(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -57.08%548.89M | -38.41%756.7M | -37.05%743.27M | -46.19%797.6M | 50.46%1.28B | -12.42%1.23B | -0.64%1.18B | -14.88%1.48B | -63.79%850.02M | -43.45%1.4B |
Transactional financial assets | --8.63M | --10.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -0.59%4.37B | -2.07%4.21B | -9.16%4.59B | -4.03%4.52B | -29.90%4.4B | -26.79%4.3B | -12.38%5.05B | -12.58%4.71B | 10.58%6.28B | 5.17%5.88B |
-Notes receivable | ---- | ---- | ---- | ---- | 463.08%3.7M | --3.7M | 929.42%1.75M | 993.26%1.09M | 629.72%656.75K | ---- |
-Accounts receivable | -0.51%4.37B | -1.99%4.21B | -9.13%4.59B | -4.01%4.52B | -29.95%4.4B | -26.85%4.3B | -12.40%5.05B | -12.60%4.71B | 10.57%6.27B | 5.17%5.88B |
Other receivables (including interest and dividends) | -21.47%652.45M | -56.88%651.94M | -53.79%689.34M | -64.32%718.05M | -29.79%830.83M | -0.56%1.51B | 78.23%1.49B | 567.00%2.01B | 334.66%1.18B | 425.76%1.52B |
-Other receivable | ---- | ---- | ---- | -64.32%718.05M | ---- | -0.56%1.51B | ---- | --2.01B | ---- | --1.52B |
Contractual assets | -40.13%43.51M | -43.11%42.68M | -16.00%73.04M | -13.90%75.23M | -17.01%72.67M | -15.98%75.01M | -24.29%86.95M | -21.75%87.37M | -21.37%87.56M | -20.50%89.28M |
Advance payment | -65.21%71.03M | -52.84%85.22M | -54.24%222.62M | -59.20%200.77M | -35.51%204.16M | -53.16%180.7M | -19.74%486.5M | -5.56%492.14M | -47.56%316.57M | -21.94%385.81M |
Inventories | -17.58%358.68M | -18.76%356.66M | -6.44%439.87M | -12.57%442.06M | -32.75%435.19M | -28.38%439.03M | -45.55%470.18M | -37.68%505.59M | -21.22%647.16M | -17.03%613.01M |
Receivable financing | ---- | -34.56%620K | -15.25%1.12M | ---- | 46.98%1.52M | 847.50%947.5K | -47.52%1.32M | -65.90%877.45K | -78.60%1.03M | -98.33%100K |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | -97.67%31.52M | -97.58%116.32M | --130.7M | --1.14B |
Other current assets | -7.78%530.09M | -7.01%536.66M | -0.71%591.32M | 0.06%583.39M | -31.26%574.79M | -35.89%577.14M | -47.22%595.55M | -50.59%583.05M | -39.26%836.19M | -34.66%900.22M |
Total current assets | -15.53%6.59B | -19.98%6.66B | -21.78%7.35B | -26.56%7.33B | -24.50%7.8B | -30.28%8.32B | -20.75%9.4B | -32.75%9.99B | -7.89%10.33B | 7.58%11.93B |
Non Current assets | ||||||||||
Other equity investment | 23.61%113.43M | 19.03%109.23M | 49.13%91.77M | 49.13%91.77M | 32.45%91.77M | 32.45%91.77M | 0.00%61.53M | 0.00%61.53M | 14.83%69.28M | 14.83%69.28M |
Long-term equity investment | -11.50%825.09M | -11.10%839.58M | -7.70%924.86M | -8.35%933.23M | -8.81%932.29M | -9.94%944.44M | -16.22%1B | -8.74%1.02B | -10.31%1.02B | -8.03%1.05B |
Long term receivable account | -48.54%220.83M | -46.95%227.83M | -41.14%320.94M | -38.98%351.83M | -32.85%429.1M | -33.16%429.44M | -34.84%545.29M | -31.21%576.59M | -23.07%639.01M | -27.13%642.47M |
Fixed assets | ---- | ---- | ---- | -14.97%2.03B | ---- | -34.44%2.16B | ---- | -19.10%2.39B | ---- | 3.71%3.3B |
Constru in process | ---- | ---- | ---- | 46.04%721.32M | ---- | 1.84%611.35M | ---- | -8.90%493.9M | ---- | --600.3M |
Intangible assets | -11.49%9.76B | -11.51%9.89B | -6.50%10.73B | -5.41%10.89B | -7.75%11.02B | -6.38%11.18B | -25.14%11.48B | -25.06%11.51B | 4.55%11.95B | 5.49%11.94B |
Goodwill | -5.31%224.89M | -5.31%224.89M | 0.00%237.5M | 0.00%237.5M | -69.57%237.5M | -69.57%237.5M | -70.37%237.5M | -70.37%237.5M | -2.64%780.49M | -2.64%780.49M |
Long deferred expense | -49.41%33.61M | -39.62%43.3M | -51.57%53.66M | -49.60%61.05M | -52.78%66.44M | -54.26%71.72M | -37.02%110.8M | -38.70%121.12M | -27.95%140.69M | -28.57%156.79M |
Deferred tax assets | 9.45%623.06M | 9.42%620.89M | 22.61%590.64M | 18.85%585.57M | 9.70%569.25M | 9.14%567.46M | 3.54%481.73M | 6.17%492.69M | 18.76%518.89M | 20.65%519.95M |
Other non current assets | 21.87%2.47B | 21.81%2.46B | 4.10%2.07B | 9.14%2.06B | 19.16%2.03B | 12.32%2.02B | 58.93%1.99B | 50.67%1.89B | 254.16%1.7B | 256.53%1.8B |
Total non current assets | -6.42%16.96B | -6.35%17.15B | -5.72%17.77B | -4.40%17.97B | -12.59%18.12B | -12.19%18.31B | -20.26%18.84B | -20.45%18.79B | -30.11%20.73B | -30.32%20.85B |
Total assets | -9.16%23.54B | -10.60%23.81B | -11.06%25.12B | -12.09%25.3B | -16.55%25.92B | -18.77%26.63B | -20.42%28.24B | -25.20%28.78B | -24.02%31.06B | -20.08%32.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -3.67%2.55B | -14.56%2.53B | -31.13%2.5B | -29.56%2.5B | -37.95%2.65B | -35.29%2.96B | -32.74%3.63B | -36.03%3.55B | -21.38%4.27B | -5.81%4.58B |
Notes payable and accounts payable | 1.13%3.15B | 0.78%3.27B | -16.78%3.02B | -24.30%3.06B | -30.00%3.11B | -36.85%3.24B | -26.44%3.63B | -33.16%4.04B | -20.23%4.45B | -21.25%5.14B |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | -97.60%31.93M | -87.03%267.07M | -83.01%469.14M | -72.08%948.54M |
-Accounts payable | 1.13%3.15B | 0.78%3.27B | -16.04%3.02B | -18.94%3.06B | -21.75%3.11B | -22.55%3.24B | -0.12%3.6B | -5.34%3.77B | 41.35%3.98B | 33.99%4.19B |
Contract liabilities | -23.72%109.77M | -24.89%103.73M | -60.78%133.73M | -73.62%95.96M | -49.81%143.91M | -64.36%138.1M | -31.53%340.97M | -23.95%363.77M | -51.28%286.73M | -10.19%387.48M |
Advance receipts | 588.02%1.47M | 531.56%1.6M | -7.55%471.4K | -0.86%481.2K | -33.46%213.9K | -39.70%253.04K | 12.50%509.88K | -28.87%485.39K | 108.07%321.48K | 35.84%419.61K |
Salaries payable | -3.69%266.05M | 9.11%273.3M | 5.31%257.35M | 47.68%274.75M | 24.97%276.25M | 10.29%250.48M | 18.52%244.37M | -15.53%186.05M | -4.78%221.06M | 4.82%227.11M |
Taxs payable | -5.78%164.55M | -12.62%170.04M | -24.19%155.8M | -4.12%167.09M | -24.66%174.65M | -7.82%194.59M | 6.27%205.52M | -13.03%174.27M | -8.78%231.81M | -22.05%211.1M |
Other payable (including interest and dividends) | -1.48%1.3B | -10.82%1.2B | -26.72%1.17B | -15.29%1.2B | -35.83%1.32B | -34.59%1.34B | -34.21%1.59B | -34.81%1.42B | 14.92%2.05B | 5.13%2.05B |
-Dividend payable | 176.47%26.44M | 60.52%21.24M | 25.99%18.4M | -43.41%22.34M | -65.75%9.56M | 18.67%13.23M | 25.80%14.6M | 149.26%39.48M | 58.43%27.92M | -43.17%11.15M |
-Other payable | ---- | ---- | ---- | -14.48%1.18B | ---- | -34.88%1.33B | ---- | -36.16%1.38B | ---- | 5.63%2.04B |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.97%670.2K | --174.81M | --403.26M |
Non current liabilities due within one year | 291.94%259.56M | 201.31%222.5M | 42.59%204.88M | -83.89%62.45M | -84.21%66.22M | -86.93%73.84M | -30.23%143.68M | -27.33%387.58M | 114.87%419.48M | 33.14%565.05M |
Other current liabilities | 6.16%38.62M | 0.48%38.97M | -2.51%35.93M | 102.06%72.1M | -46.51%36.38M | -21.78%38.78M | -50.92%36.86M | -35.28%35.68M | 16.93%68.02M | -91.17%49.58M |
Total current liabilities | 0.78%7.84B | -5.31%7.81B | -23.90%7.48B | -26.81%7.44B | -36.11%7.78B | -39.43%8.24B | -33.94%9.83B | -43.25%10.16B | -13.80%12.18B | -10.69%13.61B |
Current liabilities | ||||||||||
Long term loan | -6.55%5.08B | -4.15%5.2B | 11.60%5.4B | 12.08%5.34B | 11.78%5.44B | 11.48%5.42B | -14.04%4.84B | -11.17%4.76B | -32.08%4.87B | -31.04%4.86B |
Bonds payable | ---- | ---- | ---- | -69.06%157.38M | -70.00%154.95M | -70.01%152.55M | -71.84%150.09M | -3.09%508.64M | -0.05%516.47M | -0.02%508.64M |
Long term account payable | ---- | ---- | ---- | -16.43%260.65M | ---- | -21.20%304.51M | ---- | -74.08%311.91M | ---- | -81.44%386.44M |
Estimate liabilities | 21.15%325.9M | 25.68%335.82M | 301.70%272.26M | 309.62%270.9M | 317.53%269.01M | 325.72%267.2M | 20.08%67.78M | 29.09%66.13M | 29.93%64.43M | 30.91%62.77M |
Deferred tax liabilities | -8.78%56.05M | -8.62%57.2M | -7.61%59.15M | -7.47%60.3M | -7.41%61.45M | -7.37%62.6M | -4.16%64.03M | -4.09%65.17M | -4.08%66.37M | -3.92%67.58M |
Long term deferred income | -12.85%203.91M | -10.15%213.97M | -11.53%221.85M | -11.00%229.05M | -16.22%233.98M | -18.58%238.14M | -16.36%250.77M | -16.06%257.36M | -24.00%279.29M | -20.97%292.49M |
Other non current liabilities | 4.84%1.55B | -2.94%1.53B | -4.07%1.51B | -6.35%1.48B | -6.35%1.48B | 0.00%1.58B | 173.91%1.58B | 173.91%1.58B | 173.91%1.58B | 173.91%1.58B |
Total non current liabilities | -6.22%7.42B | -5.79%7.56B | 6.76%7.69B | 3.24%7.79B | 2.73%7.92B | 3.42%8.02B | -15.40%7.2B | -7.25%7.55B | -28.97%7.71B | -27.81%7.75B |
Total liabilities | -2.75%15.26B | -5.55%15.36B | -10.93%15.17B | -14.00%15.23B | -21.05%15.7B | -23.88%16.26B | -27.19%17.03B | -32.00%17.71B | -20.39%19.88B | -17.77%21.37B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.43B | -0.37%1.43B | -0.37%1.43B | -0.37%1.43B | -0.37%1.43B | 0.00%1.43B | 0.00%1.43B | 0.00%1.43B | 0.00%1.43B | 0.00%1.43B |
Other equity instruments | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
-Equity of Perpetual debt | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B |
Capital reserve funds | 0.03%6.77B | -0.67%6.77B | -0.79%6.77B | -0.80%6.77B | -0.92%6.77B | -0.22%6.81B | -0.08%6.82B | -0.07%6.82B | -0.02%6.83B | 3.40%6.83B |
Surplus reserve funds | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M | 0.00%565.78M |
Retained profit | -58.71%-4.6B | -61.93%-4.43B | -60.44%-3.07B | -51.11%-2.98B | -52.30%-2.9B | -63.11%-2.74B | -118.73%-1.92B | -224.93%-1.97B | -168.88%-1.9B | -157.02%-1.68B |
Less:Treasury stock | ---- | ---- | ---- | ---- | --0 | 0.00%50.12M | 0.00%50.12M | 0.00%50.12M | 0.00%50.12M | 0.00%50.12M |
Other composite income | 372.95%7.51M | 372.69%7.51M | -8.27%-2.72M | -7.96%-2.71M | -2.51%-2.75M | -7.22%-2.75M | -63.56%-2.51M | -48.20%-2.51M | -691.77%-2.68M | -339.77%-2.57M |
Ordinary risk reserve funds | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- |
Specific reserves | --365.37K | --104.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -22.96%5.67B | -22.41%5.83B | -13.98%7.18B | -12.27%7.27B | -12.11%7.35B | -12.50%7.52B | -11.14%8.34B | -14.19%8.29B | -35.81%8.37B | -33.84%8.59B |
Minority interests | -8.87%2.61B | -8.34%2.61B | -3.30%2.77B | 0.58%2.8B | 2.10%2.87B | 0.78%2.85B | 5.91%2.86B | 0.34%2.78B | -1.97%2.81B | 37.92%2.82B |
Total shareholder equity | -19.01%8.28B | -18.54%8.44B | -11.25%9.95B | -9.04%10.07B | -8.54%10.22B | -9.21%10.36B | -7.33%11.21B | -10.95%11.07B | -29.71%11.17B | -24.07%11.42B |
Total liabilityies and equity | -9.16%23.54B | -10.60%23.81B | -11.06%25.12B | -12.09%25.3B | -16.55%25.92B | -18.77%26.63B | -20.42%28.24B | -25.20%28.78B | -24.02%31.06B | -20.08%32.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data