(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.78%107.12B | -10.59%117.92B | -3.29%131.9B | -3.29%131.9B | 26.59%136.38B | 26.59%136.38B | 24.69%107.74B | 24.69%107.74B | 45.69%86.4B | 27.65%86.4B |
Accounts receivable | 10.51%777.51M | 8.29%761.89M | -95.33%703.55M | -95.33%703.55M | -22.49%15.08B | -22.49%15.08B | 63.91%19.45B | 63.91%19.45B | 33.42%11.87B | 16.90%11.87B |
Related party payments receivable | 22.60%4.03B | 38.68%4.56B | -17.11%3.28B | -17.11%3.28B | 28.37%3.96B | 28.37%3.96B | 279.38%3.09B | 279.38%3.09B | 12.56%813.7M | -1.38%813.7M |
Advance deposits and other receivables | -19.52%4.02B | 1.25%5.05B | --4.99B | --4.99B | ---- | ---- | ---- | ---- | ---- | ---- |
Withholding and tax receivable | -33.30%1.59B | 0.03%2.39B | -7.16%2.39B | -7.16%2.39B | 1.14%2.57B | 1.14%2.57B | 41.73%2.55B | 41.73%2.55B | 61.74%1.8B | 41.71%1.8B |
Cash and equivalents | -11.29%26.02B | 11.85%32.81B | 47.57%29.33B | 47.57%29.33B | -3.25%19.88B | -3.25%19.88B | 22.61%20.54B | 22.61%20.54B | -24.60%16.76B | -33.93%16.76B |
Secured deposit | ---- | ---- | ---- | ---- | 67.64%12.62B | 67.64%12.62B | -29.48%7.53B | -29.48%7.53B | 54.12%10.67B | 35.03%10.67B |
Special items of current assets | -41.48%75.22M | -9.78%115.95M | -16.32%128.52M | -16.32%128.52M | 62.12%153.58M | 62.12%153.58M | 90.48%94.73M | 90.48%94.73M | 255.05%49.73M | 211.10%49.73M |
Total current assets | -16.84%143.63B | -5.28%163.61B | -9.40%172.73B | -9.40%172.73B | 18.42%190.64B | 18.42%190.64B | 25.42%160.99B | 25.42%160.99B | 29.39%128.36B | 13.37%128.36B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.64%817.23M | 18.17%914.16M | -7.80%773.63M | -7.80%773.63M | -3.49%839.08M | -3.49%839.08M | -20.24%869.41M | -20.24%869.41M | 6.80%1.09B | -6.42%1.09B |
Investment property | 8.00%4.62B | 7.02%4.58B | 7.57%4.28B | 7.57%4.28B | 18.57%3.98B | 18.57%3.98B | 22.24%3.36B | 22.24%3.36B | 17.43%2.74B | 2.89%2.74B |
Associated company interest | 79.64%328.09M | -2.63%177.83M | -34.17%182.64M | -34.17%182.64M | 1,355.79%277.42M | 1,355.79%277.42M | -58.84%19.06M | -58.84%19.06M | 95.83%46.3M | 71.59%46.3M |
Interests in Joint Venture | -17.30%568.04M | -15.62%579.62M | -24.36%686.9M | -24.36%686.9M | 29.55%908.17M | 29.55%908.17M | -22.25%701.04M | -22.25%701.04M | 47.54%901.63M | 29.28%901.63M |
Deferred tax assets | -9.01%1.71B | -18.02%1.54B | -0.36%1.88B | -0.36%1.88B | 51.54%1.88B | 51.54%1.88B | 103.91%1.24B | 103.91%1.24B | 277.77%609.53M | 231.00%609.53M |
Special items of non-current assets | 37.55%353.69M | 42.33%365.99M | -0.13%257.13M | -0.13%257.13M | 7.22%257.48M | 7.22%257.48M | -31.30%240.15M | -31.30%240.15M | 34,854.40%349.54M | 30,534.88%349.54M |
Total non-current assets | 4.22%8.4B | 1.23%8.16B | -1.08%8.06B | -1.08%8.06B | 26.70%8.14B | 26.70%8.14B | 11.95%6.43B | 11.95%6.43B | 29.74%5.74B | 13.67%5.74B |
Total assets | -15.90%152.03B | -4.99%171.76B | -9.06%180.78B | -9.06%180.78B | 18.74%198.79B | 18.74%198.79B | 24.84%167.41B | 24.84%167.41B | 29.40%134.1B | 13.38%134.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -15.66%17.57B | -13.08%18.11B | 4.53%20.83B | 4.53%20.83B | 26.94%19.93B | 26.94%19.93B | 30.94%15.7B | 30.94%15.7B | 26.45%11.99B | 10.80%11.99B |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | --3.31B | --3.31B | ---- | ---- |
Tax payable | -27.13%3.17B | -23.84%3.31B | -40.28%4.35B | -40.28%4.35B | 7.76%7.28B | 7.76%7.28B | 13.76%6.76B | 13.76%6.76B | 95.76%5.94B | 71.52%5.94B |
Amounts payable to associated parties-current liabilities | -8.67%6.17B | -12.73%5.9B | 16.86%6.76B | 16.86%6.76B | 59.68%5.78B | 59.68%5.78B | -42.88%3.62B | -42.88%3.62B | 78.59%6.34B | 56.48%6.34B |
Bank loans and overdrafts | 11.32%13.56B | 10.18%13.42B | -4.67%12.18B | -4.67%12.18B | 22.26%12.77B | 22.26%12.77B | -10.36%10.45B | -10.36%10.45B | 112.51%11.66B | 86.20%11.66B |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | 29.81%14.53M | 29.81%14.53M | -3.23%11.2M | -3.23%11.2M | --11.57M | --11.57M |
Special items of current liabilities | -33.24%40.84B | -9.77%55.2B | -25.22%61.17B | -25.22%61.17B | 16.30%81.8B | 16.30%81.8B | 28.78%70.34B | 28.78%70.34B | 44.02%54.62B | 26.19%54.62B |
Total current liabilities | -22.78%81.31B | -8.89%95.93B | -17.48%105.29B | -17.48%105.29B | 15.79%127.59B | 15.79%127.59B | 21.68%110.19B | 21.68%110.19B | 45.38%90.56B | 27.38%90.56B |
Net current assets | -7.58%62.33B | 0.35%67.68B | 6.95%67.44B | 6.95%67.44B | 24.13%63.06B | 24.13%63.06B | 34.39%50.8B | 34.39%50.8B | 2.40%37.8B | -10.28%37.8B |
Total assets less current liabilities | -6.32%70.72B | 0.45%75.83B | 6.03%75.49B | 6.03%75.49B | 24.42%71.2B | 24.42%71.2B | 31.43%57.22B | 31.43%57.22B | 5.33%43.54B | -7.71%43.54B |
Non-current liabilities | ||||||||||
Long-term bank loan | -30.73%21.35B | -10.82%27.49B | 5.71%30.83B | 5.71%30.83B | 9.21%29.16B | 9.21%29.16B | 71.04%26.7B | 71.04%26.7B | -7.54%15.61B | -18.99%15.61B |
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | --3.29B | ---- | ---- | 2.41%3.52B | -10.27%3.52B |
Payments payable to related parties-non-current liabilities | --75.03M | ---- | ---- | ---- | 0.00%75.03M | 0.00%75.03M | --75.03M | --75.03M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | 29.24%28.2M | 29.24%28.2M | -11.26%21.82M | -11.26%21.82M | --24.59M | --24.59M |
Deferred tax liability | -5.64%2.49B | -0.79%2.62B | -8.87%2.64B | -8.87%2.64B | -9.31%2.89B | -9.31%2.89B | 11.16%3.19B | 11.16%3.19B | -9.52%2.87B | -20.72%2.87B |
Convertible notes and bonds | 88.43%8.66B | 61.31%7.41B | 39.78%4.59B | --4.59B | --3.29B | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | -31.88%24.49M | -16.25%30.1M | --35.95M | --35.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -14.43%32.6B | -1.43%37.55B | 7.48%38.09B | 7.48%38.09B | 18.19%35.44B | 18.19%35.44B | 36.14%29.99B | 36.14%29.99B | -6.55%22.03B | -18.12%22.03B |
Total liabilities | -20.56%113.9B | -6.91%133.48B | -12.05%143.38B | -12.05%143.38B | 16.30%163.03B | 16.30%163.03B | 24.51%140.18B | 24.51%140.18B | 31.13%112.58B | 14.89%112.58B |
Total assets less total liabilities | 1.95%38.13B | 2.36%38.28B | 4.60%37.4B | 4.60%37.4B | 31.28%35.76B | 31.28%35.76B | 26.60%27.24B | 26.60%27.24B | 21.08%21.51B | 6.09%21.51B |
Total equity and non-current liabilities | -6.32%70.72B | 0.45%75.83B | 6.03%75.49B | 6.03%75.49B | 24.42%71.2B | 24.42%71.2B | 31.43%57.22B | 31.43%57.22B | 5.33%43.54B | -7.71%43.54B |
Equity | ||||||||||
Share capital | 0.00%6.05B | 0.00%6.05B | 8.39%6.05B | 8.39%6.05B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | -17.37%5.58B |
Reserve | 5.70%25.26B | 2.87%24.58B | 3.22%23.89B | 3.22%23.89B | 24.76%23.15B | 24.76%23.15B | 32.85%18.55B | 32.85%18.55B | 21.86%13.97B | 10.00%13.97B |
Legal reserve | 5.70%25.26B | 2.87%24.58B | 3.22%23.89B | 3.22%23.89B | 24.76%23.15B | 24.76%23.15B | 32.85%18.55B | 32.85%18.55B | 21.86%13.97B | 10.00%13.97B |
Shareholders' Equity | 4.55%31.3B | 2.29%30.63B | 4.23%29.94B | 4.23%29.94B | 19.04%28.73B | 19.04%28.73B | 23.47%24.13B | 23.47%24.13B | 14.70%19.55B | 0.50%19.55B |
Non-controlling interest | -8.49%6.83B | 2.65%7.66B | 6.13%7.46B | 6.13%7.46B | 126.49%7.03B | 126.49%7.03B | 57.68%3.1B | 57.68%3.1B | 170.48%1.97B | 136.99%1.97B |
Total equity | 1.95%38.13B | 2.36%38.28B | 4.60%37.4B | 4.60%37.4B | 31.28%35.76B | 31.28%35.76B | 26.60%27.24B | 26.60%27.24B | 21.08%21.51B | 6.09%21.51B |
Total equity and total liabilities | -15.90%152.03B | -4.99%171.76B | -9.06%180.78B | -9.06%180.78B | 18.74%198.79B | 18.74%198.79B | 24.84%167.41B | 24.84%167.41B | 29.40%134.1B | 13.38%134.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data