(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 31.81%3.59B | 62.41%2.88B | 80.45%3.81B | 15.49%2.97B | 205.24%2.72B | 24.42%1.77B | --2.11B | 202.57%2.57B | --891.78M | 11.75%1.42B |
Transactional financial assets | --112.66M | 14.22%800.39M | --0 | ---- | ---- | --700.74M | ---- | ---- | ---- | --0 |
Notes receivable and accounts receivable | -59.43%36.46M | -78.08%42.1M | -80.38%32.5M | -76.60%42.78M | 1.25%89.87M | 228.15%192.1M | --165.59M | 91.05%182.78M | --88.76M | 81.96%58.54M |
-Accounts receivable | -59.43%36.46M | -78.08%42.1M | -80.38%32.5M | -76.60%42.78M | 1.25%89.87M | 228.15%192.1M | --165.59M | 91.05%182.78M | --88.76M | 81.96%58.54M |
Other receivables (including interest and dividends) | -37.28%58.56M | -49.65%54.32M | 31.90%84.22M | 36.64%82.71M | 39.52%93.37M | 34.65%107.88M | --63.85M | -14.36%60.53M | --66.92M | 31.62%80.11M |
-Other receivable | ---- | ---- | ---- | 36.64%82.71M | ---- | 34.65%107.88M | ---- | --60.53M | --66.92M | 31.62%80.11M |
Advance payment | -34.61%145.69M | -6.44%126.51M | 7.31%189.4M | 18.99%183.88M | 25.11%222.82M | -0.92%135.22M | --176.5M | 11.62%154.54M | --178.1M | 36.84%136.47M |
Inventories | 19.88%230.21M | 10.22%242.71M | -1.96%314.69M | -14.28%228.09M | -41.04%192.03M | -26.32%220.21M | --320.99M | -10.24%266.09M | --325.71M | 12.64%298.87M |
Other current assets | 231.19%140.43M | 502.99%238.75M | 63.79%31.05M | 180.89%23.54M | 14.46%42.4M | 135.60%39.59M | --18.96M | -68.41%8.38M | --37.04M | 13.78%16.81M |
Total current assets | 28.23%4.31B | 38.35%4.38B | 56.15%4.46B | 8.85%3.53B | 111.71%3.36B | 57.22%3.17B | --2.86B | 93.25%3.24B | --1.59B | 15.32%2.01B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 11.24%1.73B | ---- | 15.48%1.77B | ---- | --1.56B | --1.56B | 62.67%1.53B |
Constru in process | ---- | ---- | ---- | 25.61%295.46M | ---- | 10.03%212.52M | ---- | --235.21M | --194.8M | -36.04%193.15M |
Intangible assets | -6.98%312.78M | -7.44%318.93M | -4.08%325.19M | -4.37%328.82M | 13.52%336.25M | 14.68%344.57M | --339.02M | 15.78%343.85M | --296.21M | -2.17%300.45M |
Long deferred expense | -15.66%27.52M | -1.77%36.03M | -34.75%35.67M | -44.05%32.68M | -42.32%32.63M | -39.44%36.68M | --54.67M | 33.68%58.4M | --56.57M | 94.34%60.56M |
Deferred tax assets | -3.80%72.46M | -27.29%74.32M | 26.03%72.17M | 20.69%65.44M | 15.57%75.33M | 25.02%102.21M | --57.27M | -13.24%54.22M | --65.18M | 37.13%81.75M |
Usufruct assets | -8.41%74.38M | -28.99%66.06M | -73.78%47.59M | -68.99%58.49M | -59.34%81.2M | -59.21%93.03M | --181.55M | -18.23%188.61M | --199.73M | --228.09M |
Other non current assets | -75.44%31.69M | -67.69%36.25M | -71.38%29.68M | 20.78%133.85M | 2.59%129.02M | 26.26%112.18M | --103.71M | 66.47%110.82M | --125.77M | 3.96%88.84M |
Total non current assets | 3.93%2.77B | 3.79%2.77B | 2.34%2.68B | 3.87%2.65B | 6.69%2.67B | 7.46%2.67B | --2.62B | 19.57%2.55B | --2.5B | 43.87%2.48B |
Total assets | 17.48%7.09B | 22.54%7.15B | 30.41%7.14B | 6.66%6.18B | 47.48%6.03B | 29.74%5.84B | --5.47B | 52.03%5.79B | --4.09B | 29.51%4.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --593M | --441.91M | --193M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 22.97%936.43M | 76.43%1.06B | 295.69%1.61B | 127.16%975.66M | 121.72%761.52M | 6.10%603.61M | --406.39M | -15.33%429.5M | --343.45M | -11.15%568.91M |
-Notes payable | 100.41%660.9M | 728.71%601.9M | --1.01B | --473.44M | --329.77M | --72.63M | ---- | ---- | ---- | --0 |
-Accounts payable | -36.18%275.53M | -12.80%463.04M | 47.91%601.09M | 16.93%502.21M | 25.71%431.75M | -6.67%530.98M | --406.39M | -15.33%429.5M | --343.45M | -11.15%568.91M |
Contract liabilities | -7.85%153.9M | 60.78%188.84M | -3.18%164.05M | 3.45%192.6M | -22.71%167.01M | -53.38%117.46M | --169.43M | -13.90%186.18M | --216.07M | -12.69%251.96M |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 22.02%95.99M | 37.62%120.86M | 60.49%145.32M | 32.84%116.23M | 4.91%78.67M | -59.72%87.82M | --90.55M | -26.69%87.5M | --74.99M | 64.16%218.04M |
Taxs payable | 29.71%89.63M | 25.64%149.78M | 5.46%88.86M | 21.78%114.39M | -15.17%69.1M | -3.37%119.22M | --84.26M | 33.97%93.93M | --81.45M | -2.16%123.39M |
Other payable (including interest and dividends) | 5.91%325.2M | 6.25%356.75M | -16.98%299.71M | -15.55%289.72M | -19.35%307.05M | -23.09%335.76M | --361.03M | -6.43%343.08M | --380.71M | 43.85%436.57M |
-Other payable | ---- | ---- | ---- | -15.55%289.72M | ---- | -23.09%335.76M | ---- | --343.08M | --380.71M | 43.85%436.57M |
Non current liabilities due within one year | -29.80%26.46M | -42.80%23.37M | -54.12%24.81M | -61.08%30.48M | -59.81%37.69M | -55.36%40.86M | --54.07M | -19.26%78.33M | --93.77M | 9,313.66%91.52M |
Other current liabilities | -7.85%20.01M | 65.77%23.85M | -3.18%21.33M | -15.14%25.04M | -20.72%21.71M | -54.66%14.39M | --22.03M | 8.75%29.51M | --27.39M | -9.15%31.74M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- |
Total current liabilities | 55.30%2.24B | 79.69%2.37B | 114.28%2.55B | 39.75%1.74B | 18.47%1.44B | -23.40%1.32B | --1.19B | -11.09%1.25B | --1.22B | 12.76%1.72B |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | -12.12%14.17M | ---- | -3.95%14.45M | ---- | --16.12M | --14.76M | -26.43%15.05M |
Deferred tax liabilities | 560.92%17.74M | -30.70%16.75M | --2.55M | --2.63M | --2.68M | --24.17M | ---- | ---- | ---- | --0 |
Long term deferred income | 1.33%58.15M | 12.36%62.14M | 31.33%63.58M | 34.47%60.61M | 25.84%57.39M | 19.90%55.31M | --48.41M | -2.19%45.07M | --45.6M | 0.75%46.13M |
Lease liabilities | -6.03%52.4M | -25.73%46.6M | -77.31%32.84M | -69.11%39.29M | -53.90%55.76M | -57.84%62.74M | --144.71M | -8.77%127.21M | --120.96M | --148.83M |
Total non current liabilities | 11.74%145.08M | -9.25%142.19M | -45.80%113.43M | -38.06%116.7M | -28.39%129.84M | -25.40%156.68M | --209.28M | -6.09%188.41M | --181.32M | 217.04%210.01M |
Total liabilities | 51.71%2.39B | 70.25%2.51B | 90.30%2.66B | 29.54%1.86B | 12.40%1.57B | -23.62%1.48B | --1.4B | -10.47%1.44B | --1.4B | 21.26%1.93B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 11.11%400.01M | 11.11%400.01M | --400.01M | 11.11%400.01M | --360M | 0.00%360M |
Capital reserve funds | 0.00%2.84B | 0.00%2.84B | 0.00%2.84B | 0.00%2.84B | 102.34%2.84B | 102.34%2.84B | --2.84B | 102.34%2.84B | --1.4B | 0.00%1.4B |
Surplus reserve funds | 39.12%198.12M | 39.11%198.12M | 47.12%142.42M | 47.12%142.42M | 47.12%142.41M | 47.12%142.42M | --96.8M | 118.92%96.8M | --96.8M | 118.92%96.8M |
Retained profit | 36.40%1.46B | 35.79%1.31B | 49.23%1.09B | -8.50%924.11M | 29.07%1.07B | 37.74%968.31M | --728.24M | 155.35%1.01B | --827.08M | 917.03%702.98M |
Less:Treasury stock | --205.51M | --123.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 31.73%9.19M | 2.54%8.41M | -6.29%10.55M | 18.35%10.21M | 237.44%6.98M | 298.00%8.2M | --11.26M | 314.21%8.63M | --2.07M | -7.49%2.06M |
Shareholders equity without minority interests | 5.40%4.7B | 6.40%4.64B | 9.89%4.48B | -0.89%4.32B | 65.72%4.46B | 69.92%4.36B | --4.08B | 97.49%4.36B | --2.69B | 36.51%2.57B |
Total shareholder equity | 5.40%4.7B | 6.40%4.64B | 9.89%4.48B | -0.89%4.32B | 65.72%4.46B | 69.92%4.36B | --4.08B | 97.49%4.36B | --2.69B | 36.51%2.57B |
Total liabilityies and equity | 17.48%7.09B | 22.54%7.15B | 30.41%7.14B | 6.66%6.18B | 47.48%6.03B | 29.74%5.84B | --5.47B | 52.03%5.79B | --4.09B | 29.51%4.5B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data