(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -6.75%437.33M | -10.15%410.09M | -3.75%591.3M | 104.31%597.82M | --468.97M | 197.36%456.42M | --614.35M | 8.13%292.6M | -36.54%153.49M | --270.61M |
Transactional financial assets | -34.82%3.1M | -52.16%2.34M | -33.03%2.01M | -82.28%2.66M | --4.76M | -55.30%4.9M | --3M | -31.72%15M | 104.76%10.95M | --21.97M |
Notes receivable and accounts receivable | 7.39%206.57M | 42.36%100.09M | -50.23%73.34M | 14.56%216.64M | --192.36M | -42.41%70.31M | --147.34M | 1.33%189.1M | 58.59%122.08M | --186.63M |
-Notes receivable | ---- | ---- | ---- | ---- | --5 | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 7.39%206.57M | 42.36%100.09M | -50.23%73.34M | 14.56%216.64M | --192.36M | -42.41%70.31M | --147.34M | 1.33%189.1M | 58.59%122.08M | --186.63M |
Other receivables (including interest and dividends) | 171.44%4.23M | -6.30%2.69M | -8.14%3.19M | -27.43%4.06M | --1.56M | 18.84%2.88M | --3.47M | 183.86%5.6M | 57.21%2.42M | --1.97M |
-Other receivable | ---- | ---- | ---- | --4.06M | ---- | 18.84%2.88M | ---- | ---- | 57.21%2.42M | ---- |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | --106.41K | -3.54%106.41K | --106.41K | --110.32K |
Advance payment | 56.83%40.22M | -64.54%10.21M | -60.03%32.77M | -72.12%12.94M | --25.65M | -34.31%28.79M | --81.99M | 310.69%46.41M | 103.28%43.84M | --11.3M |
Inventories | -2.90%293.33M | -13.04%286.23M | -24.26%249.7M | -20.38%270.61M | --302.08M | -13.05%329.17M | --329.67M | 38.80%339.88M | 60.94%378.57M | --244.86M |
Receivable financing | ---- | ---- | -99.33%100.01K | -99.99%5 | ---- | ---- | --15M | -98.99%50K | -3.10%2.99M | --4.96M |
Other current assets | 222.39%28.64M | 168.03%40.22M | 93.99%16.1M | -10.58%10.23M | --8.88M | -65.25%15.01M | --8.3M | -29.03%11.44M | 121.15%43.19M | --16.12M |
Total current assets | 0.91%1.01B | -6.13%851.88M | -19.51%968.51M | 23.86%1.11B | --1B | 19.78%907.47M | --1.2B | 18.68%900.18M | 25.20%757.64M | --758.52M |
Non Current assets | ||||||||||
Investment real estate | -89.30%1.02M | -83.58%1.65M | -48.76%9.01M | -51.73%9.23M | --9.57M | -49.70%10.07M | --17.59M | 1.84%19.13M | 2.26%20.01M | --18.78M |
Long-term equity investment | -23.18%5.98M | -10.96%5.93M | 2.10%6.65M | 1.38%6.7M | --7.78M | 17.17%6.66M | --6.52M | 17.04%6.61M | 2.54%5.68M | --5.65M |
Fixed assets | ---- | ---- | ---- | --263.52M | ---- | 24.44%262.59M | ---- | ---- | 32.19%211.02M | ---- |
Constru in process | ---- | ---- | ---- | --104.75M | ---- | 14.70%99.7M | ---- | ---- | 162.48%86.92M | ---- |
Intangible assets | 4.95%72.38M | 4.78%72.51M | 8.48%67.03M | 9.40%67.74M | --68.97M | 8.57%69.2M | --61.79M | -4.76%61.92M | -3.14%63.74M | --65.01M |
Long deferred expense | -1.73%2.04M | -3.76%2.23M | 86.04%2.82M | 176.15%2.88M | --2.08M | 47.36%2.32M | --1.52M | -51.97%1.04M | -46.02%1.57M | --2.17M |
Deferred tax assets | 38.37%27.07M | 31.08%23.62M | 14.01%22.55M | 89.56%24.53M | --19.56M | 46.48%18.02M | --19.78M | 29.26%12.94M | 60.33%12.3M | --10.01M |
Usufruct assets | 33.80%10.79M | 31.98%11.74M | 792.11%12.62M | 411.29%13.42M | --8.06M | 147.21%8.89M | --1.41M | -42.60%2.62M | --3.6M | --4.57M |
Other non current assets | -63.95%1.73M | -67.15%1.58M | 24.24%6.22M | 28.31%5.61M | --4.81M | -51.99%4.81M | --5M | -27.46%4.38M | 34.55%10.02M | --6.03M |
Total non current assets | 2.29%498.94M | 3.90%501.05M | 13.45%493.76M | 13.18%498.39M | --487.78M | 16.25%482.26M | --435.22M | 33.63%440.36M | 37.51%414.86M | --329.54M |
Total assets | 1.36%1.51B | -2.65%1.35B | -10.75%1.46B | 20.35%1.61B | --1.49B | 18.53%1.39B | --1.64B | 23.20%1.34B | 29.29%1.17B | --1.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -22.33%50M | ---- | 10.06%30.33M | --124M | --64.37M | -53.56%13.95M | --27.56M | ---- | --30.04M | --49.97M |
Transactional financial liabilities | 39.83%7.41M | -85.45%2.88M | -75.31%11.65M | 74.71%15.11M | --5.3M | --19.83M | --47.17M | --8.65M | ---- | ---- |
Notes payable and accounts payable | 10.44%260.47M | -1.61%163.42M | -43.13%227.96M | -48.27%269.7M | --235.86M | -55.46%166.1M | --400.87M | 56.30%521.35M | 37.84%372.93M | --333.57M |
-Notes payable | 46.83%163.04M | -6.80%84.29M | -36.98%168.48M | -59.89%169.04M | --111.04M | -60.91%90.43M | --267.32M | 111.36%421.46M | 45.17%231.35M | --199.4M |
-Accounts payable | -21.94%97.43M | 4.58%79.13M | -55.46%59.49M | 0.77%100.66M | --124.82M | -46.56%75.67M | --133.55M | -25.55%99.89M | 27.33%141.58M | --134.17M |
Contract liabilities | 50.10%13.86M | 26.84%17.94M | -4.77%15.12M | -47.77%10.35M | --9.24M | -45.85%14.14M | --15.88M | -20.04%19.82M | 9.86%26.11M | --24.8M |
Salaries payable | 17.79%22.33M | -22.00%24.55M | -4.71%15.99M | -5.81%14.66M | --18.96M | 10.69%31.47M | --16.78M | -30.05%15.56M | 30.34%28.43M | --22.25M |
Taxs payable | 677.45%4.97M | 2.70%12.06M | 53.56%9.05M | -15.46%16.44M | --639.57K | -42.28%11.74M | --5.9M | 131.95%19.44M | 574.66%20.34M | --8.38M |
Other payable (including interest and dividends) | -49.20%3.96M | 12.15%2.76M | -21.63%2.17M | -25.30%2.44M | --7.79M | -14.64%2.46M | --2.77M | 67.19%3.26M | 25.16%2.88M | --1.95M |
-Other payable | ---- | ---- | ---- | --2.44M | ---- | -14.64%2.46M | ---- | ---- | 25.16%2.88M | ---- |
Non current liabilities due within one year | 177.57%2.46M | 170.42%3.74M | 55.32%1.95M | 63.84%3.06M | --886.97K | -22.22%1.38M | --1.25M | -2.37%1.87M | --1.78M | --1.91M |
Other current liabilities | 17.74%673.43K | 24.16%388.16K | -39.85%246.48K | -39.52%487.84K | --571.96K | -45.59%312.63K | --409.78K | -12.86%806.57K | 9.39%574.62K | --925.6K |
Total current liabilities | 6.56%366.14M | -12.87%227.73M | -39.36%314.48M | -22.77%456.24M | --343.61M | -45.89%261.39M | --518.59M | 33.13%590.76M | 50.03%483.09M | --443.75M |
Current liabilities | ||||||||||
Estimate liabilities | 10.22%7.91M | 4.76%7.91M | -17.92%7.55M | -14.57%7.55M | --7.18M | -5.10%7.55M | --9.2M | -58.06%8.84M | -62.95%7.96M | --21.07M |
Deferred tax liabilities | ---- | ---- | -46.12%365.34K | 449.23%404.67K | --648.41K | -69.78%724.75K | --678.07K | -95.08%73.68K | 198.87%2.4M | --1.5M |
Long term deferred income | 5.94%19.63M | -4.66%18.35M | -1.89%19.12M | 40.19%19.84M | --18.53M | 30.38%19.25M | --19.49M | 86.57%14.15M | 79.74%14.76M | --7.59M |
Lease liabilities | 11.79%8.88M | 11.74%8.43M | 9,478.59%10.78M | 1,493.66%10.6M | --7.94M | 336.96%7.55M | --112.54K | -75.00%665.37K | --1.73M | --2.66M |
Total non current liabilities | 6.19%36.42M | -1.07%34.7M | 28.28%37.82M | 61.82%38.4M | --34.3M | 30.64%35.07M | --29.48M | -27.69%23.73M | -11.96%26.85M | --32.82M |
Total liabilities | 6.52%402.56M | -11.48%262.43M | -35.72%352.29M | -19.50%494.64M | --377.91M | -41.86%296.46M | --548.07M | 28.94%614.49M | 44.67%509.94M | --476.56M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%110M | 0.00%110M | 0.00%110M | 33.33%110M | --110M | 33.33%110M | --110M | 0.00%82.5M | 0.00%82.5M | --82.5M |
Capital reserve funds | -1.72%541.25M | -1.72%541.25M | -0.61%547.37M | 169.27%547.37M | --550.72M | 170.92%550.72M | --550.72M | 0.00%203.28M | 0.00%203.28M | --203.28M |
Surplus reserve funds | 0.00%57.52M | 0.00%57.52M | -3.15%57.52M | 18.04%57.52M | --57.52M | 18.04%57.52M | --59.39M | 30.06%48.72M | 30.06%48.72M | --37.46M |
Retained profit | 1.51%406.22M | 1.56%384.98M | 7.99%401.91M | 4.46%409.93M | --400.19M | 15.33%379.07M | --372.18M | 35.98%392.43M | 41.44%328.67M | --288.59M |
Other composite income | -1,277.56%-5.64M | -129.26%-3.76M | -165.89%-2.65M | -250.31%-2.77M | ---409.69K | -4,888.10%-1.64M | ---997.87K | -160.71%-789.41K | 94.43%-32.86K | ---302.79K |
Shareholders equity without minority interests | -0.78%1.11B | -0.52%1.09B | 2.09%1.11B | 54.52%1.12B | --1.12B | 65.22%1.1B | --1.09B | 18.74%726.14M | 19.48%663.14M | --611.53M |
Minority interests | 111.25%438.35K | 121.74%520.96K | -346.08%-4.17M | -3,462.99%-3.34M | ---3.9M | -315.58%-2.4M | ---935.24K | -269.71%-93.73K | 10.79%-576.72K | ---25.35K |
Total shareholder equity | -0.39%1.11B | -0.25%1.09B | 1.80%1.11B | 54.08%1.12B | --1.11B | 65.01%1.09B | --1.09B | 18.73%726.05M | 19.51%662.57M | --611.5M |
Total liabilityies and equity | 1.36%1.51B | -2.65%1.35B | -10.75%1.46B | 20.35%1.61B | --1.49B | 18.53%1.39B | --1.64B | 23.20%1.34B | 29.29%1.17B | --1.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data