(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.41%1.14B | -35.54%1.59B | 41.26%1.19B | 44.70%1.35B | 16.65%1.31B | 372.34%2.47B | 13.35%839.94M | 86.07%931.84M | 130.67%1.13B | -1.31%522.06M |
Transactional financial assets | --1M | --1M | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 13.54%10.52B | 15.23%10.29B | -1.25%9.66B | 3.76%8.74B | 12.98%9.27B | 8.85%8.93B | 21.63%9.79B | 17.21%8.43B | 30.79%8.2B | 34.22%8.2B |
-Notes receivable | -56.47%99.24M | -77.85%26.16M | -46.49%55.34M | 3.21%73.24M | 79.36%227.98M | 85.48%118.08M | -60.27%103.42M | -84.69%70.97M | -77.46%127.11M | -84.58%63.66M |
-Accounts receivable | 15.31%10.42B | 16.48%10.26B | -0.76%9.61B | 3.76%8.67B | 11.94%9.04B | 8.25%8.81B | 24.37%9.68B | 24.24%8.35B | 41.49%8.07B | 42.82%8.14B |
Other receivables (including interest and dividends) | -32.03%170.83M | -3.08%262.38M | 70.97%252.5M | -21.84%208.54M | 14.23%251.35M | 254.40%270.72M | 0.20%147.68M | 184.54%266.8M | 10.26%220.03M | -70.56%76.39M |
-Other receivable | ---- | -3.08%262.38M | ---- | ---- | ---- | 254.40%270.72M | ---- | 184.54%266.8M | ---- | -70.56%76.39M |
Advance payment | -44.36%222.52M | -28.17%260.83M | -73.71%204.47M | -81.32%176.11M | -31.44%399.91M | 79.71%363.11M | 103.82%777.63M | 389.89%942.83M | 73.74%583.3M | -37.64%202.05M |
Inventories | -36.30%256.98M | -10.67%281.37M | 9.37%189.84M | -35.20%266.44M | 303.73%403.42M | 179.68%314.99M | 28.52%173.57M | 41.91%411.18M | -39.68%99.93M | -5.74%112.63M |
Other current assets | -12.19%1.03B | -2.68%908.28M | -23.78%865.2M | 4.24%1.01B | 52.07%1.17B | 38.68%933.24M | 62.56%1.14B | 23.48%965.59M | 6.39%771.09M | -29.51%672.95M |
Total current assets | 4.16%13.34B | 2.37%13.59B | -3.86%12.36B | -1.63%11.75B | 16.41%12.8B | 35.63%13.28B | 26.71%12.86B | 32.02%11.94B | 34.42%11B | 17.96%9.79B |
Non Current assets | ||||||||||
Other equity investment | 20.19%331.53M | 59.05%331.53M | 59.05%331.53M | 35.06%281.53M | 32.33%275.85M | 1,199.91%208.45M | 1,200.82%208.45M | 2,213.39%208.45M | 108.33%208.45M | -83.97%16.04M |
Long-term equity investment | 28.81%1.18B | 26.45%1.15B | 18.96%1.04B | 56.67%993.46M | 9.61%915.14M | 15.20%908.19M | 16.26%872.35M | -13.32%634.1M | 12.35%834.93M | 300.42%788.35M |
Long term receivable account | -5.52%128.62M | -7.73%133.17M | 26.38%135.33M | -4.53%135.33M | 45.38%136.14M | 47.14%144.32M | 9.54%107.08M | 69.03%141.75M | --93.65M | 771.85%98.08M |
Fixed assets | ---- | 1.07%50.82B | ---- | ---- | ---- | 20.98%50.28B | ---- | 26.65%44.26B | ---- | 27.51%41.56B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.80%792.08 |
Constru in process | ---- | 5.34%2.96B | ---- | ---- | ---- | -36.07%2.81B | ---- | -32.53%5.79B | ---- | -3.96%4.39B |
Construction materials | ---- | 99.94%139.06M | ---- | ---- | ---- | 10.35%69.55M | ---- | 101.34%119M | ---- | 31.25%63.03M |
Intangible assets | 24.99%1.04B | 14.28%941.87M | 7.95%906.51M | 10.21%906.05M | 19.50%832.22M | 24.69%824.19M | 25.24%839.72M | 21.13%822.13M | 11.72%696.44M | 3.81%660.98M |
Development expenditure | 10.44%40.5M | 7.13%35.09M | 7.53%35.08M | 8.24%35.16M | 181.48%36.67M | 294.69%32.76M | 294.67%32.62M | 293.02%32.49M | 782.11%13.03M | 461.94%8.3M |
Goodwill | -91.50%4.62M | -91.50%4.62M | -91.50%4.62M | -91.50%4.62M | -37.56%54.39M | -37.56%54.39M | -37.56%54.39M | -37.56%54.39M | -23.82%87.11M | -23.82%87.11M |
Long deferred expense | 1,391.18%197.42M | 1,132.16%203.5M | 866.91%211.44M | 1,538.75%215.6M | -78.70%13.24M | -14.07%16.52M | -94.61%21.87M | -58.63%13.16M | -83.16%62.14M | -95.48%19.22M |
Deferred tax assets | 285.28%294.98M | 265.14%279.8M | 19.16%89.82M | 278.39%282.81M | 93.41%76.56M | 100.65%76.63M | 97.41%75.38M | 95.70%74.74M | -0.55%39.59M | -4.06%38.19M |
Usufruct assets | 15.07%1.32B | 3.60%1.2B | 1.61%1.18B | -1.34%1.19B | 28.19%1.15B | 37.45%1.16B | --1.16B | 43.31%1.21B | --895.85M | --841.4M |
Other non current assets | 32.33%2.37B | 27.59%1.9B | 39.88%1.77B | 5.55%1.61B | 25.05%1.79B | 2.82%1.49B | -13.93%1.27B | 6.40%1.53B | 57.78%1.43B | 45.78%1.45B |
Total non current assets | 5.25%61.56B | 3.49%60.09B | 2.75%59.6B | 9.26%59.96B | 11.78%58.48B | 16.09%58.07B | 21.24%58B | 15.47%54.88B | 23.73%52.32B | 25.89%50.02B |
Total assets | 5.06%74.89B | 3.28%73.68B | 1.55%71.96B | 7.31%71.71B | 12.58%71.29B | 19.29%71.34B | 22.20%70.86B | 18.12%66.83B | 25.47%63.32B | 24.52%59.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 8.55%8.31B | -14.99%7.99B | -34.18%7.01B | -35.55%6.79B | -7.94%7.66B | 8.23%9.39B | 14.48%10.65B | 10.36%10.54B | -13.78%8.32B | -9.24%8.68B |
Notes payable and accounts payable | -19.30%3.19B | -17.34%3.36B | -29.14%3.49B | 11.11%3.48B | 24.96%3.96B | 40.37%4.07B | 43.11%4.92B | 4.52%3.13B | 19.12%3.17B | 6.17%2.9B |
-Accounts payable | -19.30%3.19B | -17.34%3.36B | -29.14%3.49B | 11.11%3.48B | 24.96%3.96B | 40.37%4.07B | 43.11%4.92B | 4.52%3.13B | 19.12%3.17B | 6.17%2.9B |
Contract liabilities | -1.02%154.81M | -79.44%29.3M | 24.61%64.19M | 1.38%366.71M | -59.33%156.41M | 11,662.00%142.5M | 149.98%51.51M | 26.88%361.73M | 1,019.44%384.57M | -95.28%1.21M |
Salaries payable | -37.62%77.53M | -6.79%54.28M | 176.55%66.66M | 12.19%22.63M | 34.33%124.27M | -61.42%58.23M | -82.53%24.1M | -10.48%20.17M | 30.89%92.51M | 79.70%150.96M |
Taxs payable | 29.60%208.53M | 26.96%250.97M | 57.11%232.03M | 18.21%191.74M | 157.68%160.9M | 73.68%197.68M | 20.97%147.68M | 26.92%162.2M | -23.42%62.44M | 29.79%113.82M |
Other payable (including interest and dividends) | 4.50%1.14B | 9.71%1.27B | 10.20%1.16B | 32.74%1.25B | 15.80%1.09B | 17.27%1.15B | 16.19%1.06B | 25.03%940.41M | 166.37%943.09M | 106.09%984.43M |
-Dividend payable | 201.51%342.04M | 56.24%188.52M | -10.84%122.74M | -19.27%111.15M | -23.01%113.44M | -30.45%120.66M | 76.64%137.67M | 77.99%137.68M | 1,041.42%147.35M | 1,243.95%173.49M |
-Other payable | ---- | 4.28%1.08B | ---- | ---- | ---- | 27.48%1.03B | ---- | 18.96%802.74M | ---- | 160.46%810.94M |
Non current liabilities due within one year | 236.49%4.57B | 138.49%4.81B | 60.97%4.9B | 61.65%5.19B | -2.70%1.36B | 44.57%2.01B | 77.05%3.05B | -6.94%3.21B | 27.72%1.4B | 34.93%1.39B |
Other current liabilities | 109.95%20.38M | 87.74%1.12M | -99.16%10.01M | -99.00%30.69M | -99.64%9.71M | -99.93%596.22K | 691.13%1.19B | 2,381.78%3.06B | --2.69B | --915.71M |
Total current liabilities | 21.78%17.68B | 4.26%17.75B | -19.69%16.93B | -19.14%17.32B | -14.86%14.52B | 12.50%17.03B | 33.46%21.08B | 23.79%21.42B | 22.32%17.05B | 8.12%15.14B |
Current liabilities | ||||||||||
Long term loan | -13.55%30.08B | -8.46%29.96B | 0.02%29.43B | 10.83%29.16B | 29.87%34.79B | 28.75%32.73B | 24.52%29.43B | 16.29%26.31B | 22.63%26.79B | 30.17%25.42B |
Bonds payable | 199.41%3.04B | 101.22%2.02B | 101.46%2.01B | --2.03B | --1.02B | --1.01B | 374.34%996.49M | ---- | ---- | ---- |
Long term account payable | ---- | -59.30%1.71B | ---- | ---- | ---- | -6.03%4.21B | ---- | -19.74%3.8B | ---- | 47.03%4.48B |
Long term salaries pay | 118.09%18.62M | 117.80%18.62M | 117.80%18.62M | 157.52%18.43M | --8.54M | --8.55M | --8.55M | --7.16M | ---- | ---- |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.06%40K |
Deferred tax liabilities | 113.11%343.31M | 105.22%331.43M | -9.84%151.38M | 103.87%340.89M | 42.03%161.09M | 42.39%161.5M | 42.22%167.9M | 41.63%167.21M | -12.51%113.42M | -12.51%113.42M |
Long term deferred income | -1.92%62.54M | -9.85%58.36M | -9.79%60.25M | -10.96%61.22M | -13.70%63.76M | 56.32%64.73M | 57.61%66.78M | 59.47%68.76M | 29.01%73.88M | -13.68%41.41M |
Lease liabilities | 19.37%839.07M | 6.17%742.67M | 4.75%727.57M | 5.23%728.33M | 36.24%702.94M | 50.51%699.53M | --694.56M | 54.78%692.14M | --515.96M | --464.78M |
Total non current liabilities | -9.53%35.86B | -10.37%34.85B | -1.16%34.49B | 10.94%34.45B | 23.90%39.63B | 27.39%38.88B | 23.80%34.89B | 11.00%31.05B | 26.73%31.99B | 34.11%30.52B |
Total liabilities | -1.13%53.54B | -5.91%52.61B | -8.14%51.42B | -1.34%51.77B | 10.42%54.15B | 22.46%55.91B | 27.27%55.97B | 15.89%52.47B | 25.16%49.04B | 24.21%45.66B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 30.00%2.79B | 30.00%2.79B | 30.00%2.79B |
Capital reserve funds | -0.24%7.04B | -0.24%7.04B | -0.23%7.04B | -0.23%7.04B | 0.01%7.05B | 0.01%7.05B | -0.01%7.05B | 28.24%7.05B | 27.51%7.05B | 28.05%7.05B |
Surplus reserve funds | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M | 0.00%98.43M |
Retained profit | 45.80%2.02B | 62.32%2.14B | 87.16%1.74B | 120.19%1.24B | 87.13%1.39B | 71.70%1.32B | 89.91%928.81M | 787.70%563.53M | 5,163.37%740.23M | 1,484.18%767.09M |
Other composite income | --4.26M | --4.26M | --4.26M | --4.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --69.91M | --66.86M | --37.36M | --6.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 6.11%12.02B | 7.77%12.14B | 7.68%11.71B | 6.40%11.18B | 6.04%11.33B | 5.14%11.26B | 4.21%10.87B | 34.54%10.51B | 37.12%10.68B | 37.27%10.71B |
Minority interests | 60.66%9.34B | 114.43%8.94B | 119.70%8.84B | 127.84%8.77B | 61.44%5.81B | 21.27%4.17B | 12.35%4.02B | 10.29%3.85B | 2.94%3.6B | -0.93%3.44B |
Total shareholder equity | 24.61%21.36B | 36.58%21.07B | 37.94%20.54B | 38.95%19.94B | 20.00%17.14B | 9.06%15.43B | 6.29%14.89B | 27.05%14.35B | 26.53%14.28B | 25.51%14.15B |
Total liabilityies and equity | 5.06%74.89B | 3.28%73.68B | 1.55%71.96B | 7.31%71.71B | 12.58%71.29B | 19.29%71.34B | 22.20%70.86B | 18.12%66.83B | 25.47%63.32B | 24.52%59.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data