(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 12.57%5.47B | 1.96%4.88B | -12.60%4.74B | -1.91%4.91B | -2.68%4.86B | -1.74%4.79B | 3.37%5.42B | 11.16%5B | 19.16%4.99B | 33.48%4.87B |
Notes receivable and accounts receivable | 20.64%991.17M | 38.33%1.37B | 439.32%1.26B | -13.16%846.06M | -35.54%821.57M | 25.64%987.47M | -76.04%232.9M | -44.32%974.31M | -12.92%1.27B | -40.83%785.95M |
-Notes receivable | ---- | ---- | ---- | ---- | -20.00%160K | -46.67%160K | -10.00%360K | --360K | --200K | -92.23%300K |
-Accounts receivable | 20.67%991.17M | 38.36%1.37B | 440.15%1.26B | -13.13%846.06M | -35.54%821.41M | 25.67%987.31M | -76.06%232.54M | -44.34%973.95M | -12.93%1.27B | -40.68%785.65M |
Other receivables (including interest and dividends) | 0.88%50.6M | -63.16%19.45M | 21.71%48.19M | 309.74%67.12M | 92.11%50.16M | 97.05%52.81M | 92.13%39.6M | 23.66%16.38M | 73.63%26.11M | 36.39%26.8M |
-Accrued interest receivable | -12.71%32.32M | -82.08%7.42M | 41.61%39.69M | 673.01%55.39M | 267.24%37.03M | 354.38%41.42M | 102.19%28.03M | -7.63%7.17M | 63.57%10.08M | 68.24%9.12M |
-Other receivable | ---- | ---- | ---- | 27.31%11.73M | ---- | -35.58%11.39M | ---- | 67.87%9.22M | ---- | 24.27%17.69M |
Advance payment | 2.59%26.7M | 1.25%32.99M | 36.98%10.59M | 43.05%19.62M | --26.03M | 17.53%32.58M | 8.61%7.73M | -2.31%13.71M | ---- | -44.72%27.72M |
Inventories | 18.67%693.95M | -23.04%510.8M | -10.13%548.84M | 7.80%580.97M | 13.22%584.76M | 44.71%663.73M | 6.24%610.71M | -8.66%538.93M | 23.45%516.49M | 3.55%458.65M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.89M | ---- |
Other current assets | -13.16%28.04M | -42.35%61.41M | -32.54%84.08M | 206.83%72.1M | 2.89%32.29M | 415.66%106.53M | 190.81%124.64M | -57.71%23.5M | -45.59%31.38M | -60.92%20.66M |
Total current assets | 13.91%7.26B | 3.64%6.87B | 3.87%6.68B | -1.16%6.49B | -7.13%6.37B | 7.08%6.63B | -6.20%6.43B | -5.11%6.57B | 10.75%6.86B | 11.69%6.19B |
Non Current assets | ||||||||||
Other equity investment | -5.21%9.98M | 3.18%10.87M | 21.17%14.17M | 36.50%15.97M | -10.36%10.53M | 10.07%10.53M | 37.21%11.7M | 37.21%11.7M | 18.49%11.75M | 0.85%9.57M |
Other non-current financial assets | 8.01%657.83M | 4.88%657.21M | 10.76%616.7M | 8.92%628.43M | -2.82%609.06M | 11.07%626.65M | -2.79%556.79M | -2.22%576.97M | 11.31%626.72M | 8.00%564.2M |
Investment real estate | -3.32%335.31M | -3.29%338.2M | -3.26%341.06M | -3.24%343.94M | -3.21%346.83M | -3.19%349.71M | -3.20%352.57M | -3.16%355.46M | -3.57%358.34M | -3.11%361.23M |
Fixed assets | ---- | ---- | ---- | 8.26%976.21M | ---- | 16.99%1.04B | ---- | 61.21%901.75M | ---- | 46.11%887.28M |
Constru in process | ---- | ---- | ---- | 11.36%5.43B | ---- | 19.52%5.21B | ---- | -2.20%4.87B | ---- | -4.02%4.36B |
Intangible assets | -2.40%538.34M | -9.79%534.72M | -6.83%526.96M | -7.10%549.24M | -14.84%551.58M | 0.15%592.75M | -13.85%565.6M | -14.67%591.21M | -7.04%647.74M | -16.03%591.87M |
Deferred tax assets | -18.38%16.6M | -1.64%18.28M | 55.40%21.6M | 49.44%20.77M | 45.98%20.34M | 33.38%18.58M | 33.47%13.9M | 33.47%13.9M | 32.00%13.93M | 32.00%13.93M |
Usufruct assets | -15.32%2.52M | -21.25%2.96M | -39.17%2.72M | -39.15%2.84M | -40.65%2.98M | -32.51%3.76M | 673.15%4.47M | 524.81%4.66M | 272.58%5.02M | --5.57M |
Other non current assets | -11.50%828.61M | -10.84%857.4M | -11.51%855.1M | -11.21%896.82M | -14.23%936.29M | -3.59%961.69M | -9.69%966.3M | -10.43%1.01B | -1.13%1.09B | -10.69%997.45M |
Total non current assets | 7.51%9.22B | 2.08%8.99B | 7.75%8.84B | 6.26%8.86B | -1.83%8.58B | 13.11%8.81B | 0.66%8.21B | -0.01%8.34B | 8.54%8.74B | -1.21%7.79B |
Total assets | 10.24%16.48B | 2.75%15.87B | 6.04%15.53B | 2.99%15.35B | -4.16%14.95B | 10.44%15.44B | -2.47%14.64B | -2.32%14.91B | 9.50%15.6B | 4.12%13.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 36.05%897.88M | 15.58%715.23M | -26.74%579.9M | -30.06%571.55M | -15.90%659.98M | 8.95%618.83M | 0.64%791.54M | -0.12%817.24M | 13.14%784.76M | -12.87%568M |
-Accounts payable | 36.05%897.88M | 15.58%715.23M | -26.74%579.9M | -30.06%571.55M | -15.90%659.98M | 8.95%618.83M | 0.64%791.54M | -0.12%817.24M | 13.14%784.76M | -12.87%568M |
Contract liabilities | ---- | 449.20%60.71M | ---- | ---- | ---- | 12,135.35%11.05M | ---- | ---- | ---- | -98.43%90.35K |
Salaries payable | 23.39%121.5M | -8.59%105.85M | 4.69%113.33M | 1.55%109.83M | -9.50%98.46M | 19.39%115.8M | 2.06%108.24M | 3.66%108.16M | 15.34%108.79M | 3.14%97M |
Taxs payable | 94.65%108.5M | 118.34%98.86M | -18.88%78.55M | -46.52%42.17M | -67.69%55.74M | -55.80%45.28M | -43.46%96.83M | -1.66%78.84M | -8.50%172.51M | 151.03%102.43M |
Other payable (including interest and dividends) | -17.06%39.15M | 19.16%50.5M | -0.45%44.9M | -18.79%45.29M | 121.64%47.2M | -9.77%42.38M | -57.18%45.11M | -26.87%55.77M | -49.02%21.3M | 60.16%46.97M |
-Interest payable | ---- | ---- | --44.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K | 0.00%313.73K |
-Other payable | ---- | ---- | --0 | -18.90%44.97M | ---- | -9.84%42.07M | ---- | -26.80%55.45M | ---- | 62.21%46.66M |
Non current liabilities due within one year | 25.71%2.13M | 6.83%2.13M | -15.98%1.83M | -22.69%1.71M | -13.56%1.69M | 1.13%1.99M | 916.83%2.17M | 949.32%2.21M | -95.62%1.96M | -95.58%1.97M |
Other current liabilities | ---- | -65.01%3.71K | ---- | ---- | --0 | 188.01%10.62K | ---- | ---- | ---- | --3.69K |
Total current liabilities | 35.46%1.17B | 23.70%1.03B | -21.59%818.5M | -27.46%770.54M | -20.77%863.08M | 2.31%835.35M | -18.32%1.04B | -13.69%1.06B | -9.98%1.09B | -19.44%816.46M |
Current liabilities | ||||||||||
Long term salaries pay | 5.52%92.51M | -10.17%87.47M | -7.48%93.68M | -9.59%94.66M | -14.38%87.67M | -3.04%97.36M | 24.01%101.25M | 21.33%104.7M | 12.61%102.39M | 6.59%100.42M |
Estimate liabilities | -23.90%364.99M | -27.64%360.06M | 29.36%492.23M | 27.27%493.77M | 19.40%479.62M | 39.08%497.59M | 6.50%380.5M | 5.66%387.98M | 14.64%401.7M | 3.59%357.76M |
Deferred tax liabilities | 10.96%2.2B | 5.51%2.19B | 3.44%2.08B | 1.82%2.08B | -9.30%1.98B | 6.14%2.08B | -1.48%2.01B | -5.21%2.04B | 6.57%2.18B | -1.01%1.96B |
Lease liabilities | -65.08%518.06K | -49.16%965.49K | -60.06%711.14K | -48.84%1.18M | -52.39%1.48M | -48.23%1.9M | 201.77%1.78M | 181.54%2.31M | 125.15%3.12M | --3.67M |
Total non current liabilities | 4.17%2.66B | -1.27%2.64B | 6.90%2.67B | 5.19%2.67B | -5.26%2.55B | 10.54%2.68B | 0.55%2.5B | -2.75%2.54B | 2.33%2.69B | -5.56%2.42B |
Total liabilities | 12.09%3.83B | 4.67%3.68B | -1.50%3.49B | -4.44%3.44B | -9.73%3.41B | 8.47%3.51B | -5.86%3.54B | -6.25%3.6B | -1.54%3.78B | -9.49%3.24B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M | 0.00%652.73M |
Capital reserve funds | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B | 0.00%4.75B |
Surplus reserve funds | 38.06%130.29M | 38.06%130.29M | 59.97%94.37M | 59.97%94.37M | 59.97%94.37M | 59.97%94.37M | 88.55%59M | 88.55%59M | 88.55%59M | 88.55%59M |
Retained profit | 15.34%5.51B | 14.82%5.27B | 15.74%5.06B | 8.63%4.78B | 7.56%4.78B | 10.47%4.59B | 3.68%4.37B | 10.42%4.4B | 30.90%4.44B | 40.98%4.16B |
Other composite income | 12.00%-1.44B | -41.67%-1.6B | -2.85%-1.48B | 10.63%-1.27B | -44.82%-1.64B | 28.00%-1.13B | -3.09%-1.44B | -50.44%-1.42B | -4.85%-1.13B | -64.38%-1.57B |
Shareholders equity without minority interests | 11.18%9.6B | 2.74%9.2B | 8.14%9.08B | 6.72%9B | -1.55%8.64B | 11.32%8.96B | 1.69%8.4B | -0.41%8.43B | 13.22%8.77B | 8.36%8.05B |
Minority interests | 5.25%3.05B | 0.51%2.99B | 9.42%2.96B | 1.37%2.91B | -4.79%2.9B | 10.20%2.97B | -9.70%2.7B | -2.69%2.87B | 14.63%3.04B | 11.19%2.7B |
Total shareholder equity | 9.69%12.65B | 2.18%12.19B | 8.45%12.04B | 5.36%11.91B | -2.38%11.53B | 11.04%11.93B | -1.34%11.1B | -1.00%11.31B | 13.58%11.82B | 9.06%10.74B |
Total liabilityies and equity | 10.24%16.48B | 2.75%15.87B | 6.04%15.53B | 2.99%15.35B | -4.16%14.95B | 10.44%15.44B | -2.47%14.64B | -2.32%14.91B | 9.50%15.6B | 4.12%13.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Leanda Certified Public Accountants (Special General Partnership) | -- | -- | -- | Leanda Certified Public Accountants (Special General Partnership) | -- | -- | -- | Leanda Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data