CN Stock MarketDetailed Quotes

000756 Shandong Xinhua Pharmaceutical

Watchlist
  • 16.41
  • -0.01-0.06%
Not Open May 17 15:00 CST
11.20BMarket Cap23.02P/E (TTM)

Shandong Xinhua Pharmaceutical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-6.25%2.47B
7.97%8.1B
19.15%6.5B
27.51%4.67B
44.15%2.64B
14.37%7.5B
10.39%5.45B
3.19%3.66B
3.57%1.83B
9.23%6.56B
Operating revenue
-6.25%2.47B
7.97%8.1B
19.15%6.5B
27.51%4.67B
44.15%2.64B
14.37%7.5B
10.39%5.45B
3.19%3.66B
3.57%1.83B
9.23%6.56B
Other operating revenue
----
-30.33%144.78M
----
-36.97%77.11M
----
3.63%207.82M
----
133.33%122.33M
----
252.73%200.54M
Total operating cost
-5.33%2.33B
7.27%7.53B
18.00%6.04B
25.93%4.31B
44.40%2.46B
13.72%7.02B
11.39%5.12B
4.81%3.42B
3.56%1.7B
10.54%6.17B
Operating cost
-0.86%1.8B
4.45%5.71B
14.21%4.61B
21.00%3.28B
36.14%1.81B
14.19%5.47B
13.49%4.03B
7.98%2.71B
6.10%1.33B
14.21%4.79B
Operating tax surcharges
-56.17%18.43M
41.14%92.18M
61.26%78.6M
91.30%60.48M
156.99%42.06M
10.20%65.31M
9.44%48.74M
0.07%31.61M
26.18%16.36M
-1.67%59.27M
Operating expense
-17.52%291.06M
18.51%780.17M
42.03%643.45M
65.35%487.04M
114.72%352.9M
12.70%658.31M
-0.28%453.05M
-17.81%294.56M
-21.91%164.35M
-7.52%584.13M
Administration expense
-37.52%78.84M
13.30%513.82M
16.68%359.16M
21.27%246.32M
24.33%126.17M
29.70%453.53M
20.73%307.8M
20.16%203.11M
28.18%101.49M
9.22%349.66M
Financial expense
-81.02%2.95M
-48.93%16.35M
-40.86%9.36M
-90.75%1.34M
26.88%15.57M
-39.47%32.02M
-59.36%15.83M
-45.41%14.5M
11.06%12.27M
-36.80%52.9M
-Interest expense (Financial expense)
-21.92%9.22M
-17.22%41.15M
-14.42%31.71M
-11.85%21.49M
-5.82%11.8M
-6.40%49.71M
-8.49%37.05M
-10.12%24.38M
-9.81%12.53M
-11.14%53.1M
-Interest Income (Financial expense)
22.18%-2.88M
-17.57%-12.3M
-50.52%-9.71M
-84.60%-6.73M
-161.86%-3.7M
-19.21%-10.46M
-5.46%-6.45M
12.08%-3.65M
17.46%-1.41M
-47.05%-8.78M
Research and development
26.57%141.91M
21.29%419.24M
32.03%341.28M
39.72%235.53M
42.36%112.12M
1.26%345.66M
4.49%258.5M
-0.99%168.57M
1.63%78.76M
14.42%341.37M
Credit Impairment Loss
13,900.00%70K
-102.82%-10.29M
-51.93%-3.09M
-71.09%-3.48M
--500
-289.12%-5.08M
57.27%-2.03M
57.27%-2.03M
----
601.73%2.68M
Asset Impairment Loss
----
-59.17%-69.28M
-51.08%-44.34M
-51.08%-44.34M
----
-30.84%-43.53M
15.21%-29.35M
16.02%-29.35M
----
26.33%-33.27M
Other net revenue
295.08%24.79M
-509.37%-35.36M
-510.35%-11.41M
-903.12%-26.56M
1.35%6.27M
-114.78%-5.8M
330.56%2.78M
87.36%-2.65M
-17.81%6.19M
1,893.05%39.25M
Invest income
1,423.42%1.19M
14.57%9.58M
-5.91%9.69M
-21.29%8.29M
-46.90%78.03K
4.34%8.36M
75.49%10.3M
48.34%10.53M
-91.35%146.95K
42.89%8.02M
-Including: Investment income associates
1,423.42%1.19M
217.01%1.42M
-35.98%1.52M
-95.38%120.59K
-46.90%78.03K
141.08%447.18K
173.49%2.38M
337.48%2.61M
-91.35%146.95K
63.45%-1.09M
Asset deal income
60.97%845.11K
57.66%8.73M
308.47%8.28M
-48.08%1.27M
14.64%525.02K
167.25%5.54M
241.48%2.03M
3,521.59%2.45M
2,116.06%457.97K
-16.69%2.07M
Other revenue
300.03%22.68M
-10.36%25.9M
-17.33%18.05M
-25.76%11.7M
1.52%5.67M
-51.63%28.89M
-31.12%21.84M
35.94%15.75M
-3.90%5.59M
54.58%59.74M
Operating profit
-8.20%170.56M
12.14%534.58M
32.18%446.87M
40.46%333.96M
38.96%185.8M
12.01%476.71M
-1.78%338.08M
-9.66%237.76M
2.49%133.71M
0.73%425.59M
Add:Non operating Income
-46.13%193.82K
195.38%5.54M
215.97%4.19M
-8.06%632.02K
71.64%359.78K
-50.96%1.87M
24.63%1.33M
-10.00%687.43K
474.25%209.62K
238.34%3.82M
Less:Non operating expense
59.81%1.98M
9.21%7.43M
-4.44%4.59M
-15.72%2.64M
-37.33%1.24M
-16.79%6.81M
-8.75%4.8M
-12.76%3.14M
51.00%1.98M
-31.70%8.18M
Total profit
-8.73%168.77M
12.91%532.69M
33.43%446.48M
41.06%331.95M
40.15%184.92M
12.00%471.77M
-1.59%334.61M
-9.62%235.32M
2.13%131.94M
2.33%421.23M
Less:Income tax cost
-23.95%23.51M
-41.80%26.58M
47.04%46.19M
52.84%56.27M
37.22%30.91M
-22.81%45.66M
-26.54%31.41M
-27.88%36.81M
-4.20%22.52M
-8.32%59.16M
Net profit
-5.68%145.26M
18.77%506.11M
32.02%400.29M
38.88%275.68M
40.75%154.01M
17.69%426.11M
2.00%303.2M
-5.17%198.5M
3.54%109.42M
4.31%362.07M
Net profit from continuing operation
-5.68%145.26M
18.77%506.11M
32.02%400.29M
38.88%275.68M
40.75%154.01M
17.69%426.11M
2.00%303.2M
-5.17%198.5M
3.54%109.42M
4.31%362.07M
Less:Minority Profit
40.64%3.38M
-36.23%9.59M
-14.68%8.32M
42.75%5.87M
163.02%2.41M
11.24%15.05M
-18.15%9.75M
-55.45%4.11M
-83.05%915K
-39.22%13.53M
Net profit of parent company owners
-6.41%141.88M
20.79%496.51M
33.58%391.97M
38.80%269.81M
39.72%151.6M
17.94%411.06M
2.84%293.44M
-2.85%194.39M
8.20%108.5M
7.29%348.55M
Earning per share
Basic earning per share
-8.70%0.21
19.35%0.74
28.89%0.58
33.33%0.4
35.29%0.23
10.71%0.62
-2.17%0.45
-6.25%0.3
6.25%0.17
7.69%0.56
Diluted earning per share
-4.55%0.21
18.03%0.72
29.55%0.57
30.00%0.39
29.41%0.22
8.93%0.61
-2.22%0.44
-6.25%0.3
6.25%0.17
7.69%0.56
Other composite income
-89.42%815.33K
113.41%1.74M
209.72%24.32M
243.00%13.87M
152.81%7.71M
73.13%-12.94M
53.84%-22.16M
74.22%-9.7M
-1,947.24%-14.6M
-473.44%-48.17M
Other composite income of parent company owners
-89.77%807.37K
110.56%1.49M
201.01%23.87M
228.81%13.35M
154.25%7.89M
70.52%-14.13M
50.72%-23.63M
72.38%-10.36M
-1,763.28%-14.55M
-511.39%-47.92M
Other composite income of minority owners
104.40%7.95K
-79.36%244.75K
-69.55%446.91K
-20.32%526.05K
-240.36%-180.97K
577.34%1.19M
2,326.25%1.47M
709.34%660.24K
36.86%-53.17K
55.79%-248.44K
Total composite income
-9.67%146.08M
22.91%507.84M
51.09%424.61M
53.36%289.55M
70.55%161.72M
31.62%413.17M
12.76%281.03M
9.97%188.8M
-10.94%94.82M
-7.32%313.91M
Total composite income of parent company owners
-10.54%142.69M
25.46%498M
54.12%415.84M
53.86%283.15M
69.75%159.49M
32.03%396.94M
13.66%269.81M
13.20%184.03M
-7.11%93.96M
-5.17%300.63M
Total composite income of minority owners
52.43%3.39M
-39.38%9.84M
-21.85%8.77M
34.03%6.4M
158.25%2.23M
22.26%16.23M
-5.31%11.22M
-47.68%4.77M
-83.79%861.82K
-38.79%13.28M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -6.25%2.47B7.97%8.1B19.15%6.5B27.51%4.67B44.15%2.64B14.37%7.5B10.39%5.45B3.19%3.66B3.57%1.83B9.23%6.56B
Operating revenue -6.25%2.47B7.97%8.1B19.15%6.5B27.51%4.67B44.15%2.64B14.37%7.5B10.39%5.45B3.19%3.66B3.57%1.83B9.23%6.56B
Other operating revenue -----30.33%144.78M-----36.97%77.11M----3.63%207.82M----133.33%122.33M----252.73%200.54M
Total operating cost -5.33%2.33B7.27%7.53B18.00%6.04B25.93%4.31B44.40%2.46B13.72%7.02B11.39%5.12B4.81%3.42B3.56%1.7B10.54%6.17B
Operating cost -0.86%1.8B4.45%5.71B14.21%4.61B21.00%3.28B36.14%1.81B14.19%5.47B13.49%4.03B7.98%2.71B6.10%1.33B14.21%4.79B
Operating tax surcharges -56.17%18.43M41.14%92.18M61.26%78.6M91.30%60.48M156.99%42.06M10.20%65.31M9.44%48.74M0.07%31.61M26.18%16.36M-1.67%59.27M
Operating expense -17.52%291.06M18.51%780.17M42.03%643.45M65.35%487.04M114.72%352.9M12.70%658.31M-0.28%453.05M-17.81%294.56M-21.91%164.35M-7.52%584.13M
Administration expense -37.52%78.84M13.30%513.82M16.68%359.16M21.27%246.32M24.33%126.17M29.70%453.53M20.73%307.8M20.16%203.11M28.18%101.49M9.22%349.66M
Financial expense -81.02%2.95M-48.93%16.35M-40.86%9.36M-90.75%1.34M26.88%15.57M-39.47%32.02M-59.36%15.83M-45.41%14.5M11.06%12.27M-36.80%52.9M
-Interest expense (Financial expense) -21.92%9.22M-17.22%41.15M-14.42%31.71M-11.85%21.49M-5.82%11.8M-6.40%49.71M-8.49%37.05M-10.12%24.38M-9.81%12.53M-11.14%53.1M
-Interest Income (Financial expense) 22.18%-2.88M-17.57%-12.3M-50.52%-9.71M-84.60%-6.73M-161.86%-3.7M-19.21%-10.46M-5.46%-6.45M12.08%-3.65M17.46%-1.41M-47.05%-8.78M
Research and development 26.57%141.91M21.29%419.24M32.03%341.28M39.72%235.53M42.36%112.12M1.26%345.66M4.49%258.5M-0.99%168.57M1.63%78.76M14.42%341.37M
Credit Impairment Loss 13,900.00%70K-102.82%-10.29M-51.93%-3.09M-71.09%-3.48M--500-289.12%-5.08M57.27%-2.03M57.27%-2.03M----601.73%2.68M
Asset Impairment Loss -----59.17%-69.28M-51.08%-44.34M-51.08%-44.34M-----30.84%-43.53M15.21%-29.35M16.02%-29.35M----26.33%-33.27M
Other net revenue 295.08%24.79M-509.37%-35.36M-510.35%-11.41M-903.12%-26.56M1.35%6.27M-114.78%-5.8M330.56%2.78M87.36%-2.65M-17.81%6.19M1,893.05%39.25M
Invest income 1,423.42%1.19M14.57%9.58M-5.91%9.69M-21.29%8.29M-46.90%78.03K4.34%8.36M75.49%10.3M48.34%10.53M-91.35%146.95K42.89%8.02M
-Including: Investment income associates 1,423.42%1.19M217.01%1.42M-35.98%1.52M-95.38%120.59K-46.90%78.03K141.08%447.18K173.49%2.38M337.48%2.61M-91.35%146.95K63.45%-1.09M
Asset deal income 60.97%845.11K57.66%8.73M308.47%8.28M-48.08%1.27M14.64%525.02K167.25%5.54M241.48%2.03M3,521.59%2.45M2,116.06%457.97K-16.69%2.07M
Other revenue 300.03%22.68M-10.36%25.9M-17.33%18.05M-25.76%11.7M1.52%5.67M-51.63%28.89M-31.12%21.84M35.94%15.75M-3.90%5.59M54.58%59.74M
Operating profit -8.20%170.56M12.14%534.58M32.18%446.87M40.46%333.96M38.96%185.8M12.01%476.71M-1.78%338.08M-9.66%237.76M2.49%133.71M0.73%425.59M
Add:Non operating Income -46.13%193.82K195.38%5.54M215.97%4.19M-8.06%632.02K71.64%359.78K-50.96%1.87M24.63%1.33M-10.00%687.43K474.25%209.62K238.34%3.82M
Less:Non operating expense 59.81%1.98M9.21%7.43M-4.44%4.59M-15.72%2.64M-37.33%1.24M-16.79%6.81M-8.75%4.8M-12.76%3.14M51.00%1.98M-31.70%8.18M
Total profit -8.73%168.77M12.91%532.69M33.43%446.48M41.06%331.95M40.15%184.92M12.00%471.77M-1.59%334.61M-9.62%235.32M2.13%131.94M2.33%421.23M
Less:Income tax cost -23.95%23.51M-41.80%26.58M47.04%46.19M52.84%56.27M37.22%30.91M-22.81%45.66M-26.54%31.41M-27.88%36.81M-4.20%22.52M-8.32%59.16M
Net profit -5.68%145.26M18.77%506.11M32.02%400.29M38.88%275.68M40.75%154.01M17.69%426.11M2.00%303.2M-5.17%198.5M3.54%109.42M4.31%362.07M
Net profit from continuing operation -5.68%145.26M18.77%506.11M32.02%400.29M38.88%275.68M40.75%154.01M17.69%426.11M2.00%303.2M-5.17%198.5M3.54%109.42M4.31%362.07M
Less:Minority Profit 40.64%3.38M-36.23%9.59M-14.68%8.32M42.75%5.87M163.02%2.41M11.24%15.05M-18.15%9.75M-55.45%4.11M-83.05%915K-39.22%13.53M
Net profit of parent company owners -6.41%141.88M20.79%496.51M33.58%391.97M38.80%269.81M39.72%151.6M17.94%411.06M2.84%293.44M-2.85%194.39M8.20%108.5M7.29%348.55M
Earning per share
Basic earning per share -8.70%0.2119.35%0.7428.89%0.5833.33%0.435.29%0.2310.71%0.62-2.17%0.45-6.25%0.36.25%0.177.69%0.56
Diluted earning per share -4.55%0.2118.03%0.7229.55%0.5730.00%0.3929.41%0.228.93%0.61-2.22%0.44-6.25%0.36.25%0.177.69%0.56
Other composite income -89.42%815.33K113.41%1.74M209.72%24.32M243.00%13.87M152.81%7.71M73.13%-12.94M53.84%-22.16M74.22%-9.7M-1,947.24%-14.6M-473.44%-48.17M
Other composite income of parent company owners -89.77%807.37K110.56%1.49M201.01%23.87M228.81%13.35M154.25%7.89M70.52%-14.13M50.72%-23.63M72.38%-10.36M-1,763.28%-14.55M-511.39%-47.92M
Other composite income of minority owners 104.40%7.95K-79.36%244.75K-69.55%446.91K-20.32%526.05K-240.36%-180.97K577.34%1.19M2,326.25%1.47M709.34%660.24K36.86%-53.17K55.79%-248.44K
Total composite income -9.67%146.08M22.91%507.84M51.09%424.61M53.36%289.55M70.55%161.72M31.62%413.17M12.76%281.03M9.97%188.8M-10.94%94.82M-7.32%313.91M
Total composite income of parent company owners -10.54%142.69M25.46%498M54.12%415.84M53.86%283.15M69.75%159.49M32.03%396.94M13.66%269.81M13.20%184.03M-7.11%93.96M-5.17%300.63M
Total composite income of minority owners 52.43%3.39M-39.38%9.84M-21.85%8.77M34.03%6.4M158.25%2.23M22.26%16.23M-5.31%11.22M-47.68%4.77M-83.79%861.82K-38.79%13.28M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg