(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.24%4.2B | 29.79%4.36B | 35.86%4.34B | 35.82%4.1B | 54.96%4.21B | 1.08%3.36B | -13.50%3.19B | -16.05%3.02B | -11.25%2.72B | 2.51%3.32B |
Transactional financial assets | 18.64%123.4M | 8.07%125.47M | -30.48%88.49M | -36.48%84.31M | 0.37%104.01M | -5.64%116.09M | 11.48%127.29M | 13.19%132.74M | 2.94%103.63M | 40.49%123.04M |
Notes receivable and accounts receivable | 7.10%3.84B | 2.04%3.87B | 1.40%3.65B | -1.76%3.63B | 15.47%3.59B | 18.29%3.79B | 44.56%3.6B | 31.92%3.7B | 31.32%3.11B | 30.55%3.2B |
-Notes receivable | -8.24%176.85M | 7.12%165.14M | -11.65%197.11M | -10.44%251.99M | -13.06%192.73M | -20.39%154.16M | -23.45%223.09M | -8.47%281.38M | -26.80%221.68M | -36.80%193.65M |
-Accounts receivable | 7.97%3.66B | 1.82%3.7B | 2.26%3.45B | -1.05%3.38B | 17.67%3.39B | 20.78%3.63B | 53.57%3.38B | 36.89%3.42B | 39.85%2.88B | 40.16%3.01B |
Other receivables (including interest and dividends) | 30.89%95.56M | 25.60%115.76M | -2.32%96.6M | -14.58%86.28M | -12.23%73.01M | 7.94%92.16M | 29.44%98.9M | 24.55%101M | 22.19%83.18M | 28.61%85.38M |
-Other receivable | ---- | ---- | ---- | -14.58%86.28M | ---- | 7.94%92.16M | ---- | 24.55%101M | ---- | 28.61%85.38M |
Contractual assets | -36.84%650.35M | -26.40%592.12M | 10.91%650.38M | 37.41%1.07B | 73.30%1.03B | 68.83%804.5M | 44.13%586.38M | 38.80%779.6M | 26.24%594.13M | 73.24%476.52M |
Advance payment | 3.90%576.23M | 22.57%481.95M | 67.31%590.67M | 13.47%343.03M | 139.84%554.58M | 30.20%393.2M | 46.84%353.05M | 35.94%302.31M | -7.95%231.23M | 40.60%301.99M |
Inventories | -4.04%2.09B | -20.56%1.89B | -5.68%2.27B | -2.66%2.35B | -7.07%2.18B | 16.24%2.38B | 16.89%2.4B | 18.52%2.41B | 15.54%2.35B | 20.95%2.05B |
Receivable financing | -12.67%474.37M | -2.43%508.4M | -11.24%598.27M | 1.56%609.16M | 9.57%543.2M | 31.47%521.08M | 67.27%674.07M | 57.22%599.8M | 50.08%495.74M | 4.73%396.35M |
Non-current assets due within one year | --2.04B | --1.06B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 222.81%53.78M | 14.13%46.58M | -38.59%34.07M | -10.65%46.74M | -59.81%16.66M | 96.72%40.82M | 45.00%55.48M | 46.53%52.32M | -48.15%41.45M | -66.87%20.75M |
Total current assets | 15.04%14.15B | 13.49%13.04B | 11.01%12.32B | 11.04%12.32B | 26.55%12.3B | 15.22%11.49B | 16.55%11.09B | 12.84%11.1B | 10.97%9.72B | 17.76%9.97B |
Non Current assets | ||||||||||
Other equity investment | 0.00%5.3M | 0.00%5.3M | -73.89%5.3M | -73.89%5.3M | -73.89%5.3M | -73.89%5.3M | 10.93%20.3M | 10.93%20.3M | 0.00%20.3M | 10.93%20.3M |
Other non-current financial assets | --69.8M | --25M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -16.38%725.56M | -15.73%692.17M | -0.75%694.1M | 0.61%717.76M | 49.45%867.65M | 44.88%821.35M | 14.22%699.33M | 49.07%713.42M | 21.25%580.56M | 14.25%566.93M |
Fixed assets | ---- | ---- | ---- | 4.73%1.71B | ---- | 6.39%1.76B | ---- | 10.05%1.64B | ---- | 10.42%1.65B |
Constru in process | ---- | ---- | ---- | 155.17%117.47M | ---- | -13.27%39.72M | ---- | -56.47%46.04M | ---- | -6.04%45.8M |
Intangible assets | 41.25%365.93M | 40.07%375.07M | -14.33%234.76M | -13.55%246.77M | 1.43%259.06M | 1.34%267.77M | 9.38%274.02M | 8.63%285.43M | -13.29%255.42M | -9.18%264.23M |
Development expenditure | -44.75%28.92M | -45.81%25.18M | 79.77%69.85M | 134.48%57.18M | -6.82%52.35M | -20.99%46.46M | -20.07%38.85M | -44.27%24.38M | 31.70%56.18M | 50.91%58.81M |
Long deferred expense | -28.61%35.37M | -27.40%36.96M | -17.86%42.13M | -19.03%45.31M | -14.92%49.55M | -13.52%50.91M | 3.47%51.29M | 16.84%55.96M | 32.77%58.24M | 14.68%58.86M |
Deferred tax assets | 32.62%164.42M | 21.95%166.48M | 0.36%128.03M | 1.47%125.84M | 0.63%123.98M | 7.93%136.51M | 19.48%127.57M | 16.54%124.01M | 19.34%123.21M | 22.68%126.48M |
Usufruct assets | -50.02%27.18M | -57.09%24.24M | 27.32%41.5M | 36.42%46.09M | 36.00%54.39M | 39.94%56.5M | -30.22%32.59M | -21.58%33.78M | -18.68%39.99M | -19.94%40.38M |
Other non current assets | -99.46%11.43M | -51.70%1.03B | -1.95%2.08B | -2.01%2.06B | 2.25%2.11B | 97.86%2.13B | 2,932.14%2.13B | 2,667.24%2.11B | 3,317.52%2.06B | 1,606.17%1.08B |
Total non current assets | -35.41%3.44B | -17.81%4.37B | 0.18%5.16B | 1.85%5.14B | 8.90%5.32B | 35.84%5.31B | 81.77%5.15B | 89.03%5.04B | 85.39%4.89B | 47.14%3.91B |
Total assets | -0.20%17.59B | 3.60%17.41B | 7.58%17.48B | 8.17%17.46B | 20.64%17.62B | 21.03%16.8B | 31.51%16.24B | 29.10%16.14B | 28.19%14.61B | 24.78%13.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -88.78%38.87M | -93.37%49.04M | -93.91%65.88M | -80.36%209.2M | -63.49%346.46M | 29.59%739.35M | 208.28%1.08B | 214.06%1.06B | 36.43%949M | -26.96%570.55M |
Transactional financial liabilities | ---- | --351.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -5.36%4.12B | 0.87%4.15B | 11.11%4.12B | 5.31%4.27B | 34.17%4.35B | 32.48%4.11B | 51.76%3.71B | 31.23%4.06B | 16.54%3.24B | 18.48%3.11B |
-Notes payable | -0.53%1.61B | 10.36%1.62B | 4.08%1.65B | 7.55%1.82B | 16.82%1.62B | 18.86%1.47B | 26.04%1.59B | 36.25%1.69B | 13.69%1.38B | -3.66%1.24B |
-Accounts payable | -8.22%2.51B | -4.41%2.53B | 16.38%2.47B | 3.70%2.45B | 47.09%2.74B | 41.49%2.64B | 79.18%2.12B | 27.85%2.37B | 18.75%1.86B | 39.77%1.87B |
Contract liabilities | -2.46%447.69M | -5.99%447.24M | 25.76%523.92M | 37.84%467.5M | 18.96%459M | 33.84%475.72M | 64.76%416.59M | 16.78%339.16M | 81.69%385.84M | 73.98%355.45M |
Salaries payable | 270.21%137.54M | 19.27%330M | 1.04%83.88M | 21.87%74.47M | -69.70%37.15M | 9.31%276.69M | 62.79%83.02M | 118.35%61.1M | 444.82%122.62M | 80.56%253.12M |
Taxs payable | -33.53%71.24M | -29.64%119.26M | -15.07%122.88M | -28.42%126.96M | -29.30%107.18M | 5.96%169.49M | -3.26%144.68M | 102.52%177.37M | 38.44%151.59M | 45.30%159.96M |
Other payable (including interest and dividends) | -52.01%102.9M | -8.01%104.26M | 19.57%117.43M | 12.28%111.47M | 57.46%214.41M | -15.17%113.34M | 14.67%98.21M | 9.80%99.27M | 21.63%136.16M | 18.35%133.61M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --2.75M | --1.98M | --2.21M | --724.75K |
-Dividend payable | -99.83%172.01K | 0.00%172.01K | 0.00%172.01K | 0.00%172.01K | 58,456.71%100.72M | 0.00%172.01K | 0.00%172.01K | 0.00%172.01K | 0.00%172.01K | 0.00%172.01K |
-Other payable | ---- | ---- | ---- | 14.59%111.29M | ---- | -14.73%113.17M | --95.29M | 7.63%97.12M | --133.78M | 17.74%132.72M |
Non current liabilities due within one year | -79.95%144.61M | -79.01%153.46M | -53.50%244.32M | -53.75%242.99M | 5,333.07%721.3M | 5,318.78%731.1M | 3,735.09%525.42M | 3,623.16%525.42M | -6.09%13.28M | -3.63%13.49M |
Other current liabilities | -3.74%51.5M | -24.93%71.86M | -90.23%55.8M | -89.99%55.31M | -89.56%53.51M | -72.44%95.72M | 623.07%571.26M | 568.48%552.3M | 624.41%512.44M | 364.85%347.37M |
Total current liabilities | -18.72%5.11B | -19.21%5.43B | -19.53%5.33B | -19.13%5.56B | 14.08%6.29B | 35.97%6.72B | 93.48%6.63B | 70.88%6.88B | 37.17%5.52B | 21.70%4.94B |
Current liabilities | ||||||||||
Long term loan | 8.71%2.75B | 67.99%2.51B | 121.53%2.87B | 161.56%2.87B | 108.45%2.53B | 16.83%1.5B | 1.37%1.3B | -14.10%1.1B | 248.67%1.21B | 740.97%1.28B |
Estimate liabilities | --22.61M | --23.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -26.61%54.75M | -21.91%59.03M | -14.73%42.78M | -22.91%42.09M | 306.40%74.6M | 322.11%75.59M | 237.63%50.18M | 307.23%54.6M | 55.46%18.36M | 49.78%17.91M |
Long term deferred income | -27.08%148.88M | -9.21%195.45M | 29.23%218.6M | 20.49%203.64M | 16.18%204.17M | 12.62%215.26M | 1.23%169.15M | -1.66%169M | 2.23%175.74M | 10.63%191.14M |
Lease liabilities | -52.67%22.77M | -66.01%12.75M | 26.27%24.66M | 37.33%28.22M | 77.80%48.1M | 42.60%37.52M | -41.50%19.53M | -31.17%20.55M | -22.21%27.05M | -27.79%26.31M |
Total non current liabilities | 4.99%3B | 53.71%2.81B | 105.69%3.16B | 134.40%3.15B | 99.10%2.86B | 20.35%1.82B | 2.39%1.53B | -10.42%1.34B | 151.14%1.44B | 300.91%1.52B |
Total liabilities | -11.32%8.11B | -3.63%8.23B | 4.01%8.49B | 5.94%8.71B | 31.64%9.15B | 32.30%8.54B | 65.76%8.16B | 48.83%8.22B | 51.35%6.95B | 45.50%6.46B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B |
Capital reserve funds | 0.67%2.7B | 0.50%2.7B | 0.66%2.7B | 0.66%2.69B | 0.67%2.69B | 0.85%2.69B | 2.59%2.68B | 2.25%2.67B | 2.14%2.67B | 1.94%2.66B |
Surplus reserve funds | 0.00%148.34M | 0.00%148.34M | 3.68%148.34M | 3.68%148.34M | 3.68%148.34M | 3.68%148.34M | 0.00%143.07M | 0.00%143.07M | 0.00%143.07M | 0.00%143.07M |
Retained profit | 21.52%5.58B | 20.67%5.29B | 21.15%5.1B | 20.23%4.87B | 21.16%4.59B | 23.01%4.39B | 16.67%4.21B | 28.37%4.05B | 27.29%3.79B | 24.46%3.57B |
Other composite income | 3.27%12.21M | -0.87%12M | 3.07%12.33M | 2.56%12.37M | 1.64%11.83M | 3.85%12.1M | -5.43%11.96M | -0.33%12.06M | -5.29%11.64M | -4.76%11.66M |
Shareholders equity without minority interests | 11.92%9.45B | 11.17%9.16B | 11.35%8.96B | 10.68%8.72B | 10.83%8.45B | 11.49%8.24B | 9.05%8.05B | 13.76%7.88B | 12.86%7.62B | 11.31%7.39B |
Minority interests | -26.69%19.4M | -21.47%20.15M | -28.48%24.2M | -32.17%24.41M | -26.94%26.46M | -35.65%25.66M | -30.67%33.84M | -25.60%35.99M | -28.16%36.21M | -23.73%39.88M |
Total shareholder equity | 11.80%9.47B | 11.06%9.18B | 11.18%8.98B | 10.49%8.75B | 10.66%8.47B | 11.23%8.26B | 8.79%8.08B | 13.49%7.92B | 12.56%7.66B | 11.04%7.43B |
Total liabilityies and equity | -0.20%17.59B | 3.60%17.41B | 7.58%17.48B | 8.17%17.46B | 20.64%17.62B | 21.03%16.8B | 31.51%16.24B | 29.10%16.14B | 28.19%14.61B | 24.78%13.88B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data