(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 25.27%-51.97M | ---- | 2.26%-69.55M | ---- | 39.25%-71.15M | ---- | 92.36%-117.13M | ---- | -619.02%-1.53B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 9.68%-28K | ---- | -63.16%-31K | ---- | 76.25%-19K | ---- | 53.76%-80K | ---- | -71.29%-173K |
Impairment and provisions: | --0 | -74.69%14.51M | --0 | 22.91%57.36M | --0 | -17.98%46.66M | --0 | -94.16%56.9M | --0 | 1,372.05%974.15M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --104K | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---481K |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 553.41%432.4M |
-Other impairments and provisions | ---- | -74.65%14.51M | ---- | 22.69%57.25M | ---- | -17.98%46.66M | ---- | -89.51%56.9M | ---- | --542.22M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 96,447.02%403.69M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --403.69M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | -99.98%1K | --0 | --5.59M | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.59M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | --0 | --0 | -47.28%2.66M | --0 | -45.62%5.05M | --0 | -83.06%9.28M | --0 | -0.31%54.78M |
-Depreciation | ---- | ---- | ---- | -61.74%194K | ---- | -29.19%507K | ---- | 144.37%716K | ---- | -36.58%293K |
-Amortization of intangible assets | ---- | ---- | ---- | -45.66%2.47M | ---- | -46.99%4.54M | ---- | -84.28%8.57M | ---- | 0.00%54.48M |
Financial expense | ---- | -49.44%2.06M | ---- | 12.60%4.08M | ---- | -84.63%3.62M | ---- | -76.23%23.56M | ---- | 11.76%99.12M |
Special items | ---- | 9,184.23%25.35M | ---- | -108.86%-279K | ---- | -66.44%3.15M | ---- | --9.38M | ---- | ---- |
Operating profit before the change of operating capital | --0 | -74.91%-10.08M | --0 | 54.58%-5.76M | --0 | -1.56%-12.69M | --0 | -478.96%-12.49M | --0 | 44.98%-2.16M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -58.82%7K | ---- | -86.40%17K | ---- | 257.14%125K | ---- | 0.00%35K | ---- | 118.75%35K |
Accounts receivable (increase)decrease | ---- | -92.24%706K | ---- | 35.17%9.1M | ---- | 126.70%6.73M | ---- | -12.28%-25.21M | ---- | 71.88%-22.45M |
Accounts payable increase (decrease) | ---- | 127.32%1.84M | ---- | -38.15%-6.74M | ---- | -209.97%-4.88M | ---- | 302.84%4.43M | ---- | -39.06%-2.19M |
prepayments (increase)decrease | ---- | -1,228.76%-12.29M | ---- | -571.94%-925K | ---- | -67.39%196K | ---- | 175.79%601K | ---- | -426.34%-793K |
Cash from business operations | --0 | -301.36%-13.6M | --0 | 67.78%-3.39M | --0 | 19.23%-10.51M | --0 | 47.20%-13.02M | --0 | 76.61%-24.65M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.19%-2.62M |
Special items of business | ---- | 574.62%6.22M | ---- | --922K | ---- | ---- | ---- | 576.11%19.61M | ---- | 114.28%2.9M |
Net cash from operations | -80.17%-11.75M | -301.36%-13.6M | -306.29%-6.52M | 67.78%-3.39M | 74.34%-1.61M | 19.23%-10.51M | 34.49%-6.26M | 52.26%-13.02M | 64.59%-9.55M | 74.73%-27.27M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 8.33%13K | -9.68%28K | -14.29%12K | 63.16%31K | 133.33%14K | -76.25%19K | -89.47%6K | -53.76%80K | -45.19%57K | 71.29%173K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --5K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---- | ---- | 77.78%-4K | 76.47%-4K | ---18K | 96.47%-17K | ---- | -11,950.00%-482K | -312.50%-33K |
Sale of subsidiaries | --5.05M | ---- | ---- | ---- | ---- | ---- | ---- | --4.5M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --835K |
Net cash from investment operations | 42,091.67%5.06M | 3.70%28K | 20.00%12K | 350.00%27K | 190.91%10K | -99.87%6K | 97.41%-11K | 369.33%4.58M | -525.00%-425K | 231.40%975K |
Net cash before financing | -2.72%-6.69M | -303.75%-13.57M | -308.09%-6.51M | 68.01%-3.36M | 74.55%-1.6M | -24.49%-10.51M | 37.17%-6.27M | 67.90%-8.44M | 62.88%-9.98M | 75.80%-26.29M |
Cash flow from financing activities | ||||||||||
Refund | ---22.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | --29.25M | --24.91M | ---- | ---- | ---- | --28.71M | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | 65.37%-2.12M | ---- | -5,220.87%-6.12M | ---1.79M | ---115K | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---623K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 51.14%-86K | 34.75%-231K | -1.73%-176K | 33.46%-354K | 33.72%-173K | 85.63%-532K | -13.97%-261K | ---3.7M | ---229K | ---- |
Net cash from financing operations | 3,815.34%6.54M | 438.90%21.94M | 91.05%-176K | -123.07%-6.47M | -653.64%-1.97M | 858.05%28.06M | -13.97%-261K | ---3.7M | ---229K | --0 |
Effect of rate | -242.31%-185K | -624.32%-268K | -81.38%130K | -129.37%-37K | 131.80%698K | -45.92%126K | -374.72%-2.2M | 102.98%233K | -71.97%799K | -219.74%-7.83M |
Net Cash | 97.80%-147K | 185.08%8.37M | -87.68%-6.69M | -156.02%-9.83M | 45.44%-3.56M | 244.57%17.56M | 36.03%-6.53M | 53.82%-12.14M | 62.03%-10.2M | -262.20%-26.29M |
Begining period cash | 42.88%26.99M | -34.33%18.89M | -34.33%18.89M | 159.63%28.76M | 159.63%28.76M | -51.81%11.08M | -51.81%11.08M | -59.75%22.99M | -59.75%22.99M | 66.21%57.11M |
Cash at the end | 116.15%26.65M | 42.88%26.99M | -52.38%12.33M | -34.33%18.89M | 1,000.42%25.89M | 159.63%28.76M | -82.67%2.35M | -51.81%11.08M | -58.96%13.58M | -59.75%22.99M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | 1,000.42%25.89M | 159.63%28.76M | -82.67%2.35M | -51.81%11.08M | --13.58M | --22.99M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | 1,000.42%25.89M | 159.63%28.76M | -82.67%2.35M | -51.81%11.08M | --13.58M | --22.99M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion | -- | Qualified opinion | -- | -- |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data