(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -14.32%320.65M | -8.84%341.17M | -15.24%374.24M | -15.24%374.24M | -27.53%441.54M | -27.53%441.54M | 33.95%609.31M | 33.95%609.31M | 32.42%454.88M | 32.42%454.88M |
Withholding and tax receivable | ---- | 0.65%772K | 0.00%767K | 0.00%767K | 211.79%767K | 211.79%767K | --246K | --246K | ---- | ---- |
Cash and equivalents | -11.53%519.33M | -17.00%487.26M | -24.85%587.04M | -24.85%587.04M | -2.90%781.14M | -2.90%781.14M | 38.85%804.47M | 38.85%804.47M | 15.10%579.4M | 15.10%579.4M |
Secured deposit | 2.32%12.45M | 1.11%12.3M | 0.21%12.17M | 0.21%12.17M | 0.02%12.14M | 0.02%12.14M | 0.07%12.14M | 0.07%12.14M | 0.24%12.13M | 0.24%12.13M |
Financial assets at fair value-current assets | 23.53%41.56M | 94.94%65.58M | -47.21%33.64M | -47.21%33.64M | 6,372,300.00%63.72M | 6,372,300.00%63.72M | -100.00%1K | -100.00%1K | 51.66%75.19M | --75.19M |
Special items of current assets | 103.36%224.79M | 53.02%169.15M | -61.06%110.54M | -61.06%110.54M | -54.36%283.84M | -54.36%283.84M | 43.20%621.86M | 43.20%621.86M | 9.60%434.26M | 9.60%434.26M |
Total current assets | 0.03%1.12B | -3.77%1.08B | -29.36%1.12B | -29.36%1.12B | -22.70%1.58B | -22.70%1.58B | 31.63%2.05B | 31.63%2.05B | 19.13%1.56B | 19.13%1.56B |
Non-current assets | ||||||||||
Property, plant and equipment | -20.20%7.67M | -14.78%8.19M | 1.33%9.61M | 1.33%9.61M | 27.29%9.49M | 27.29%9.49M | -15.60%7.45M | -15.60%7.45M | -12.97%8.83M | -12.97%8.83M |
Associated company interest | 4.39%449.65M | 2.61%441.99M | -6.21%430.75M | -6.21%430.75M | 10.07%459.28M | 10.07%459.28M | 11.07%417.25M | 11.07%417.25M | 6.93%375.67M | 6.93%375.67M |
Financial assets at fair value-non-current assets | -30.17%30.69M | 0.08%43.99M | 177.35%43.95M | 177.35%43.95M | 1.86%15.85M | 1.86%15.85M | 132.44%15.56M | 132.44%15.56M | -75.58%6.69M | --6.69M |
Intangible assets | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M | 0.00%1.44M |
Deferred tax assets | 235.71%141K | 47.62%62K | -17.65%42K | -17.65%42K | -50.96%51K | -50.96%51K | -45.83%104K | -45.83%104K | -19.67%192K | -19.67%192K |
Other illiquid assets | -21.71%11.3M | -16.86%12M | 24.15%14.43M | 24.15%14.43M | -34.72%11.63M | -34.72%11.63M | 62.41%17.81M | 62.41%17.81M | -18.67%10.97M | -18.67%10.97M |
Special items of non-current assets | -43.09%26.8M | -24.82%35.41M | 84.18%47.1M | 84.18%47.1M | -42.05%25.57M | -42.05%25.57M | 2.18%44.13M | 2.18%44.13M | 60.07%43.19M | -20.60%43.19M |
Total non-current assets | -3.59%527.69M | -0.78%543.08M | 4.59%547.32M | 4.59%547.32M | 3.88%523.3M | 3.88%523.3M | 12.70%503.74M | 12.70%503.74M | 3.70%446.98M | 3.70%446.98M |
Total assets | -1.16%1.65B | -2.79%1.62B | -20.92%1.67B | -20.92%1.67B | -17.45%2.11B | -17.45%2.11B | 27.41%2.55B | 27.41%2.55B | 15.30%2B | 15.30%2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.03%184.68M | -4.40%196.23M | -25.89%205.26M | -25.89%205.26M | -46.50%276.97M | -46.50%276.97M | 79.62%517.7M | 79.62%517.7M | 8.21%288.22M | 8.21%288.22M |
Tax payable | 70.48%8.21M | 61.09%7.76M | -39.56%4.81M | -39.56%4.81M | 93.33%7.97M | 93.33%7.97M | -59.32%4.12M | -59.32%4.12M | 88.43%10.13M | 88.43%10.13M |
Bank loans and overdrafts | 8.36%484.81M | -2.23%437.43M | 108.89%447.39M | --447.39M | -45.70%214.17M | ---- | 44.78%394.41M | 44.78%394.41M | 117.94%272.43M | 117.94%272.43M |
Financial lease liabilities-current liabilities | -14.55%18.36M | -15.00%18.27M | 37.98%21.49M | 37.98%21.49M | -37.12%15.58M | -37.12%15.58M | 24.50%24.77M | 24.50%24.77M | --19.89M | --19.89M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | --214.17M | ---- | ---- | ---- | ---- |
Total current liabilities | 1.03%696.05M | -4.25%659.68M | 31.31%688.95M | 31.31%688.95M | -46.62%524.68M | -46.62%524.68M | 63.65%983M | 63.65%983M | 36.91%600.67M | 36.91%600.67M |
Net current assets | -1.56%422.72M | -3.00%416.56M | -59.43%429.44M | -59.43%429.44M | -0.62%1.06B | -0.62%1.06B | 11.50%1.07B | 11.50%1.07B | 10.13%955.18M | 10.13%955.18M |
Total assets less current liabilities | -2.70%950.41M | -1.75%959.63M | -38.25%976.76M | -38.25%976.76M | 0.83%1.58B | 0.83%1.58B | 11.88%1.57B | 11.88%1.57B | 8.00%1.4B | 8.00%1.4B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | 0.00%548.8M | 0.00%548.8M | 21.96%548.8M | 21.96%548.8M | 0.00%450M | 0.00%450M |
Financial lease liabilities-non-current liabilities | -64.11%10.28M | -31.74%19.55M | 177.30%28.65M | 177.30%28.65M | -50.50%10.33M | -50.50%10.33M | -15.62%20.87M | -15.62%20.87M | --24.73M | --24.73M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%429K | 0.00%429K |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -76.19%10M | -76.19%10M | 110.00%42M | 110.00%42M |
Total non-current liabilities | -64.11%10.28M | -31.74%19.55M | -94.88%28.65M | -94.88%28.65M | -3.54%559.13M | -3.54%559.13M | 12.09%579.67M | 12.09%579.67M | 9.93%517.16M | 9.93%517.16M |
Total liabilities | -1.57%706.34M | -5.35%679.23M | -33.79%717.6M | -33.79%717.6M | -30.64%1.08B | -30.64%1.08B | 39.79%1.56B | 39.79%1.56B | 22.95%1.12B | 22.95%1.12B |
Total assets less total liabilities | -0.84%940.13M | -0.85%940.08M | -7.29%948.11M | -7.29%948.11M | 3.39%1.02B | 3.39%1.02B | 11.76%989.1M | 11.76%989.1M | 6.90%885M | 6.90%885M |
Total equity and non-current liabilities | -2.70%950.41M | -1.75%959.63M | -38.25%976.76M | -38.25%976.76M | 0.83%1.58B | 0.83%1.58B | 11.88%1.57B | 11.88%1.57B | 8.00%1.4B | 8.00%1.4B |
Equity | ||||||||||
Share capital | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M | 0.00%64.12M |
Other reserves | 1.11%442.74M | -1.90%429.56M | -8.24%437.87M | -8.24%437.87M | -1.04%477.17M | -1.04%477.17M | 6.20%482.19M | 6.20%482.19M | 2.26%454.02M | 2.26%454.02M |
Retained profit | -2.88%433.27M | 0.06%446.39M | -7.32%446.12M | -7.32%446.12M | 8.71%481.35M | 8.71%481.35M | 23.30%442.79M | 23.30%442.79M | 16.76%359.12M | 16.76%359.12M |
Shareholders' Equity | -0.84%940.13M | -0.85%940.08M | -7.29%948.11M | -7.29%948.11M | 3.39%1.02B | 3.39%1.02B | 12.75%989.1M | 12.75%989.1M | 7.55%877.26M | 7.55%877.26M |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.79%7.74M | -36.79%7.74M |
Total equity | -0.84%940.13M | -0.85%940.08M | -7.29%948.11M | -7.29%948.11M | 3.39%1.02B | 3.39%1.02B | 11.76%989.1M | 11.76%989.1M | 6.90%885M | 6.90%885M |
Total equity and total liabilities | -1.16%1.65B | -2.79%1.62B | -20.92%1.67B | -20.92%1.67B | -17.45%2.11B | -17.45%2.11B | 27.41%2.55B | 27.41%2.55B | 15.30%2B | 15.30%2B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data