(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 147.33%4.44M | ---- | --1.8M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | -64.37%65.68M | -49.66%92.8M | 3.25%184.34M | 3.25%184.34M | -49.03%178.53M | -49.03%178.53M | -24.61%350.29M | -24.61%350.29M | 15.69%464.61M | 15.69%464.61M |
Advance deposits and other receivables | 63.85%267.66M | -5.75%153.96M | 90.95%163.35M | 90.95%163.35M | -7.01%85.55M | -7.01%85.55M | -0.00%92M | -0.00%92M | 329.26%92M | 329.26%92M |
Cash and equivalents | -63.85%22.55M | -28.87%44.38M | -46.39%62.39M | -46.39%62.39M | -17.14%116.36M | -17.14%116.36M | 41.55%140.44M | 41.55%140.44M | -1.68%99.22M | -1.68%99.22M |
Financial assets at fair value-current assets | -60.35%25.85M | -0.24%65.03M | -75.73%65.19M | -75.73%65.19M | -56.37%268.59M | -56.37%268.59M | 116.72%615.57M | 116.72%615.57M | 1,352,447.62%284.04M | 1,352,447.62%284.04M |
Special items of current assets | -54.83%424.27M | -53.39%437.8M | 240.89%939.27M | 240.89%939.27M | -53.33%275.53M | -53.33%275.53M | 37.94%590.41M | 37.94%590.41M | 9.62%428.01M | 9.62%428.01M |
Total current assets | -42.78%810.45M | -43.94%793.96M | 53.19%1.42B | 53.19%1.42B | -48.31%924.57M | -48.31%924.57M | 30.77%1.79B | 30.77%1.79B | 49.59%1.37B | 49.59%1.37B |
Non-current assets | ||||||||||
Property, plant and equipment | -40.53%1.56M | -12.33%2.3M | -37.40%2.63M | -37.40%2.63M | -37.17%4.2M | -37.17%4.2M | -56.80%6.68M | -56.80%6.68M | 276.85%15.47M | 276.85%15.47M |
Investment property | --17.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.34%390M | -10.34%390M |
Advance payment | -26.92%17.32M | -1.04%23.46M | -35.99%23.71M | -35.99%23.71M | 214.50%37.03M | 214.50%37.03M | -61.83%11.78M | -61.83%11.78M | 141.01%30.85M | 141.01%30.85M |
Long-term receivables | ---- | ---- | ---- | ---- | ---- | ---- | 304.38%363.15M | ---- | --89.81M | ---- |
Associated company interest | 80.65%157.18M | 96.00%170.53M | --87.01M | --87.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | --10.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | ---- | ---- | ---- | ---- | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
Deferred tax assets | -69.09%34K | 0.00%110K | 0.00%110K | 0.00%110K | -61.13%110K | -61.13%110K | -93.55%283K | -93.55%283K | 60.61%4.39M | 60.61%4.39M |
Special items of non-current assets | -93.18%35.74M | -17.56%432.08M | -39.19%524.12M | -39.19%524.12M | 125.99%861.9M | 15.76%861.9M | -27.81%381.39M | 20.46%744.54M | -59.24%528.28M | -52.31%618.09M |
Total non-current assets | -63.99%229.58M | 0.16%638.61M | -29.45%637.57M | -29.45%637.57M | 18.33%903.74M | 18.33%903.74M | -27.90%763.78M | -27.90%763.78M | -46.41%1.06B | -46.41%1.06B |
Total assets | -49.36%1.04B | -30.25%1.43B | 12.34%2.05B | 12.34%2.05B | -28.37%1.83B | -28.37%1.83B | 5.16%2.55B | 5.16%2.55B | -16.04%2.43B | -16.04%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -88.85%77.57M | -88.76%78.19M | 313.93%695.82M | 313.93%695.82M | -61.80%168.1M | -61.80%168.1M | 493.75%440.02M | 493.75%440.02M | -25.51%74.11M | -25.51%74.11M |
Notes payable | ---- | -23.57%32.42M | -15.16%42.42M | -15.16%42.42M | --50M | --50M | ---- | ---- | ---- | ---- |
Tax payable | -76.21%255K | -16.14%899K | 1,814.29%1.07M | 1,814.29%1.07M | -99.43%56K | -99.43%56K | -75.19%9.85M | -75.19%9.85M | 717.35%39.72M | 717.35%39.72M |
Other payables and accrued expenses | -27.60%13.2M | 145.03%44.66M | -78.48%18.23M | -78.48%18.23M | 25.36%84.69M | 25.36%84.69M | 6.40%67.56M | 6.40%67.56M | 80.26%63.5M | 80.26%63.5M |
Bank loans and overdrafts | -66.67%20.38M | -7.55%56.52M | -14.69%61.14M | -14.69%61.14M | -62.11%71.66M | -62.11%71.66M | -17.83%189.12M | -17.83%189.12M | 22.82%230.16M | 22.82%230.16M |
Other loans-current liabilities | 20.60%148.43M | 11.67%137.44M | -54.10%123.08M | -54.10%123.08M | -26.54%268.11M | -26.54%268.11M | -15.09%364.97M | -15.09%364.97M | -8.96%429.85M | -8.96%429.85M |
Financial lease liabilities-current liabilities | -12.47%2.99M | 2.72%3.51M | -15.01%3.42M | -15.01%3.42M | -86.28%4.02M | -86.28%4.02M | 46.40%29.3M | 46.40%29.3M | --20.01M | --20.01M |
Special items of current liabilities | ---- | ---- | ---- | ---- | -39.02%52.66M | -39.02%52.66M | -21.21%86.36M | -21.21%86.36M | --109.6M | --109.6M |
Total current liabilities | -72.19%262.81M | -62.58%353.64M | 35.16%945.17M | 35.16%945.17M | -41.10%699.3M | -41.10%699.3M | 22.78%1.19B | 22.78%1.19B | 21.00%966.94M | 21.00%966.94M |
Net current assets | 16.23%547.64M | -6.55%440.32M | 109.16%471.16M | 109.16%471.16M | -62.55%225.26M | -62.55%225.26M | 50.03%601.52M | 50.03%601.52M | 247.81%400.93M | 247.81%400.93M |
Total assets less current liabilities | -29.90%777.21M | -2.69%1.08B | -1.80%1.11B | -1.80%1.11B | -17.31%1.13B | -17.31%1.13B | -6.50%1.37B | -6.50%1.37B | -30.19%1.46B | -30.19%1.46B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.17%148.28M | -5.17%148.28M |
Financial lease liabilities-non-current liabilities | ---- | -59.45%1.21M | -54.71%2.99M | -54.71%2.99M | 381.33%6.6M | 381.33%6.6M | -73.34%1.37M | -73.34%1.37M | --5.14M | --5.14M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | -98.26%85K | -98.26%85K | --4.87M | --4.87M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%86.57M | 0.00%86.57M | 0.00%86.57M | 0.00%86.57M |
Retirement benefit responsibility | -20.72%528K | ---- | --666K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -85.55%528K | -59.45%1.21M | -44.61%3.66M | -54.71%2.99M | -92.50%6.6M | -92.50%6.6M | -64.05%88.03M | -64.05%88.03M | 0.80%244.87M | 0.80%244.87M |
Total liabilities | -72.25%263.34M | -62.57%354.85M | 34.41%948.83M | 34.32%948.16M | -44.64%705.9M | -44.64%705.9M | 5.23%1.28B | 5.23%1.28B | 16.29%1.21B | 16.29%1.21B |
Total assets less total liabilities | -29.72%776.68M | -2.53%1.08B | -1.54%1.11B | -1.49%1.11B | -12.12%1.12B | -12.12%1.12B | 5.10%1.28B | 5.10%1.28B | -34.26%1.22B | -34.26%1.22B |
Total equity and non-current liabilities | -29.90%777.21M | -2.69%1.08B | -1.80%1.11B | -1.80%1.11B | -17.31%1.13B | -17.31%1.13B | -6.50%1.37B | -6.50%1.37B | -30.19%1.46B | -30.19%1.46B |
Equity | ||||||||||
Share capital | 2.84%167.57M | 2.84%167.57M | 2.03%162.94M | 2.03%162.94M | 0.00%159.7M | 0.00%159.7M | 8.49%159.7M | 8.49%159.7M | 0.02%147.2M | 0.02%147.2M |
Reserve | -35.11%609.08M | -3.11%910.15M | -2.49%938.7M | -2.43%939.36M | -13.86%962.71M | -13.86%962.71M | 4.63%1.12B | 4.63%1.12B | -37.23%1.07B | -37.23%1.07B |
Legal reserve | -35.11%609.08M | -3.11%910.15M | -2.49%938.7M | -2.43%939.36M | -13.86%962.71M | -13.86%962.71M | 4.63%1.12B | 4.63%1.12B | -37.23%1.07B | -37.23%1.07B |
Shareholders' Equity | -29.50%776.66M | -2.23%1.08B | -1.85%1.1B | -1.79%1.1B | -12.12%1.12B | -12.12%1.12B | 5.10%1.28B | 5.10%1.28B | -34.26%1.22B | -34.26%1.22B |
Non-controlling interest | -99.19%28K | ---- | --3.44M | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -29.72%776.68M | -2.53%1.08B | -1.54%1.11B | -1.49%1.11B | -12.12%1.12B | -12.12%1.12B | 5.10%1.28B | 5.10%1.28B | -34.26%1.22B | -34.26%1.22B |
Total equity and total liabilities | -49.36%1.04B | -30.25%1.43B | 12.34%2.05B | 12.34%2.05B | -28.37%1.83B | -28.37%1.83B | 5.16%2.55B | 5.16%2.55B | -16.04%2.43B | -16.04%2.43B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data