CN Stock MarketDetailed Quotes

000915 Shandong Wit Dyne Health

Watchlist
  • 35.39
  • -0.24-0.67%
Trading May 15 13:43 CST
8.29BMarket Cap14.05P/E (TTM)

Shandong Wit Dyne Health Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
1.85%571.8M
6.11%2.48B
-5.50%1.72B
-5.88%1.15B
-7.28%561.44M
15.49%2.34B
15.67%1.82B
21.15%1.23B
23.74%605.52M
11.32%2.03B
Operating revenue
1.85%571.8M
6.11%2.48B
-5.50%1.72B
-5.88%1.15B
-7.28%561.44M
15.49%2.34B
15.67%1.82B
21.15%1.23B
23.74%605.52M
11.32%2.03B
Other operating revenue
----
-29.76%7.57M
----
-68.27%1.55M
----
29.87%10.77M
----
67.39%4.89M
----
13.47%8.29M
Total operating cost
-1.85%208.35M
0.51%1.2B
-14.60%710.09M
-19.09%461.72M
-18.79%212.27M
-5.08%1.19B
-8.24%831.49M
6.67%570.64M
4.44%261.38M
1.23%1.25B
Operating cost
8.84%86.4M
-32.72%337.57M
-34.01%240.29M
-34.92%159.03M
-35.13%79.39M
-20.43%501.7M
-25.09%364.14M
-17.61%244.34M
-14.86%122.37M
-11.57%630.53M
Operating tax surcharges
6.34%9.12M
0.10%39.97M
-7.34%27.86M
-8.29%17.71M
-20.14%8.57M
24.94%39.93M
19.32%30.06M
19.66%19.31M
27.95%10.74M
21.54%31.96M
Operating expense
-11.17%89.02M
29.26%631.6M
14.84%340.01M
14.31%235.82M
11.65%100.21M
31.37%488.61M
15.72%296.08M
48.02%206.29M
62.34%89.76M
34.01%371.93M
Administration expense
18.39%21.55M
4.92%117.75M
-38.43%61.3M
-38.94%45.63M
-37.42%18.2M
-26.93%112.23M
2.25%99.57M
20.15%74.74M
-16.21%29.09M
14.20%153.6M
Financial expense
-99.05%-10.3M
-47.85%-25.83M
-217.34%-26.98M
-244.93%-20.81M
-54.97%-5.17M
-23.31%-17.47M
-12.69%-8.5M
-4.93%-6.03M
-15.47%-3.34M
-72.72%-14.17M
-Interest expense (Financial expense)
----
6.34%238.77K
87.17%215.52K
269.07%179.3K
1,577.30%119.84K
--224.54K
--115.15K
--48.58K
--7.15K
----
-Interest Income (Financial expense)
-93.77%-10.35M
-46.78%-26.34M
-215.47%-27.48M
-245.10%-21.22M
-57.44%-5.34M
-22.56%-17.95M
-10.52%-8.71M
-2.52%-6.15M
-13.05%-3.39M
-64.64%-14.65M
Research and development
13.42%12.56M
45.75%95.59M
34.89%67.62M
-23.92%24.34M
-13.28%11.07M
-18.47%65.59M
1.88%50.13M
21.11%31.99M
15.63%12.77M
-16.10%80.45M
Credit Impairment Loss
-20.93%-1.1M
-1,154.29%-3.91M
-107.17%-2.88M
421.30%3.08M
-18.06%-906.15K
-88.82%370.41K
43.20%-1.39M
-15.03%-958.41K
-186.58%-767.56K
135.61%3.31M
Asset Impairment Loss
----
-60.00%-1.55M
-130.18%-13.5K
----
----
-431.35%-966.18K
-93.43%44.73K
176.80%44.73K
----
104.25%291.58K
Other net revenue
-42.32%12.02M
289.56%38.21M
126.71%49.39M
170.42%44.17M
1,155.76%20.85M
-78.33%9.81M
-10.52%21.79M
12.33%16.33M
-65.59%1.66M
47.41%45.28M
Fair value change income
-24.95%4.41M
363.23%14.04M
42.72%17.31M
22.39%11.13M
9,290.21%5.88M
90.28%3.03M
0.86%12.13M
26.09%9.09M
-96.84%62.61K
-83.64%1.59M
Invest income
1,248.47%4.91M
1,795.32%16.21M
35.45%6.96M
-6.95%3.84M
-273.01%-427.42K
-103.80%-956.24K
28.67%5.14M
119.49%4.13M
948.63%247.04K
38.23%25.18M
-Including: Investment income associates
214.35%3.16M
104.20%670.19K
78.81%-873.65K
-1,289.75%-1.2M
-58.60%-2.77M
-894.68%-15.94M
---4.12M
--100.49K
---1.74M
--2.01M
Asset deal income
----
--1.39M
--1.39M
--1.39M
--1.39M
----
----
----
----
-906.08%-847.73K
Other revenue
-74.52%3.8M
44.33%12.02M
353.87%26.63M
513.86%24.73M
603.93%14.91M
-47.09%8.33M
-42.12%5.87M
-36.46%4.03M
-5.87%2.12M
-17.15%15.74M
Operating profit
1.48%375.48M
14.26%1.33B
4.86%1.06B
9.66%735.67M
7.00%370.01M
41.82%1.16B
46.12%1.01B
36.66%670.89M
41.79%345.8M
33.52%818.12M
Add:Non operating Income
34.35%718.74K
142.22%1.23M
26.47%1.77M
63.36%1.26M
182.17%534.97K
-90.58%506.79K
-71.97%1.4M
-67.13%772.76K
-87.61%189.59K
68.77%5.38M
Less:Non operating expense
----
-2.79%1.56M
6.78%1.4M
-42.09%698.76K
59.50%168.76K
-32.54%1.61M
-43.99%1.31M
-7.31%1.21M
-28.03%105.8K
42.76%2.38M
Total profit
1.57%376.2M
14.34%1.33B
4.89%1.06B
9.81%736.23M
7.08%370.38M
41.17%1.16B
45.57%1.01B
36.28%670.46M
41.03%345.88M
33.68%821.12M
Less:Income tax cost
2.88%57.59M
22.94%198.3M
15.95%167.06M
14.06%114M
8.40%55.98M
38.08%161.3M
41.79%144.09M
42.01%99.94M
34.28%51.64M
43.28%116.82M
Net profit
1.34%318.6M
12.95%1.13B
3.04%891.36M
9.07%622.24M
6.85%314.4M
41.69%997.89M
46.22%865.04M
35.32%570.52M
42.28%294.24M
32.21%704.3M
Net profit from continuing operation
1.34%318.6M
12.95%1.13B
3.04%891.36M
9.07%622.24M
6.85%314.4M
41.69%997.89M
46.22%865.04M
35.32%570.52M
42.28%294.24M
32.21%704.3M
Less:Minority Profit
-0.47%149.97M
15.03%541.82M
6.94%430.57M
12.98%300.39M
9.01%150.67M
45.36%471.02M
47.53%402.63M
38.21%265.87M
41.28%138.22M
33.92%324.04M
Net profit of parent company owners
3.00%168.64M
11.08%585.26M
-0.35%460.79M
5.65%321.84M
4.94%163.73M
38.55%526.86M
45.10%462.41M
32.90%304.64M
43.18%156.02M
30.78%380.26M
Earning per share
Basic earning per share
2.86%0.72
11.11%2.5
0.00%1.97
5.38%1.37
4.48%0.7
38.89%2.25
44.85%1.97
32.65%1.3
42.55%0.67
30.65%1.62
Diluted earning per share
2.86%0.72
11.11%2.5
0.00%1.97
5.38%1.37
4.48%0.7
38.89%2.25
44.85%1.97
32.65%1.3
42.55%0.67
30.65%1.62
Other composite income
Total composite income
1.34%318.6M
12.95%1.13B
3.04%891.36M
9.07%622.24M
6.85%314.4M
41.69%997.89M
46.22%865.04M
35.32%570.52M
42.28%294.24M
32.21%704.3M
Total composite income of parent company owners
3.00%168.64M
11.08%585.26M
-0.35%460.79M
5.65%321.84M
4.94%163.73M
38.55%526.86M
45.10%462.41M
32.90%304.64M
43.18%156.02M
30.78%380.26M
Total composite income of minority owners
-0.47%149.97M
15.03%541.82M
6.94%430.57M
12.98%300.39M
9.01%150.67M
45.36%471.02M
47.53%402.63M
38.21%265.87M
41.28%138.22M
33.92%324.04M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 1.85%571.8M6.11%2.48B-5.50%1.72B-5.88%1.15B-7.28%561.44M15.49%2.34B15.67%1.82B21.15%1.23B23.74%605.52M11.32%2.03B
Operating revenue 1.85%571.8M6.11%2.48B-5.50%1.72B-5.88%1.15B-7.28%561.44M15.49%2.34B15.67%1.82B21.15%1.23B23.74%605.52M11.32%2.03B
Other operating revenue -----29.76%7.57M-----68.27%1.55M----29.87%10.77M----67.39%4.89M----13.47%8.29M
Total operating cost -1.85%208.35M0.51%1.2B-14.60%710.09M-19.09%461.72M-18.79%212.27M-5.08%1.19B-8.24%831.49M6.67%570.64M4.44%261.38M1.23%1.25B
Operating cost 8.84%86.4M-32.72%337.57M-34.01%240.29M-34.92%159.03M-35.13%79.39M-20.43%501.7M-25.09%364.14M-17.61%244.34M-14.86%122.37M-11.57%630.53M
Operating tax surcharges 6.34%9.12M0.10%39.97M-7.34%27.86M-8.29%17.71M-20.14%8.57M24.94%39.93M19.32%30.06M19.66%19.31M27.95%10.74M21.54%31.96M
Operating expense -11.17%89.02M29.26%631.6M14.84%340.01M14.31%235.82M11.65%100.21M31.37%488.61M15.72%296.08M48.02%206.29M62.34%89.76M34.01%371.93M
Administration expense 18.39%21.55M4.92%117.75M-38.43%61.3M-38.94%45.63M-37.42%18.2M-26.93%112.23M2.25%99.57M20.15%74.74M-16.21%29.09M14.20%153.6M
Financial expense -99.05%-10.3M-47.85%-25.83M-217.34%-26.98M-244.93%-20.81M-54.97%-5.17M-23.31%-17.47M-12.69%-8.5M-4.93%-6.03M-15.47%-3.34M-72.72%-14.17M
-Interest expense (Financial expense) ----6.34%238.77K87.17%215.52K269.07%179.3K1,577.30%119.84K--224.54K--115.15K--48.58K--7.15K----
-Interest Income (Financial expense) -93.77%-10.35M-46.78%-26.34M-215.47%-27.48M-245.10%-21.22M-57.44%-5.34M-22.56%-17.95M-10.52%-8.71M-2.52%-6.15M-13.05%-3.39M-64.64%-14.65M
Research and development 13.42%12.56M45.75%95.59M34.89%67.62M-23.92%24.34M-13.28%11.07M-18.47%65.59M1.88%50.13M21.11%31.99M15.63%12.77M-16.10%80.45M
Credit Impairment Loss -20.93%-1.1M-1,154.29%-3.91M-107.17%-2.88M421.30%3.08M-18.06%-906.15K-88.82%370.41K43.20%-1.39M-15.03%-958.41K-186.58%-767.56K135.61%3.31M
Asset Impairment Loss -----60.00%-1.55M-130.18%-13.5K---------431.35%-966.18K-93.43%44.73K176.80%44.73K----104.25%291.58K
Other net revenue -42.32%12.02M289.56%38.21M126.71%49.39M170.42%44.17M1,155.76%20.85M-78.33%9.81M-10.52%21.79M12.33%16.33M-65.59%1.66M47.41%45.28M
Fair value change income -24.95%4.41M363.23%14.04M42.72%17.31M22.39%11.13M9,290.21%5.88M90.28%3.03M0.86%12.13M26.09%9.09M-96.84%62.61K-83.64%1.59M
Invest income 1,248.47%4.91M1,795.32%16.21M35.45%6.96M-6.95%3.84M-273.01%-427.42K-103.80%-956.24K28.67%5.14M119.49%4.13M948.63%247.04K38.23%25.18M
-Including: Investment income associates 214.35%3.16M104.20%670.19K78.81%-873.65K-1,289.75%-1.2M-58.60%-2.77M-894.68%-15.94M---4.12M--100.49K---1.74M--2.01M
Asset deal income ------1.39M--1.39M--1.39M--1.39M-----------------906.08%-847.73K
Other revenue -74.52%3.8M44.33%12.02M353.87%26.63M513.86%24.73M603.93%14.91M-47.09%8.33M-42.12%5.87M-36.46%4.03M-5.87%2.12M-17.15%15.74M
Operating profit 1.48%375.48M14.26%1.33B4.86%1.06B9.66%735.67M7.00%370.01M41.82%1.16B46.12%1.01B36.66%670.89M41.79%345.8M33.52%818.12M
Add:Non operating Income 34.35%718.74K142.22%1.23M26.47%1.77M63.36%1.26M182.17%534.97K-90.58%506.79K-71.97%1.4M-67.13%772.76K-87.61%189.59K68.77%5.38M
Less:Non operating expense -----2.79%1.56M6.78%1.4M-42.09%698.76K59.50%168.76K-32.54%1.61M-43.99%1.31M-7.31%1.21M-28.03%105.8K42.76%2.38M
Total profit 1.57%376.2M14.34%1.33B4.89%1.06B9.81%736.23M7.08%370.38M41.17%1.16B45.57%1.01B36.28%670.46M41.03%345.88M33.68%821.12M
Less:Income tax cost 2.88%57.59M22.94%198.3M15.95%167.06M14.06%114M8.40%55.98M38.08%161.3M41.79%144.09M42.01%99.94M34.28%51.64M43.28%116.82M
Net profit 1.34%318.6M12.95%1.13B3.04%891.36M9.07%622.24M6.85%314.4M41.69%997.89M46.22%865.04M35.32%570.52M42.28%294.24M32.21%704.3M
Net profit from continuing operation 1.34%318.6M12.95%1.13B3.04%891.36M9.07%622.24M6.85%314.4M41.69%997.89M46.22%865.04M35.32%570.52M42.28%294.24M32.21%704.3M
Less:Minority Profit -0.47%149.97M15.03%541.82M6.94%430.57M12.98%300.39M9.01%150.67M45.36%471.02M47.53%402.63M38.21%265.87M41.28%138.22M33.92%324.04M
Net profit of parent company owners 3.00%168.64M11.08%585.26M-0.35%460.79M5.65%321.84M4.94%163.73M38.55%526.86M45.10%462.41M32.90%304.64M43.18%156.02M30.78%380.26M
Earning per share
Basic earning per share 2.86%0.7211.11%2.50.00%1.975.38%1.374.48%0.738.89%2.2544.85%1.9732.65%1.342.55%0.6730.65%1.62
Diluted earning per share 2.86%0.7211.11%2.50.00%1.975.38%1.374.48%0.738.89%2.2544.85%1.9732.65%1.342.55%0.6730.65%1.62
Other composite income
Total composite income 1.34%318.6M12.95%1.13B3.04%891.36M9.07%622.24M6.85%314.4M41.69%997.89M46.22%865.04M35.32%570.52M42.28%294.24M32.21%704.3M
Total composite income of parent company owners 3.00%168.64M11.08%585.26M-0.35%460.79M5.65%321.84M4.94%163.73M38.55%526.86M45.10%462.41M32.90%304.64M43.18%156.02M30.78%380.26M
Total composite income of minority owners -0.47%149.97M15.03%541.82M6.94%430.57M12.98%300.39M9.01%150.67M45.36%471.02M47.53%402.63M38.21%265.87M41.28%138.22M33.92%324.04M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg