(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -64.44%610.1M | 339.20%666.99M | --1.26B | 446.85%1.07B | --1.72B | 10.59%151.86M | 197.87%195.4M | 44.74%137.33M | --65.6M | 86.39%94.87M |
Transactional financial assets | --380.83M | 43,599.80%380.44M | ---- | --400M | ---- | --870.59K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 2.60%1.16B | 24.22%1.41B | --1.29B | 64.91%1.15B | --1.13B | 26.64%1.13B | 12.08%698.58M | 41.21%893.25M | --623.32M | 13.14%632.56M |
-Notes receivable | 42.63%43.66M | -21.65%38.39M | --38.64M | 39.54%34.74M | --30.61M | 3.51%49M | 205.24%24.9M | -1.96%47.34M | --8.16M | -36.94%48.28M |
-Accounts receivable | 1.49%1.11B | 26.30%1.37B | --1.25B | 65.85%1.12B | --1.1B | 27.94%1.08B | 9.51%673.69M | 44.78%845.91M | --615.16M | 21.08%584.27M |
Other receivables (including interest and dividends) | -19.41%15.95M | 66.47%12.86M | --6.93M | 39.86%7.9M | --19.79M | 183.94%7.73M | 155.18%5.65M | -9.94%2.72M | --2.21M | 24.31%3.02M |
-Other receivable | ---- | ---- | ---- | 39.86%7.9M | ---- | 183.94%7.73M | --5.65M | -9.94%2.72M | ---- | 24.31%3.02M |
Advance payment | -35.90%33.23M | 37.51%48.75M | --56.61M | 71.72%74.93M | --51.84M | -12.44%35.45M | -39.90%43.63M | -27.43%40.48M | --72.6M | 56.33%55.79M |
Inventories | 7.75%644.45M | -6.90%566.48M | --583.34M | 25.72%645.54M | --598.13M | 40.34%608.43M | 43.77%513.47M | 51.52%433.53M | --357.14M | -0.31%286.12M |
Receivable financing | 129.15%17.21M | -22.70%6.84M | --8.04M | -37.36%15.84M | --7.51M | 34,719.60%8.85M | 621.08%25.29M | -99.74%25.42K | --3.51M | -58.74%9.8M |
Other current assets | 30.02%64.15M | 54.83%59.83M | --35.13M | 88.81%26.06M | --49.34M | 312.26%38.64M | -26.95%13.8M | -11.81%9.37M | --18.9M | 129.18%10.63M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200 | ---- |
Total current assets | -18.13%2.92B | 58.71%3.15B | --3.24B | 126.69%3.39B | --3.57B | 30.75%1.98B | 30.84%1.5B | 38.79%1.52B | --1.14B | 11.91%1.09B |
Non Current assets | ||||||||||
Investment real estate | -16.30%3.32M | -15.66%3.48M | --3.65M | -14.52%3.81M | --3.97M | -13.54%4.13M | -12.68%4.46M | -11.92%4.78M | --5.1M | -10.65%5.43M |
Fixed assets | ---- | ---- | ---- | 29.19%1.05B | ---- | 43.24%1.04B | --815.88M | 13.50%729.2M | ---- | 0.04%642.49M |
Constru in process | ---- | ---- | ---- | 39.75%205.76M | ---- | 2.42%73.17M | --147.23M | 105.69%71.44M | ---- | 23.99%34.73M |
Intangible assets | 46.41%269.28M | 22.61%225.53M | --195.04M | 21.42%196.57M | --183.92M | 12.85%183.95M | 14.13%161.9M | 17.95%163M | --141.86M | -0.59%138.19M |
Goodwill | ---- | ---- | --4.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -15.89%45.81M | -25.29%45.15M | --40.64M | -20.51%44.36M | --54.47M | -13.01%60.44M | -35.24%55.8M | -7.19%69.48M | --86.17M | 425.77%74.86M |
Deferred tax assets | 34.43%45.52M | 94.24%42.51M | --25.16M | 73.78%23.21M | --33.86M | 31.12%21.88M | -16.30%13.36M | -0.34%16.69M | --15.96M | 5.30%16.75M |
Usufruct assets | -7.83%41.79M | -7.26%43.51M | --42.19M | -12.59%43.77M | --45.34M | -11.85%46.92M | 11.32%50.07M | --53.23M | --44.98M | ---- |
Other non current assets | 133.63%182.06M | 82.36%202.37M | --262.09M | 358.91%242.71M | --77.93M | 138.54%110.97M | 80.74%52.89M | -1.15%46.52M | --29.26M | 37.15%47.06M |
Total non current assets | 46.15%2.32B | 46.34%2.26B | --2.01B | 39.38%1.81B | --1.59B | 33.93%1.55B | 23.67%1.3B | 20.31%1.15B | --1.05B | 9.06%959.5M |
Total assets | 1.65%5.24B | 53.29%5.41B | --5.25B | 86.07%5.21B | --5.15B | 32.12%3.53B | 27.40%2.8B | 30.15%2.67B | --2.2B | 10.56%2.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | --60.06M | -83.54%60.06M | --209.73M | 0.80%387.02M | 8.35%364.9M | 161.18%383.96M | --336.78M | 389.36%147.01M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.6M | ---- | ---- |
Notes payable and accounts payable | -5.72%638.92M | 3.30%822.78M | --728.95M | 25.47%816.47M | --677.65M | 21.61%796.47M | 24.97%650.74M | 30.67%654.92M | --520.7M | 74.01%501.21M |
-Notes payable | ---- | -50.00%40M | --40M | 93.75%77.5M | --77.5M | 100.00%80M | 0.00%40M | 100.00%40M | --40M | 344.44%20M |
-Accounts payable | 6.46%638.92M | 9.26%782.78M | --688.95M | 21.00%738.97M | --600.15M | 16.51%716.47M | 27.05%610.74M | 27.79%614.92M | --480.7M | 69.72%481.21M |
Contract liabilities | -37.88%9.72M | -13.39%12.02M | --40.47M | 272.47%31.61M | --15.64M | 213.33%13.88M | 44.35%8.49M | -86.72%4.43M | --5.88M | --33.36M |
Advance receipts | ---- | -42.16%133.46K | --120.45K | 24.08%1.23M | --545.72K | -27.38%230.72K | -9.49%993.39K | -82.88%317.71K | --1.1M | -47.35%1.86M |
Salaries payable | 14.37%13.28M | 8.23%27.34M | --12.66M | 22.98%11.94M | --11.61M | 26.55%25.26M | 17.04%9.71M | 47.53%19.96M | --8.29M | -8.15%13.53M |
Taxs payable | -16.88%57.12M | 8.33%94.99M | --66.04M | 66.24%80.68M | --68.71M | 15.07%87.68M | 17.88%48.53M | 103.01%76.2M | --41.17M | -50.65%37.53M |
Other payable (including interest and dividends) | 1,442.69%6.4M | 2,134.71%6.37M | --579.48K | 104.99%483.12K | --414.99K | 3.61%285.07K | -79.32%235.68K | -99.86%275.13K | --1.14M | 280.18%201.96M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 326.05%200.63M |
-Other payable | ---- | ---- | ---- | 104.99%483.12K | ---- | 3.61%285.07K | --235.68K | -79.44%275.13K | ---- | -77.82%1.34M |
Non current liabilities due within one year | -19.12%8.25M | -2.33%12.62M | --9.01M | 41.12%9.42M | --10.2M | 146.65%12.92M | -33.80%6.67M | -65.13%5.24M | --10.08M | -0.17%15.02M |
Other current liabilities | 15.22%38.32M | -12.12%37.2M | --42.93M | 117.23%40.68M | --33.26M | -0.18%42.33M | 124.26%18.72M | -23.13%42.4M | --8.35M | -22.42%55.16M |
Total current liabilities | -24.88%772.01M | -25.81%1.01B | --960.81M | -5.09%1.05B | --1.03B | 14.77%1.37B | 18.80%1.11B | 18.24%1.19B | --933.49M | 82.47%1.01B |
Current liabilities | ||||||||||
Long term loan | ---- | -82.66%40M | --42.5M | 65.41%42.5M | --45M | --230.72M | --25.69M | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3.81M |
Deferred tax liabilities | -94.71%631.4K | -11.06%667.03K | --619.38K | 47.31%1.02M | --11.94M | --749.96K | --690.63K | ---- | ---- | ---- |
Long term deferred income | -3.57%25.83M | 29.04%26.28M | --26.23M | 117.66%26.02M | --26.79M | 63.97%20.36M | 11.40%11.95M | 12.15%12.42M | --10.73M | 27.80%11.07M |
Lease liabilities | -11.50%41.64M | -8.05%43.97M | --45.71M | -7.07%46.58M | --47.05M | -8.82%47.82M | 9.24%50.13M | --52.44M | --45.88M | ---- |
Total non current liabilities | -47.93%68.1M | -62.99%110.92M | --115.06M | 31.26%116.12M | --130.78M | 361.98%299.66M | 56.26%88.46M | 335.64%64.86M | --56.62M | -45.81%14.89M |
Total liabilities | -27.49%840.11M | -32.50%1.12B | --1.08B | -2.40%1.17B | --1.16B | 32.71%1.67B | 20.94%1.2B | 22.87%1.26B | --990.1M | 76.39%1.02B |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%183.73M | 73.33%183.73M | --183.73M | 73.33%183.73M | --141.33M | 0.00%106M | 0.00%106M | 0.00%106M | --106M | 6.00%106M |
Capital reserve funds | -1.92%2.16B | 903.25%2.16B | --2.16B | 903.25%2.16B | --2.21B | 0.00%215.77M | -0.00%215.77M | 0.00%215.77M | --215.77M | 242.81%215.77M |
Surplus reserve funds | 32.78%69.98M | 32.78%69.98M | --52.71M | 12.72%52.71M | --52.71M | 12.72%52.71M | 13.51%46.76M | 13.51%46.76M | --41.2M | 1,241.42%41.2M |
Retained profit | 24.30%1.98B | 25.45%1.87B | --1.77B | 32.79%1.64B | --1.6B | 42.15%1.49B | 46.14%1.23B | 56.84%1.05B | --842.65M | -16.56%667.79M |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- |
Shareholders equity without minority interests | 10.13%4.4B | 130.03%4.29B | --4.18B | 152.28%4.04B | --4B | 31.60%1.86B | 32.71%1.6B | 37.36%1.42B | --1.21B | 6.67%1.03B |
Minority interests | ---1.29M | ---840.47K | ---323.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 10.10%4.4B | 129.99%4.29B | --4.18B | 152.28%4.04B | --4B | 31.60%1.86B | 32.71%1.6B | 37.36%1.42B | --1.21B | -19.29%1.03B |
Total liabilityies and equity | 1.65%5.24B | 53.29%5.41B | --5.25B | 86.07%5.21B | --5.15B | 32.12%3.53B | 27.40%2.8B | 30.15%2.67B | --2.2B | 10.56%2.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data