HK Stock MarketDetailed Quotes

00108 GR LIFE STYLE

Watchlist
  • 0.315
  • +0.005+1.61%
Trading Apr 29 10:52 CST
1.01BMarket Cap-7875P/E (TTM)

GR LIFE STYLE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
6.28%914K
-0.58%855K
-25.22%860K
-25.22%860K
-48.01%1.15M
-48.01%1.15M
-1.25%2.21M
-1.25%2.21M
49.63%2.24M
49.63%2.24M
Developing and for sale properties
-70.91%160.03M
-24.97%412.77M
-21.52%550.11M
-21.52%550.11M
-34.73%700.95M
-34.73%700.95M
-9.15%1.07B
-9.15%1.07B
--1.18B
--1.18B
Related party payments receivable
----
----
----
----
----
90.78%133.24M
40.03%69.84M
40.03%69.84M
273.39%49.87M
273.39%49.87M
Advance deposits and other receivables
3.95%191.61M
3.66%191.08M
-20.26%184.33M
88.22%184.33M
94.14%231.18M
-17.76%97.93M
119.94%119.08M
119.94%119.08M
-32.92%54.14M
-32.92%54.14M
Withholding and tax receivable
-17.78%41.72M
-10.34%45.5M
-26.95%50.75M
-26.95%50.75M
-3.78%69.47M
-3.78%69.47M
4.22%72.2M
4.22%72.2M
3,150.92%69.28M
3,150.92%69.28M
Cash and equivalents
-12.49%305.56M
-11.57%308.77M
14.84%349.18M
14.84%349.18M
55.01%304.05M
55.01%304.05M
-20.55%196.15M
-20.55%196.15M
-28.48%246.88M
-28.48%246.88M
Secured deposit
4,171.35%184.69M
54.16%6.67M
--4.32M
--4.32M
----
----
----
----
-0.16%39.17M
-0.16%39.17M
Financial assets at fair value-current assets
-2.04%11.26M
-5.96%10.81M
--11.5M
--11.5M
----
----
----
----
----
----
Special items of current assets
27.75%170.03M
12.18%149.32M
35.94%133.1M
35.94%133.1M
-79.91%97.91M
-79.91%97.91M
17.13%487.23M
17.13%487.23M
1,589.04%415.99M
1,699.82%415.99M
Total current assets
-17.00%1.07B
-12.33%1.13B
-8.58%1.28B
-8.58%1.28B
-30.48%1.4B
-30.48%1.4B
-1.89%2.02B
-1.89%2.02B
288.73%2.06B
288.73%2.06B
Non-current assets
Property, plant and equipment
-26.88%1.53M
-12.82%1.82M
-11.99%2.09M
-11.99%2.09M
-71.13%2.38M
-71.13%2.38M
-38.85%8.23M
-38.85%8.23M
-98.29%13.46M
-98.29%13.46M
Investment property
7.86%5.32B
3.59%5.11B
-9.73%4.94B
-9.73%4.94B
17.50%5.47B
17.50%5.47B
11.33%4.65B
11.33%4.65B
92.11%4.18B
92.11%4.18B
Advance payment
----
----
----
----
----
----
6.17%1.19M
6.17%1.19M
-99.93%1.12M
-99.93%1.12M
Intangible assets
41.53%961K
13.84%773K
-30.43%679K
-30.43%679K
2.95%976K
2.95%976K
-12.47%948K
-12.47%948K
21.28%1.08M
21.28%1.08M
Deferred tax assets
----
5.19%14.5M
-16.18%13.79M
-16.18%13.79M
34.86%16.45M
34.86%16.45M
1.85%12.2M
1.85%12.2M
-4.80%11.98M
-4.80%11.98M
Special items of non-current assets
411.94%20.96M
-16.56%3.42M
39.97%4.09M
39.97%4.09M
-46.87%2.93M
-46.87%2.93M
-86.09%5.51M
-86.09%5.51M
--39.58M
--39.58M
Total non-current assets
7.89%5.35B
3.57%5.13B
-9.73%4.96B
-9.73%4.96B
17.28%5.49B
17.28%5.49B
10.23%4.68B
10.23%4.68B
-5.63%4.25B
-5.63%4.25B
Total assets
2.77%6.41B
0.30%6.26B
-9.50%6.24B
-9.50%6.24B
2.88%6.89B
2.88%6.89B
6.27%6.7B
6.27%6.7B
25.37%6.31B
25.37%6.31B
Liabilities
Current liabilities
Accounts payable
-24.22%67.26M
-43.69%49.98M
81.36%88.76M
81.36%88.76M
15.63%48.94M
15.63%48.94M
12.94%42.33M
12.94%42.33M
-43.16%37.48M
-43.16%37.48M
Tax payable
33.00%49.56M
-16.22%31.22M
64.62%37.26M
64.62%37.26M
4.89%22.64M
4.89%22.64M
8.37%21.58M
8.37%21.58M
0.51%19.91M
0.51%19.91M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
4.08%375.36M
158.38%360.65M
158.38%360.65M
40.80%139.58M
40.80%139.58M
Other payables and accrued expenses
-0.48%245.96M
2.30%252.84M
-48.66%247.15M
133.06%247.15M
249.36%481.41M
-23.04%106.05M
22.87%137.8M
22.87%137.8M
-0.90%112.15M
-0.90%112.15M
Advance payment
4.15%75.83M
-20.13%58.15M
-9.91%72.81M
-9.91%72.81M
-15.44%80.82M
-15.44%80.82M
-2.10%95.57M
-2.10%95.57M
16.18%97.62M
16.18%97.62M
Bank loans and overdrafts
582.27%739.9M
0.62%109.11M
-83.85%108.45M
-83.85%108.45M
2,497.91%671.66M
2,497.91%671.66M
-96.36%25.85M
-96.36%25.85M
187.59%710.38M
187.59%710.38M
Special items of current liabilities
----
----
----
----
----
----
--126.54M
--126.54M
----
----
Total current liabilities
112.56%1.18B
-9.58%501.3M
-57.53%554.43M
-57.53%554.43M
61.11%1.31B
61.11%1.31B
-27.46%810.32M
-27.46%810.32M
73.26%1.12B
73.26%1.12B
Net current assets
-115.44%-112.68M
-14.42%624.47M
635.29%729.73M
635.29%729.73M
-91.80%99.24M
-91.80%99.24M
28.42%1.21B
28.42%1.21B
920.11%942.48M
920.11%942.48M
Total assets less current liabilities
-7.94%5.23B
1.26%5.76B
1.72%5.69B
1.72%5.69B
-5.13%5.59B
-5.13%5.59B
13.53%5.89B
13.53%5.89B
18.33%5.19B
18.33%5.19B
Non-current liabilities
Long-term bank loan
-13.92%1.91B
5.03%2.33B
54.31%2.22B
54.31%2.22B
-31.28%1.44B
-31.28%1.44B
28.79%2.09B
28.79%2.09B
109.47%1.63B
109.47%1.63B
Deferred tax liability
9.97%175.62M
-8.20%146.6M
-30.82%159.69M
-30.82%159.69M
46.60%230.82M
46.60%230.82M
104.61%157.45M
104.61%157.45M
-27.27%76.95M
-27.27%76.95M
Convertible notes and bonds
-20.90%45.28M
1.29%57.98M
2.69%57.25M
2.69%57.25M
8.88%55.75M
8.88%55.75M
2.51%51.2M
2.51%51.2M
2.08%49.95M
2.08%49.95M
Special items of non-current liabilities
----
----
----
----
--584K
--584K
----
----
----
----
Total non-current liabilities
-12.52%2.13B
4.07%2.54B
41.20%2.44B
41.20%2.44B
-25.04%1.73B
-25.04%1.73B
31.37%2.3B
31.37%2.3B
88.28%1.75B
88.28%1.75B
Total liabilities
10.66%3.31B
1.54%3.04B
-1.32%2.99B
-1.32%2.99B
-2.61%3.03B
-2.61%3.03B
8.47%3.11B
8.47%3.11B
82.14%2.87B
82.14%2.87B
Total assets less total liabilities
-4.50%3.1B
-0.85%3.22B
-15.92%3.25B
-15.92%3.25B
7.64%3.86B
7.64%3.86B
4.44%3.59B
4.44%3.59B
-0.51%3.44B
-0.51%3.44B
Total equity and non-current liabilities
-7.94%5.23B
1.26%5.76B
1.72%5.69B
1.72%5.69B
-5.13%5.59B
-5.13%5.59B
13.53%5.89B
13.53%5.89B
18.33%5.19B
18.33%5.19B
Equity
Share capital
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.00%3.15B
0.19%3.15B
0.19%3.15B
Reserve
-13.60%-1.22B
-2.57%-1.1B
-133.32%-1.08B
-133.32%-1.08B
30.62%-461.24M
30.62%-461.24M
18.51%-664.84M
---664.84M
-2.13%-815.87M
----
Legal reserve
-13.60%-1.22B
-2.57%-1.1B
-133.32%-1.08B
-133.32%-1.08B
30.62%-461.24M
30.62%-461.24M
18.51%-664.84M
---664.84M
-2.13%-815.87M
----
Other reserves
----
----
----
----
----
----
----
----
----
---815.87M
Shareholders' Equity
-4.50%3.1B
-0.85%3.22B
-15.92%3.25B
-15.92%3.25B
8.35%3.86B
8.35%3.86B
4.42%3.57B
4.42%3.57B
-0.49%3.41B
-0.49%3.41B
Non-controlling interest
----
----
----
----
----
----
6.82%23.37M
6.82%23.37M
-3.96%21.88M
-3.96%21.88M
Total equity
-4.50%3.1B
-0.85%3.22B
-15.92%3.25B
-15.92%3.25B
7.64%3.86B
7.64%3.86B
4.44%3.59B
4.44%3.59B
-0.51%3.44B
-0.51%3.44B
Total equity and total liabilities
2.77%6.41B
0.30%6.26B
-9.50%6.24B
-9.50%6.24B
2.88%6.89B
2.88%6.89B
6.27%6.7B
6.27%6.7B
25.37%6.31B
25.37%6.31B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 6.28%914K-0.58%855K-25.22%860K-25.22%860K-48.01%1.15M-48.01%1.15M-1.25%2.21M-1.25%2.21M49.63%2.24M49.63%2.24M
Developing and for sale properties -70.91%160.03M-24.97%412.77M-21.52%550.11M-21.52%550.11M-34.73%700.95M-34.73%700.95M-9.15%1.07B-9.15%1.07B--1.18B--1.18B
Related party payments receivable --------------------90.78%133.24M40.03%69.84M40.03%69.84M273.39%49.87M273.39%49.87M
Advance deposits and other receivables 3.95%191.61M3.66%191.08M-20.26%184.33M88.22%184.33M94.14%231.18M-17.76%97.93M119.94%119.08M119.94%119.08M-32.92%54.14M-32.92%54.14M
Withholding and tax receivable -17.78%41.72M-10.34%45.5M-26.95%50.75M-26.95%50.75M-3.78%69.47M-3.78%69.47M4.22%72.2M4.22%72.2M3,150.92%69.28M3,150.92%69.28M
Cash and equivalents -12.49%305.56M-11.57%308.77M14.84%349.18M14.84%349.18M55.01%304.05M55.01%304.05M-20.55%196.15M-20.55%196.15M-28.48%246.88M-28.48%246.88M
Secured deposit 4,171.35%184.69M54.16%6.67M--4.32M--4.32M-----------------0.16%39.17M-0.16%39.17M
Financial assets at fair value-current assets -2.04%11.26M-5.96%10.81M--11.5M--11.5M------------------------
Special items of current assets 27.75%170.03M12.18%149.32M35.94%133.1M35.94%133.1M-79.91%97.91M-79.91%97.91M17.13%487.23M17.13%487.23M1,589.04%415.99M1,699.82%415.99M
Total current assets -17.00%1.07B-12.33%1.13B-8.58%1.28B-8.58%1.28B-30.48%1.4B-30.48%1.4B-1.89%2.02B-1.89%2.02B288.73%2.06B288.73%2.06B
Non-current assets
Property, plant and equipment -26.88%1.53M-12.82%1.82M-11.99%2.09M-11.99%2.09M-71.13%2.38M-71.13%2.38M-38.85%8.23M-38.85%8.23M-98.29%13.46M-98.29%13.46M
Investment property 7.86%5.32B3.59%5.11B-9.73%4.94B-9.73%4.94B17.50%5.47B17.50%5.47B11.33%4.65B11.33%4.65B92.11%4.18B92.11%4.18B
Advance payment ------------------------6.17%1.19M6.17%1.19M-99.93%1.12M-99.93%1.12M
Intangible assets 41.53%961K13.84%773K-30.43%679K-30.43%679K2.95%976K2.95%976K-12.47%948K-12.47%948K21.28%1.08M21.28%1.08M
Deferred tax assets ----5.19%14.5M-16.18%13.79M-16.18%13.79M34.86%16.45M34.86%16.45M1.85%12.2M1.85%12.2M-4.80%11.98M-4.80%11.98M
Special items of non-current assets 411.94%20.96M-16.56%3.42M39.97%4.09M39.97%4.09M-46.87%2.93M-46.87%2.93M-86.09%5.51M-86.09%5.51M--39.58M--39.58M
Total non-current assets 7.89%5.35B3.57%5.13B-9.73%4.96B-9.73%4.96B17.28%5.49B17.28%5.49B10.23%4.68B10.23%4.68B-5.63%4.25B-5.63%4.25B
Total assets 2.77%6.41B0.30%6.26B-9.50%6.24B-9.50%6.24B2.88%6.89B2.88%6.89B6.27%6.7B6.27%6.7B25.37%6.31B25.37%6.31B
Liabilities
Current liabilities
Accounts payable -24.22%67.26M-43.69%49.98M81.36%88.76M81.36%88.76M15.63%48.94M15.63%48.94M12.94%42.33M12.94%42.33M-43.16%37.48M-43.16%37.48M
Tax payable 33.00%49.56M-16.22%31.22M64.62%37.26M64.62%37.26M4.89%22.64M4.89%22.64M8.37%21.58M8.37%21.58M0.51%19.91M0.51%19.91M
Amounts payable to associated parties-current liabilities --------------------4.08%375.36M158.38%360.65M158.38%360.65M40.80%139.58M40.80%139.58M
Other payables and accrued expenses -0.48%245.96M2.30%252.84M-48.66%247.15M133.06%247.15M249.36%481.41M-23.04%106.05M22.87%137.8M22.87%137.8M-0.90%112.15M-0.90%112.15M
Advance payment 4.15%75.83M-20.13%58.15M-9.91%72.81M-9.91%72.81M-15.44%80.82M-15.44%80.82M-2.10%95.57M-2.10%95.57M16.18%97.62M16.18%97.62M
Bank loans and overdrafts 582.27%739.9M0.62%109.11M-83.85%108.45M-83.85%108.45M2,497.91%671.66M2,497.91%671.66M-96.36%25.85M-96.36%25.85M187.59%710.38M187.59%710.38M
Special items of current liabilities --------------------------126.54M--126.54M--------
Total current liabilities 112.56%1.18B-9.58%501.3M-57.53%554.43M-57.53%554.43M61.11%1.31B61.11%1.31B-27.46%810.32M-27.46%810.32M73.26%1.12B73.26%1.12B
Net current assets -115.44%-112.68M-14.42%624.47M635.29%729.73M635.29%729.73M-91.80%99.24M-91.80%99.24M28.42%1.21B28.42%1.21B920.11%942.48M920.11%942.48M
Total assets less current liabilities -7.94%5.23B1.26%5.76B1.72%5.69B1.72%5.69B-5.13%5.59B-5.13%5.59B13.53%5.89B13.53%5.89B18.33%5.19B18.33%5.19B
Non-current liabilities
Long-term bank loan -13.92%1.91B5.03%2.33B54.31%2.22B54.31%2.22B-31.28%1.44B-31.28%1.44B28.79%2.09B28.79%2.09B109.47%1.63B109.47%1.63B
Deferred tax liability 9.97%175.62M-8.20%146.6M-30.82%159.69M-30.82%159.69M46.60%230.82M46.60%230.82M104.61%157.45M104.61%157.45M-27.27%76.95M-27.27%76.95M
Convertible notes and bonds -20.90%45.28M1.29%57.98M2.69%57.25M2.69%57.25M8.88%55.75M8.88%55.75M2.51%51.2M2.51%51.2M2.08%49.95M2.08%49.95M
Special items of non-current liabilities ------------------584K--584K----------------
Total non-current liabilities -12.52%2.13B4.07%2.54B41.20%2.44B41.20%2.44B-25.04%1.73B-25.04%1.73B31.37%2.3B31.37%2.3B88.28%1.75B88.28%1.75B
Total liabilities 10.66%3.31B1.54%3.04B-1.32%2.99B-1.32%2.99B-2.61%3.03B-2.61%3.03B8.47%3.11B8.47%3.11B82.14%2.87B82.14%2.87B
Total assets less total liabilities -4.50%3.1B-0.85%3.22B-15.92%3.25B-15.92%3.25B7.64%3.86B7.64%3.86B4.44%3.59B4.44%3.59B-0.51%3.44B-0.51%3.44B
Total equity and non-current liabilities -7.94%5.23B1.26%5.76B1.72%5.69B1.72%5.69B-5.13%5.59B-5.13%5.59B13.53%5.89B13.53%5.89B18.33%5.19B18.33%5.19B
Equity
Share capital 0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.00%3.15B0.19%3.15B0.19%3.15B
Reserve -13.60%-1.22B-2.57%-1.1B-133.32%-1.08B-133.32%-1.08B30.62%-461.24M30.62%-461.24M18.51%-664.84M---664.84M-2.13%-815.87M----
Legal reserve -13.60%-1.22B-2.57%-1.1B-133.32%-1.08B-133.32%-1.08B30.62%-461.24M30.62%-461.24M18.51%-664.84M---664.84M-2.13%-815.87M----
Other reserves ---------------------------------------815.87M
Shareholders' Equity -4.50%3.1B-0.85%3.22B-15.92%3.25B-15.92%3.25B8.35%3.86B8.35%3.86B4.42%3.57B4.42%3.57B-0.49%3.41B-0.49%3.41B
Non-controlling interest ------------------------6.82%23.37M6.82%23.37M-3.96%21.88M-3.96%21.88M
Total equity -4.50%3.1B-0.85%3.22B-15.92%3.25B-15.92%3.25B7.64%3.86B7.64%3.86B4.44%3.59B4.44%3.59B-0.51%3.44B-0.51%3.44B
Total equity and total liabilities 2.77%6.41B0.30%6.26B-9.50%6.24B-9.50%6.24B2.88%6.89B2.88%6.89B6.27%6.7B6.27%6.7B25.37%6.31B25.37%6.31B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg