(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 35.93%2.23B | 12.86%2.18B | 61.10%1.76B | 5.29%1.62B | 18.98%1.64B | 16.20%1.93B | -37.88%1.09B | -37.07%1.54B | -10.78%1.38B | -15.63%1.66B |
Transactional financial assets | -60.29%487.49M | -32.90%497.66M | 5.19%919.6M | 89.95%1.14B | 64.09%1.23B | 27.90%741.67M | 52.04%874.2M | 562.64%600.42M | 16.67%748.19M | -10.58%579.9M |
Notes receivable and accounts receivable | 9.05%4.26B | 16.51%4.59B | 25.58%4.39B | 34.11%4.21B | 21.52%3.91B | 29.89%3.94B | 21.35%3.5B | 8.04%3.14B | 8.57%3.21B | 0.75%3.03B |
-Notes receivable | -9.97%326.67M | 1.22%409.91M | -6.74%272.56M | 14.06%306.76M | 54.22%362.85M | 97.56%404.96M | 32.41%292.24M | 73.40%268.95M | 21.58%235.28M | 39.32%204.98M |
-Accounts receivable | 11.00%3.93B | 18.26%4.18B | 28.53%4.12B | 35.98%3.91B | 18.93%3.54B | 24.98%3.53B | 20.43%3.2B | 4.35%2.87B | 7.66%2.98B | -1.23%2.83B |
Other receivables (including interest and dividends) | -19.63%194.88M | -3.60%186.77M | 33.61%236.21M | 28.33%225.76M | 47.13%242.47M | 0.12%193.75M | -30.65%176.79M | -17.70%175.92M | -35.50%164.81M | -1.67%193.51M |
-Dividend receivable | ---- | ---- | ---- | --2.24M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 27.06%223.52M | ---- | 0.12%193.75M | ---- | -17.70%175.92M | ---- | -1.67%193.51M |
Contractual assets | 10.26%260.65M | 15.53%264.88M | 45.78%292.16M | 33.26%252.97M | 28.83%236.41M | 28.01%229.28M | 15.29%200.41M | 6.91%189.84M | 19.86%183.5M | 10.28%179.11M |
Advance payment | 57.80%252.5M | 54.86%163.6M | -2.00%172.55M | 46.97%157.83M | 42.66%160.01M | 51.16%105.65M | 20.18%176.06M | 3.30%107.39M | 4.44%112.16M | -6.21%69.89M |
Inventories | 17.17%3.66B | 6.95%3.51B | 13.36%3.42B | 26.76%3.36B | 16.72%3.12B | 28.26%3.28B | 18.89%3.02B | 16.60%2.65B | 20.67%2.67B | 28.86%2.56B |
Receivable financing | 78.32%727.32M | 129.83%585.54M | 61.88%497.83M | 1.37%444.81M | 7.05%407.88M | -38.90%254.77M | -35.12%307.54M | -6.31%438.78M | -19.50%381.01M | 5.41%416.96M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | -7.12%1.15M | -8.82%1.16M | -8.02%1.17M | -99.72%1.19M |
Non-current assets due within one year | 100.00%38M | 0.00%38M | --19M | --19M | --19M | --38M | ---- | ---- | ---- | ---- |
Other current assets | 34.61%1.36B | 11.95%1.2B | -26.73%1.05B | -39.69%1.02B | -31.76%1.01B | -17.21%1.07B | 9.83%1.44B | 14.67%1.69B | -16.36%1.48B | -9.07%1.3B |
Total current assets | 12.50%13.47B | 12.11%13.21B | 18.39%12.76B | 18.20%12.46B | 15.80%11.97B | 18.01%11.78B | 6.61%10.78B | 3.74%10.54B | 2.12%10.34B | -2.97%9.99B |
Non Current assets | ||||||||||
Other equity investment | -86.64%7.88M | -72.82%7.88M | 16.59%59M | -15.25%59M | -34.16%59M | -58.34%29M | -72.49%50.6M | -60.44%69.62M | -46.13%89.62M | -58.19%69.62M |
Other non-current financial assets | 72.41%389.75M | 24.27%265.07M | 32.84%228.85M | 59.54%228.56M | 82.86%226.07M | 72.41%213.3M | 131.66%172.28M | 93.45%143.26M | 66.12%123.63M | 65.77%123.72M |
Long-term equity investment | -3.65%266.59M | -0.44%273.79M | -31.88%270.76M | 24.50%272.9M | 24.35%276.7M | 29.65%275.01M | 93.75%397.49M | -2.88%219.2M | -16.84%222.52M | -22.12%212.11M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.93M |
Fixed assets | ---- | ---- | ---- | 16.44%4.42B | ---- | 9.93%4.31B | ---- | -0.44%3.8B | ---- | --3.92B |
Constru in process | ---- | ---- | ---- | 39.71%755.65M | ---- | 53.95%593.08M | ---- | 12.96%540.87M | ---- | -11.92%385.24M |
Intangible assets | 4.89%660.67M | 3.31%655.37M | 0.45%607.67M | 5.77%621.38M | 7.97%629.85M | 5.89%634.35M | -9.55%604.95M | -11.12%587.47M | -12.32%583.37M | -12.50%599.06M |
Goodwill | 0.99%2.4B | 3.70%2.45B | 5.56%2.41B | 9.80%2.49B | 4.32%2.37B | 1.94%2.36B | -5.02%2.29B | -7.28%2.27B | -7.54%2.28B | -9.18%2.31B |
Long deferred expense | -3.23%80.67M | -9.90%85.21M | 30.90%77.59M | 48.88%79.42M | 39.91%83.36M | 57.80%94.57M | 7.73%59.28M | -11.77%53.34M | -5.17%59.58M | -11.24%59.93M |
Deferred tax assets | -43.10%197.52M | 5.61%189.41M | 9.23%357.68M | 15.36%364.58M | 21.84%347.15M | -42.46%179.36M | 40.82%327.47M | 26.94%316.03M | 12.64%284.93M | 21.32%311.73M |
Usufruct assets | -16.81%258.56M | -15.83%279.29M | -15.21%279.06M | -5.49%311.84M | -3.66%310.83M | -2.96%331.8M | 9.09%329.11M | 6.90%329.97M | 1.13%322.65M | -6.04%341.92M |
Other non current assets | -36.67%126.48M | -38.66%132.06M | -3.17%256.21M | 7.90%237.29M | 82.23%199.72M | 123.11%215.29M | 140.06%264.58M | 77.73%219.93M | 12.93%109.6M | -5.04%96.5M |
Total non current assets | 2.11%9.66B | 4.29%9.63B | 8.95%9.73B | 15.18%9.85B | 13.25%9.46B | 8.88%9.24B | 4.83%8.93B | -0.85%8.55B | -2.84%8.36B | -4.65%8.48B |
Total assets | 7.91%23.13B | 8.67%22.84B | 14.11%22.48B | 16.85%22.31B | 14.66%21.44B | 13.82%21.02B | 5.80%19.7B | 1.63%19.09B | -0.16%18.7B | -3.75%18.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 7.37%2.69B | 11.56%2.53B | 16.72%2.42B | 24.34%2.52B | 67.83%2.5B | 75.37%2.27B | 60.98%2.07B | 46.94%2.03B | 17.74%1.49B | -16.36%1.29B |
Notes payable and accounts payable | 14.39%3.6B | 14.21%3.85B | 23.42%3.62B | 43.26%3.51B | 22.87%3.15B | 38.99%3.37B | 25.19%2.93B | 0.24%2.45B | 3.97%2.56B | 3.35%2.42B |
-Notes payable | -14.42%567.29M | 6.70%535.66M | 22.24%620.83M | -4.14%560.11M | 24.09%662.89M | 9.33%502M | 14.46%507.86M | 7.65%584.29M | 25.91%534.2M | 78.25%459.14M |
-Accounts payable | 22.08%3.03B | 15.52%3.31B | 23.66%3B | 58.13%2.95B | 22.55%2.49B | 45.92%2.87B | 27.69%2.43B | -1.88%1.86B | -0.59%2.03B | -5.88%1.97B |
Contract liabilities | 23.91%62.78M | 95.29%88.71M | 93.48%56M | 72.98%65.25M | 140.98%50.66M | 44.13%45.43M | -54.11%28.94M | -25.23%37.72M | -56.05%21.02M | -20.46%31.52M |
Salaries payable | 22.20%408.31M | 25.20%443.28M | 27.67%406.55M | 36.86%392.25M | 26.94%334.12M | 14.67%354.06M | 9.36%318.44M | -2.75%286.6M | -10.03%263.22M | -9.48%308.76M |
Taxs payable | 32.26%241.25M | 8.29%192.03M | 16.17%214.23M | 4.39%163.3M | 19.65%182.41M | 26.38%177.34M | 91.17%184.41M | 23.10%156.44M | 19.20%152.45M | -24.98%140.32M |
Other payable (including interest and dividends) | -12.95%181.59M | -21.73%147.88M | 62.11%238.3M | 24.08%235.72M | 27.24%208.6M | 16.20%188.93M | -17.67%147M | 226.39%189.97M | -7.84%163.94M | 17.78%162.59M |
-Dividend payable | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K |
-Other payable | ---- | ---- | ---- | 24.08%235.72M | ---- | 16.20%188.93M | ---- | 226.39%189.97M | ---- | 17.78%162.59M |
Non current liabilities due within one year | 37.54%258.54M | -56.45%264.72M | -89.69%171.1M | -90.03%182.26M | -90.13%187.97M | -67.97%607.86M | 209.96%1.66B | 160.58%1.83B | 192.11%1.9B | 116.79%1.9B |
Other current liabilities | 3.01%5.81M | 30.65%6.77M | 77.77%5.17M | 119.12%7M | 678.30%5.64M | 571.35%5.18M | --2.91M | --3.19M | -27.44%725.18K | -21.02%771.78K |
Total current liabilities | 12.44%7.45B | 7.17%7.52B | -2.99%7.13B | 1.37%7.08B | 0.90%6.62B | 12.05%7.02B | 53.17%7.35B | 38.02%6.98B | 30.37%6.57B | 13.98%6.26B |
Current liabilities | ||||||||||
Long term loan | 3.68%2.64B | 22.38%2.59B | 276.63%2.73B | 285.12%2.84B | 241.50%2.55B | 122.06%2.12B | -71.28%724.42M | -71.85%736.26M | -72.09%745.68M | -65.90%953.18M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.59%1.09B |
Long term salaries pay | 8.07%129.02M | 6.32%124.4M | 11.88%123.09M | 12.30%124.45M | 5.80%119.39M | -6.70%117.01M | -6.88%110.02M | -9.54%110.83M | -13.01%112.84M | -3.01%125.4M |
Estimate liabilities | 22.15%68.14M | -2.27%53.62M | 20.96%69.21M | 6.68%60.24M | 5.90%55.78M | -28.64%54.87M | -15.49%57.22M | -6.34%56.47M | -27.83%52.67M | 5.45%76.89M |
Deferred tax liabilities | ---- | ---- | 23.11%171.25M | 31.74%177.74M | 20.89%168.06M | ---- | 69.07%139.1M | 69.01%134.91M | 69.73%139.02M | 58.68%135.22M |
Long term deferred income | 6.10%245.96M | 16.63%254.07M | 17.01%239.32M | 9.22%240.5M | 1.20%231.82M | -10.52%217.84M | -0.45%204.52M | 1.81%220.19M | 4.77%229.07M | 6.83%243.45M |
Lease liabilities | -16.89%187.67M | -21.79%202.33M | -20.83%205.86M | -12.24%227.89M | -8.13%225.82M | -8.27%258.69M | -4.91%260.02M | -8.91%259.67M | -19.42%245.79M | -21.22%282.01M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -94.35%374.84K | -88.90%611.51K | -39.40%4.93M | -43.58%4.2M |
Total non current liabilities | -2.28%3.27B | 16.63%3.22B | 136.49%3.54B | 141.37%3.67B | 118.78%3.35B | -5.09%2.77B | -66.05%1.5B | -66.28%1.52B | -66.43%1.53B | -38.42%2.91B |
Total liabilities | 7.50%10.72B | 9.84%10.75B | 20.59%10.67B | 26.38%10.75B | 23.18%9.97B | 6.61%9.78B | -3.89%8.84B | -11.10%8.5B | -15.62%8.1B | -10.26%9.18B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 7.83%1.32B | 7.83%1.32B | 7.83%1.32B | 7.83%1.32B | 0.01%1.22B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.09%202.96M |
Capital reserve funds | -0.94%3.39B | -1.08%3.39B | -0.05%3.42B | -0.05%3.42B | -0.05%3.42B | 42.85%3.43B | 47.81%3.43B | 47.82%3.43B | 47.83%3.43B | 3.57%2.4B |
Surplus reserve funds | 3.05%669.75M | 2.65%669.75M | 6.08%649.96M | 6.08%649.96M | 6.08%649.96M | 6.49%652.44M | 12.87%612.7M | 12.87%612.7M | 12.87%612.7M | 12.87%612.7M |
Retained profit | 15.64%7.21B | 14.18%6.85B | 11.74%6.59B | 11.17%6.24B | 10.22%6.24B | 12.99%6B | 10.06%5.9B | 9.48%5.62B | 12.78%5.66B | 11.70%5.31B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%99.99M |
Other composite income | -19.64%-235.93M | 15.69%-168.7M | 55.06%-192.45M | 74.19%-108.6M | 56.25%-197.19M | 49.49%-200.08M | -224.41%-428.26M | -323.27%-420.84M | -455.37%-450.7M | -3,806.89%-396.12M |
Specific reserves | 8.54%2.06M | 7.21%2.06M | 5,527.00%1.9M | 5,527.00%1.9M | 5,527.00%1.9M | 5,596.91%1.92M | --33.73K | 578.71%33.73K | 0.00%33.73K | 0.00%33.73K |
Shareholders equity without minority interests | 8.09%12.36B | 7.70%12.06B | 8.92%11.79B | 9.26%11.53B | 8.23%11.43B | 21.06%11.2B | 15.02%10.82B | 14.50%10.55B | 15.82%10.56B | 3.37%9.25B |
Minority interests | 72.53%56.83M | -6.39%32.07M | -16.55%29.88M | -8.72%34.3M | -11.26%32.94M | -10.43%34.26M | 202.89%35.81M | 608.09%37.58M | 210.48%37.12M | 260.31%38.25M |
Total shareholder equity | 8.27%12.41B | 7.66%12.1B | 8.83%11.82B | 9.19%11.56B | 8.16%11.47B | 20.93%11.24B | 15.26%10.86B | 14.84%10.59B | 16.07%10.6B | 3.68%9.29B |
Total liabilityies and equity | 7.91%23.13B | 8.67%22.84B | 14.11%22.48B | 16.85%22.31B | 14.66%21.44B | 13.82%21.02B | 5.80%19.7B | 1.63%19.09B | -0.16%18.7B | -3.75%18.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data