(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.18%332.73M | -2.60%361.03M | -84.77%110.46M | -53.55%195.11M | -52.09%333.34M | -13.30%370.68M | -19.92%725.05M | 813.58%420.04M | 1,357.20%695.78M | 643.69%427.52M |
Transactional financial assets | -71.06%90.68M | -70.73%120.48M | -34.11%270.92M | -59.45%260.18M | -15.62%313.33M | -31.52%411.68M | --411.14M | --641.57M | --371.31M | --601.13M |
Notes receivable and accounts receivable | -26.07%42.57M | -15.65%55.19M | -1.65%52.35M | -35.30%51.43M | -15.82%57.58M | -8.87%65.43M | -20.84%53.22M | 31.35%79.49M | 17.17%68.4M | 77.43%71.8M |
-Notes receivable | -74.26%1.03M | -2.50%4.16M | -42.28%2.59M | 39.02%4.89M | -41.03%4.02M | -32.43%4.27M | --4.48M | --3.52M | --6.82M | --6.31M |
-Accounts receivable | -22.45%41.54M | -16.56%51.03M | 2.09%49.76M | -38.75%46.53M | -13.03%53.56M | -6.60%61.16M | -27.50%48.75M | 25.54%75.97M | 5.49%61.59M | 61.83%65.48M |
Other receivables (including interest and dividends) | 22.10%684.12K | -88.04%562.27K | -84.96%610.17K | -47.72%749.16K | -96.38%560.27K | 743.85%4.7M | 69.04%4.06M | 123.75%1.43M | 2,151.72%15.46M | -35.82%557.06K |
-Other receivable | ---- | ---- | ---- | -47.72%749.16K | ---- | 743.85%4.7M | ---- | 123.75%1.43M | ---- | -35.82%557.06K |
Advance payment | -42.63%21.96M | -54.17%19.12M | -22.27%41.7M | -14.54%33.07M | -26.92%38.28M | 19.21%41.72M | 17.22%53.65M | 63.44%38.69M | 142.20%52.38M | 29.62%35M |
Inventories | -13.92%153.11M | -15.76%137.63M | -14.57%140.26M | -23.14%118.03M | 26.39%177.88M | 22.99%163.38M | 52.18%164.18M | 8.85%153.57M | 37.99%140.74M | 65.70%132.84M |
Receivable financing | 19.90%326.89M | 160.90%309.88M | 176.94%424.65M | 58.17%419.88M | 139.44%272.63M | 38.01%118.77M | -29.24%153.33M | 38.65%265.46M | -39.90%113.86M | -47.57%86.06M |
Non-current assets due within one year | --22.15M | --21.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 46.65%55M | 61.94%54.15M | 4,309.27%28.5M | 8,215.04%29.08M | 9,715.30%37.5M | 3,575.36%33.44M | 108.01%646.36K | -71.09%349.78K | -67.10%382.07K | -23.69%909.83K |
Total current assets | -15.05%1.05B | -10.73%1.08B | -31.68%1.07B | -30.81%1.11B | -15.58%1.23B | -10.77%1.21B | 16.32%1.57B | 244.55%1.6B | 246.36%1.46B | 265.14%1.36B |
Non Current assets | ||||||||||
Other non-current financial assets | -41.07%74.13M | -59.86%103.71M | --74.87M | --74.23M | --125.8M | --258.36M | ---- | ---- | ---- | ---- |
Investment real estate | -6.38%9.52M | -6.28%9.69M | 15.53%9.85M | 15.24%10.01M | 15.22%10.17M | 15.33%10.33M | --8.52M | --8.69M | --8.83M | --8.96M |
Fixed assets | ---- | ---- | ---- | 39.60%857.78M | ---- | 40.55%803.89M | ---- | 23.70%614.46M | ---- | 16.18%571.94M |
Constru in process | ---- | ---- | ---- | 93.59%338.69M | ---- | 47.07%228.83M | ---- | 24.65%174.95M | ---- | 458.29%155.59M |
Construction materials | ---- | ---- | ---- | 65.80%39.88M | ---- | 876.28%27.65M | ---- | 475.40%24.05M | ---- | -5.24%2.83M |
Intangible assets | -2.58%86M | 46.43%86.76M | 60.11%86.82M | 67.70%87.61M | 67.53%88.27M | 11.60%59.25M | 0.03%54.23M | -2.69%52.24M | 6.90%52.69M | 6.81%53.09M |
Goodwill | ---- | ---- | --12.04M | --12.04M | --12.38M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -2.11%81.86M | -0.89%85.26M | -6.14%82.81M | -12.57%79.09M | -10.38%83.62M | -10.96%86.03M | -5.00%88.23M | 127.53%90.46M | 142.23%93.3M | 134.07%96.62M |
Deferred tax assets | -17.54%9.8M | -16.24%10.04M | 4.22%11.11M | 6.48%11.89M | 5.13%11.89M | 5.82%11.98M | -8.30%10.66M | -5.92%11.16M | -8.22%11.31M | -8.07%11.33M |
Other non current assets | 58.48%308.7M | -72.91%59.84M | 133.56%386.42M | 182.65%271.79M | 162.34%194.79M | 394.80%220.86M | 419.20%165.45M | 187.51%96.16M | 80.90%74.25M | 27.26%44.64M |
Total non current assets | 33.03%2.33B | 33.05%2.27B | 63.55%1.96B | 66.30%1.78B | 76.72%1.75B | 80.65%1.71B | 37.36%1.2B | 37.46%1.07B | 42.30%992.49M | 42.85%945M |
Total assets | 13.20%3.38B | 14.90%3.35B | 9.57%3.03B | 8.15%2.89B | 21.80%2.99B | 26.78%2.92B | 24.58%2.76B | 114.76%2.67B | 119.12%2.45B | 122.76%2.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --80.24M | --756.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 27.48%931.14M | 41.17%1.01B | 23.52%736.49M | 20.06%664.08M | 110.50%730.43M | 208.04%715.82M | 179.17%596.28M | 250.90%553.11M | 191.26%347M | 121.10%232.38M |
-Notes payable | 43.66%595.28M | 49.05%574.58M | 20.75%441.73M | 1.04%357.82M | 141.89%414.36M | 1,068.18%385.5M | 1,265.00%365.82M | 1,327.99%354.14M | 1,015.97%171.3M | 419.69%33M |
-Accounts payable | 6.26%335.85M | 31.98%435.95M | 27.90%294.76M | 53.92%306.25M | 79.89%316.08M | 65.68%330.32M | 23.38%230.46M | 49.79%198.97M | 69.29%175.7M | 101.90%199.38M |
Contract liabilities | -2.75%30.3M | 4.34%27.85M | 5.83%39.21M | 13.44%27.37M | -2.98%31.15M | 3.80%26.69M | 3.16%37.05M | 3.90%24.13M | 76.43%32.11M | -2.29%25.71M |
Advance receipts | ---- | ---- | ---- | ---- | --26.06K | --26.06K | ---- | ---- | ---- | ---- |
Salaries payable | 9.50%21.79M | -2.22%26.21M | 2.61%24.98M | -2.87%19.46M | -7.45%19.9M | 4.40%26.8M | 6.53%24.35M | 19.65%20.04M | 16.10%21.51M | 10.94%25.67M |
Taxs payable | 99.21%20.2M | 941.17%22.89M | -49.90%4.97M | -80.87%3.62M | 17.21%10.14M | -93.00%2.2M | -53.46%9.93M | 28.08%18.94M | -59.95%8.65M | 108.27%31.39M |
Other payable (including interest and dividends) | -35.12%6.59M | 53.31%6.32M | 51.79%6.36M | 57.81%6.19M | 228.56%10.15M | -6.27%4.12M | 32.41%4.19M | -8.81%3.92M | 2.23%3.09M | 8.70%4.4M |
-Other payable | ---- | ---- | ---- | 57.81%6.19M | ---- | -6.27%4.12M | ---- | -8.81%3.92M | ---- | 8.70%4.4M |
Other current liabilities | -41.03%3.94M | -12.64%5.12M | -31.50%5.73M | -17.47%4.97M | -29.58%6.68M | -28.37%5.86M | 79.23%8.37M | 113.65%6.02M | 300.68%9.48M | 160.49%8.17M |
Total current liabilities | 35.34%1.09B | 40.71%1.1B | 20.23%817.75M | 15.90%725.69M | 91.66%808.48M | 138.46%781.52M | 111.54%680.16M | 161.42%626.16M | 107.63%421.84M | 58.29%327.73M |
Current liabilities | ||||||||||
Deferred tax liabilities | -38.44%26.01M | -13.88%26.01M | 167.81%42.01M | 168.92%42.18M | 169.33%42.24M | 92.88%30.2M | 207.71%15.69M | 207.71%15.69M | 225.34%15.69M | 217.96%15.66M |
Long term deferred income | -18.93%22.74M | -20.58%23.82M | -22.03%24.91M | -23.31%25.99M | -21.59%28.04M | -15.94%29.99M | -14.89%31.94M | -14.30%33.9M | -14.00%35.76M | -16.20%35.68M |
Total non current liabilities | -30.65%48.74M | -17.22%49.83M | 40.49%66.91M | 37.50%68.17M | 36.61%70.29M | 17.25%60.19M | 11.73%47.63M | 11.04%49.58M | 10.87%51.45M | 8.08%51.34M |
Total liabilities | 30.06%1.14B | 36.57%1.15B | 21.55%884.66M | 17.48%793.87M | 85.67%878.77M | 122.05%841.71M | 99.86%727.79M | 137.79%675.74M | 89.64%473.29M | 48.92%379.07M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%331.87M | 0.00%331.87M | 0.00%331.87M | 0.00%331.87M | 0.00%331.87M | 0.00%331.87M | 0.00%331.87M | 33.33%331.87M | 33.33%331.87M | 33.33%331.87M |
Capital reserve funds | 0.00%848.65M | 0.00%848.65M | 0.00%848.65M | 0.00%848.65M | 0.00%848.65M | 0.00%848.65M | 0.00%848.65M | 397.07%848.65M | 397.07%848.65M | 397.07%848.65M |
Surplus reserve funds | 13.51%134.48M | 13.51%134.48M | 22.77%118.48M | 22.77%118.48M | 22.77%118.48M | 22.77%118.48M | 75.64%96.5M | 75.64%96.5M | 75.64%96.5M | 75.64%96.5M |
Retained profit | 13.85%900.1M | 14.40%866.77M | 11.29%824.22M | 11.09%782.94M | 15.47%790.62M | 20.98%757.68M | 23.93%740.57M | 50.88%704.79M | 82.57%684.68M | 119.42%626.27M |
Specific reserves | 26.22%21M | 8.71%20.22M | 11.83%18.09M | -3.26%14.72M | 5.15%16.64M | 0.76%18.6M | -16.78%16.18M | -18.56%15.22M | -18.14%15.82M | 0.85%18.46M |
Shareholders equity without minority interests | 6.16%2.24B | 6.11%2.2B | 5.29%2.14B | 4.99%2.1B | 6.51%2.11B | 7.99%2.08B | 9.79%2.03B | 107.94%2B | 127.58%1.98B | 146.92%1.92B |
Total shareholder equity | 6.16%2.24B | 6.11%2.2B | 5.29%2.14B | 4.99%2.1B | 6.51%2.11B | 7.99%2.08B | 9.79%2.03B | 107.94%2B | 127.58%1.98B | 146.92%1.92B |
Total liabilityies and equity | 13.20%3.38B | 14.90%3.35B | 9.57%3.03B | 8.15%2.89B | 21.80%2.99B | 26.78%2.92B | 24.58%2.76B | 114.76%2.67B | 119.12%2.45B | 122.76%2.3B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data