.73%1.05M
Change of operating capital
Inventory (increase) decrease 130.21%4.54M-34.30%-15.85M-1,396.31%-15.02M-7,983.56%-11.8M---1M---146K----------------
Accounts receivable (increase)decrease 33.48%-18.7M-35.08%-27.48M-328.26%-28.12M-171.89%-20.34M-126.19%-6.57M-45.43%28.3M159.02%25.06M5,321.75%51.85M-1,274.42%-42.47M53.77%-993K
Accounts payable increase (decrease) 1,761.94%38.47M99.85%-230K93.65%-2.32M-171.30%-154.08M-168.71%-36.45M148.50%216.11M111.00%53.04M-64,955.31%-445.56M-3,995.48%-482.14M-99.85%687K
prepayments (increase)decrease -----------------------------------392.81M----
Cash  from business operations 318.39%33.5M163.26%21.02M-171.03%-15.34M-367.65%-33.22M148.42%21.6M295.94%12.41M90.66%-44.61M-113.51%-6.34M-652.41%-477.73M-79.72%46.9M
Other taxs ------------95.17%-99K-----15.95%-2.05M98.05%-48K78.60%-1.77M88.30%-2.47M47.36%-8.26M
Special items of business -168.63%-24.34M-185.74%-196.47M-53.25%35.46M247.78%229.15M198.51%75.86M-137.88%-155.06M-119.18%-77.01M782.63%409.35M-68.52%401.59M132.72%46.38M
Net cash from operations 322.57%33.52M186.24%25.15M-164.87%-15.06M-255.77%-29.17M152.85%23.22M334.84%18.72M90.85%-43.93M-120.52%-7.97M-833.90%-480.06M-81.98%38.86M
Cash flow from investment activities
Interest received - investment 343.09%5.48M410.16%4.37M115.13%1.24M-75.71%856K-79.64%575K-53.35%3.52M-30.31%2.82M-35.78%7.55M-28.80%4.05M40.96%11.76M
Decrease in deposits (increase) -------354K---------350.00%-15K-99.69%18K-99.72%6K20.23%5.87M-68.97%2.18M-78.18%4.88M
Sale of fixed assets ------80K--------------1.22M----------------
Purchase of fixed assets 76.99%-55.76M-319.37%-302.06M-182.52%-242.29M40.55%-72.03M-312.19%-85.76M60.81%-121.15M-297,128.57%-20.81M-315,354.08%-309.15M98.90%-7K98.39%-98K
Purchase of intangible assets -2,619.61%-1.39M99.46%-164K---51K-2,138.20%-30.53M-------1.36M----------------
Sale of subsidiaries --------------23.4M--23.4M---------23,783.33%-1.43M-------6K
Cash on investment ---------------------------11.01M------------
Other items in the investment business ---------------16M------------------------
Net cash from investment operations 78.57%-51.67M-216.15%-298.13M-290.14%-241.11M19.92%-94.3M-113.21%-61.8M60.37%-117.76M-565.92%-28.99M-1,896.46%-297.15M-63.04%6.22M514.22%16.54M
Net cash before financing 92.92%-18.15M-121.10%-272.98M-563.95%-256.17M-24.67%-123.47M47.09%-38.58M67.54%-99.03M84.61%-72.92M-650.77%-305.13M-676.13%-473.84M-74.63%55.4M
Cash flow from financing activities
New borrowing -23.93%25.29M-52.39%46.57M-53.63%33.25M32.16%97.8M294.06%71.7M-23.36%74M559.24%18.2M-54.55%96.56M19.74%2.76M207.88%212.47M
Refund -4,463.73%-25.92M88.04%-8.24M99.16%-568K-94.97%-68.91M-2,015.11%-67.77M-15.39%-35.34M-27.60%-3.2M93.06%-30.63M98.85%-2.51M17.24%-441.16M
Interest paid - financing 8.86%-5.47M53.97%-12.57M65.68%-6M-44.38%-27.3M-824.04%-17.49M-5.27%-18.91M72.71%-1.89M76.63%-17.96M86.45%-6.94M38.22%-76.87M
Absorb investment income --93.97M--------------------------70.2M--------
Other items of the financing business 4.84%-2.58M15.50%-5.3M11.62%-2.71M-13.22%-6.28M11.27%-3.06M-20.79%-5.54M-42.69%-3.45M---4.59M-103.19%-2.42M----
Net cash from financing operations 255.85%85.29M536.60%20.46M244.16%23.97M-132.99%-4.69M-272.37%-16.63M-87.49%14.21M205.90%9.65M137.17%113.58M96.61%-9.11M48.08%-305.56M
Effect of rate -144.81%-4.22M-105.52%-990K-125.73%-1.72M168.41%17.95M-47.58%6.7M172.59%6.69M239.17%12.78M-56.86%-9.21M4.28%-9.18M-124.08%-5.87M
Net Cash 128.91%67.14M-97.05%-252.52M-320.60%-232.2M-51.08%-128.15M12.75%-55.21M55.71%-84.83M86.90%-63.27M23.43%-191.54M-158.69%-482.95M32.42%-250.16M
Begining period cash -48.52%269M-17.42%522.51M-17.42%522.51M-10.99%632.71M-10.99%632.71M-22.02%710.85M-22.02%710.85M-21.93%911.6M-21.93%911.6M-22.85%1.17B
Cash at the end 15.02%331.92M-48.52%269M-50.60%288.58M-17.42%522.51M-11.53%584.2M-10.99%632.71M57.42%660.35M-22.02%710.85M-56.82%419.48M-21.93%911.6M
Cash balance analysis
Cash and bank balance ---------------------10.99%632.71M-----22.02%710.85M------911.6M
Cash and cash equivalent balance --0--0--0--0--0-10.99%632.71M--0-22.02%710.85M--0--911.6M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Pioneer Accountants Ltd--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg