(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 27.72%1.01B | 31.62%838.07M | 71.08%1.04B | 0.17%817.7M | -19.55%792.73M | -16.55%636.72M | -70.81%609.8M | 158.09%816.3M | 163.34%985.39M | -32.34%763.02M |
Notes receivable and accounts receivable | -7.63%100.95M | -17.69%92.55M | 76.51%127.3M | -17.79%90.1M | 4.60%109.28M | -12.63%112.45M | -63.65%72.12M | -8.98%109.59M | -2.25%104.47M | -46.85%128.7M |
-Accounts receivable | -7.63%100.95M | -17.69%92.55M | 76.51%127.3M | -17.79%90.1M | 4.60%109.28M | -12.63%112.45M | -63.65%72.12M | -8.98%109.59M | -2.25%104.47M | -46.85%128.7M |
Other receivables (including interest and dividends) | -17.87%1.35M | -98.57%1.07M | 7.47%1.43M | 17.80%1.6M | 38.79%1.65M | 8,125.36%74.61M | -20.26%1.33M | 33.47%1.36M | -10.70%1.19M | -56.08%907.08K |
-Other receivable | ---- | ---- | ---- | 17.80%1.6M | ---- | 8,125.36%74.61M | ---- | 33.47%1.36M | ---- | -56.08%907.08K |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Advance payment | -2.97%3.17M | -0.00%2.7M | -2.68%2.81M | -0.30%2.7M | -22.70%3.27M | -33.13%2.7M | -39.73%2.89M | 0.08%2.71M | 54.57%4.23M | 49.53%4.04M |
Inventories | 112.66%1.31M | 146.31%1.57M | 25.85%1.45M | 76.58%1.45M | -45.84%614.2K | -38.95%637.65K | 31.61%1.15M | -40.50%821.33K | -15.36%1.13M | -21.88%1.04M |
Other current assets | 39.39%2.43M | 51.79%2.74M | 4.37%1.75M | -25.02%1.45M | -66.44%1.75M | -67.53%1.81M | -71.45%1.67M | -61.19%1.93M | -1.33%5.2M | -11.07%5.56M |
Total current assets | 23.36%1.12B | 13.24%938.7M | 70.98%1.18B | -1.90%914.99M | -17.46%909.28M | -8.23%828.93M | -70.05%688.96M | 108.77%932.7M | 124.02%1.1B | -34.65%903.28M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 8.59%47.99M | ---- | 9.55%52.07M | ---- | 360.32%44.19M | ---- | 15.72%47.54M |
Constru in process | ---- | ---- | ---- | 29.82%25.24M | ---- | 30.72%21.83M | ---- | 19,538.55%19.44M | ---- | 60.96%16.7M |
Intangible assets | -2.26%11.53B | -4.71%11.66B | -4.63%11.51B | -4.47%11.65B | -4.29%11.79B | -1.62%12.24B | -4.06%12.07B | 62.66%12.19B | 62.92%12.32B | -4.06%12.44B |
Deferred tax assets | 138.87%23.09M | 125.89%23.1M | 213.78%12.95M | 213.78%12.95M | 148.32%9.67M | 162.68%10.22M | 208.45%4.13M | 31,466.66%4.13M | 29,671.25%3.89M | -85.94%3.89M |
Usufruct assets | --9.8M | 356.38%10.08M | --10.36M | --10.64M | ---- | --2.21M | ---- | ---- | ---- | ---- |
Other non current assets | 23.25%19.72M | 25.31%20.05M | -42.86%16M | -42.86%16M | -42.86%16M | -42.86%16M | 0.00%28M | 0.00%28M | 0.00%28M | 0.00%28M |
Total non current assets | -1.87%11.67B | -4.33%11.81B | -4.50%11.63B | -4.29%11.76B | -4.22%11.89B | -1.56%12.34B | -3.83%12.17B | 63.12%12.29B | 63.34%12.42B | -4.11%12.54B |
Total assets | -0.08%12.79B | -3.22%12.74B | -0.45%12.8B | -4.13%12.67B | -5.30%12.8B | -2.01%13.17B | -14.02%12.86B | 65.68%13.22B | 67.02%13.52B | -7.03%13.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -1.73%272.19M | -14.44%295.3M | -5.82%268.24M | 3.60%274.64M | 4.11%276.98M | 11.33%345.13M | 5.80%284.81M | 3.21%265.08M | 4.17%266.03M | 3.45%310.02M |
-Accounts payable | -1.73%272.19M | -14.44%295.3M | -5.82%268.24M | 3.60%274.64M | 4.11%276.98M | 11.33%345.13M | 5.80%284.81M | 3.21%265.08M | 4.17%266.03M | 3.45%310.02M |
Contract liabilities | 100.40%54.43K | 44.11%334.64K | ---- | -65.70%45.93K | -91.96%27.16K | -24.50%232.21K | -56.45%147.18K | -60.37%133.94K | 0.00%337.99K | -68.83%307.57K |
Advance receipts | 4.86%7.07M | -13.79%1.74M | 46.69%3.37M | 76.03%5.15M | 20.44%6.75M | 159.45%2.02M | 90.37%2.3M | 223.46%2.92M | 311.06%5.6M | -72.16%779.36K |
Salaries payable | 24.66%17.15M | 19.91%27.56M | 7.28%14.52M | 19.92%15.26M | 19.73%13.76M | 6.41%22.99M | 40.37%13.54M | 28.04%12.72M | 83.00%11.49M | 13.62%21.6M |
Taxs payable | -27.11%41.16M | 21.23%47.98M | 15.92%62.66M | -2.18%56.64M | -31.66%56.47M | -31.71%39.58M | 20.45%54.06M | 88.84%57.9M | 294.55%82.63M | 211.51%57.96M |
Other payable (including interest and dividends) | -39.39%421.99M | -39.71%423.57M | -25.23%588.59M | -24.44%593.81M | -31.96%696.22M | -30.91%702.54M | -46.75%787.22M | -46.19%785.87M | -33.29%1.02B | -35.50%1.02B |
-Interest payable | -65.30%8.45M | -65.65%7.61M | -65.77%8.87M | -68.46%7.22M | -17.65%24.37M | -10.75%22.15M | -17.71%25.91M | 8.44%22.91M | -40.72%29.59M | -14.20%24.82M |
-Dividend payable | ---- | ---- | ---- | ---- | 0.00%79.06M | 0.00%79.06M | 0.00%79.06M | 0.00%79.06M | 0.00%79.06M | 0.00%79.06M |
-Other payable | ---- | ---- | ---- | -14.23%586.58M | -35.18%592.8M | -34.14%601.33M | -50.12%682.25M | -49.73%683.9M | -34.90%914.54M | -37.83%913.02M |
Non current liabilities due within one year | 5.36%320.17M | -2.73%320.17M | -6.17%307.67M | -6.17%307.67M | -13.64%303.89M | -6.46%329.17M | 21.94%327.89M | 43.25%327.89M | -6.98%351.89M | -23.21%351.89M |
Other current liabilities | -45.88%401K | -60.67%237.91K | -67.35%104.31K | 31.75%17.45K | --740.99K | 1,888.39%604.85K | --319.46K | --13.25K | ---- | --30.42K |
Total current liabilities | -20.27%1.08B | -22.56%1.12B | -15.31%1.25B | -13.72%1.25B | -22.19%1.35B | -18.03%1.44B | -29.06%1.47B | -26.94%1.45B | -20.73%1.74B | -25.94%1.76B |
Current liabilities | ||||||||||
Long term loan | -0.45%6.62B | -3.36%6.62B | -3.22%6.54B | -9.89%6.54B | -9.71%6.65B | -6.99%6.85B | -20.95%6.76B | 64.27%7.26B | 71.33%7.36B | -12.88%7.36B |
Long term account payable | ---- | ---- | ---- | -49.79%85.04M | ---- | -39.52%127.51M | ---- | -43.82%169.38M | ---- | -46.18%210.81M |
Deferred tax liabilities | --4.75M | 18.35%4.75M | ---- | ---- | ---- | --4.01M | ---- | ---- | ---- | ---- |
Long term deferred income | -21.05%1.84M | -20.00%1.96M | -19.05%2.08M | -18.18%2.2M | -17.39%2.33M | -16.67%2.45M | -16.00%2.57M | --2.69M | --2.82M | -14.29%2.94M |
Lease liabilities | --7.74M | 373.82%8.95M | --8.87M | --8.79M | ---- | --1.89M | ---- | ---- | ---- | ---- |
Total non current liabilities | -1.53%6.67B | -4.41%6.68B | -4.24%6.63B | -10.68%6.63B | -10.55%6.78B | -7.83%6.98B | -21.73%6.93B | 57.36%7.43B | 61.48%7.58B | -14.46%7.58B |
Total liabilities | -4.65%7.76B | -7.52%7.79B | -6.18%7.88B | -11.18%7.89B | -12.72%8.13B | -9.75%8.43B | -23.12%8.4B | 32.37%8.88B | 35.27%9.32B | -16.89%9.34B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 212.68%1.47B | 212.68%1.47B | 212.68%1.47B |
Capital reserve funds | -1.76%2.74B | -6.11%2.74B | 0.00%2.79B | 0.00%2.79B | 0.00%2.79B | 4.64%2.92B | -0.01%2.79B | 115.78%2.79B | 115.78%2.79B | -15.77%2.79B |
Surplus reserve funds | 7.13%298.61M | 4.20%298.61M | 0.00%278.75M | 0.00%278.75M | 0.00%278.75M | 2.81%286.58M | 0.00%278.75M | 73.66%278.75M | 73.66%278.75M | 0.00%278.75M |
Retained profit | 307.75%526.12M | 571.16%441.48M | 601.02%384.23M | 223.72%247.5M | 137.89%129.03M | 115.06%65.78M | 84.83%-76.69M | 69.40%-200.05M | 52.71%-340.57M | 48.18%-436.76M |
Shareholders equity without minority interests | 7.88%5.04B | 4.41%4.95B | 10.33%4.92B | 10.31%4.79B | 11.18%4.67B | 15.60%4.74B | 10.63%4.46B | 241.50%4.34B | 248.68%4.2B | 27.35%4.1B |
Total shareholder equity | 7.88%5.04B | 4.41%4.95B | 10.33%4.92B | 10.31%4.79B | 11.18%4.67B | 15.60%4.74B | 10.63%4.46B | 241.50%4.34B | 248.68%4.2B | 27.35%4.1B |
Total liabilityies and equity | -0.08%12.79B | -3.22%12.74B | -0.45%12.8B | -4.13%12.67B | -5.30%12.8B | -2.01%13.17B | -14.02%12.86B | 65.68%13.22B | 67.02%13.52B | -7.03%13.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data