(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -293.57%-789.57M | ---- | -12.75%-200.62M | ---- | -289.64%-177.94M | ---- | 11.50%93.83M | ---- | 51.05%84.15M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -29.64%-6.61M | ---- | 21.96%-5.1M | ---- | 13.81%-6.54M | ---- | -140.88%-7.58M | ---- | -784.27%-3.15M |
Impairment and provisions: | --0 | 0.00%-200K | --0 | 80.00%-200K | --0 | -119.53%-1M | --0 | 42,566.67%5.12M | --0 | --12K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12K |
-Other impairments and provisions | ---- | 0.00%-200K | ---- | 80.00%-200K | ---- | -119.53%-1M | ---- | --5.12M | ---- | ---- |
Revaluation surplus: | --0 | 74.38%-5.85M | --0 | -220.18%-22.85M | --0 | 133.79%19.01M | --0 | -9.44%-56.27M | --0 | -224.32%-51.41M |
-Fair value of investment properties (increase) | ---- | 74.38%-5.85M | ---- | -220.18%-22.85M | ---- | 133.79%19.01M | ---- | -9.44%-56.27M | ---- | -224.32%-51.41M |
Asset sale loss (gain): | --0 | 99,731.40%428.42M | --0 | ---430K | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | 473.26%1.61M | ---- | ---430K | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | --426.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -52.57%16.71M | --0 | 859.84%35.23M | --0 | 238.56%3.67M | --0 | 952.43%1.08M | --0 | 145.24%103K |
-Depreciation | ---- | -52.57%16.71M | ---- | 859.84%35.23M | ---- | 238.56%3.67M | ---- | 952.43%1.08M | ---- | 145.24%103K |
Financial expense | ---- | 128.75%406.94M | ---- | 111.76%177.9M | ---- | 83,080.20%84.01M | ---- | --101K | ---- | ---- |
Special items | ---- | -82.63%169K | ---- | -54.10%973K | ---- | 146.23%2.12M | ---- | 119.10%861K | ---- | ---4.51M |
Operating profit before the change of operating capital | --0 | 431.24%50M | --0 | 80.31%-15.1M | --0 | -306.38%-76.66M | --0 | 47.46%37.14M | --0 | -36.29%25.19M |
Change of operating capital | ||||||||||
Developing property (increase)decrease | ---- | 66.14%-566.01M | ---- | 56.93%-1.67B | ---- | ---3.88B | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 36.86%-561.77M | ---- | -635.68%-889.67M | ---- | -6,967.23%-120.93M | ---- | -73.66%1.76M | ---- | 184.62%6.69M |
Accounts payable increase (decrease) | ---- | 395.09%609.64M | ---- | -122.00%-206.6M | ---- | 23,718.69%939.17M | ---- | 228.86%3.94M | ---- | 176.27%1.2M |
Cash from business operations | -21.76%749.22M | 10.55%1.74B | -34.93%957.59M | 208.30%1.57B | 3,319.89%1.47B | -3,491.55%-1.45B | 137.13%43.03M | 29.55%42.85M | --18.15M | 10.00%33.07M |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%15K |
China income tax paid | 39.30%-47.73M | 38.57%-100.4M | 26.36%-78.63M | -271.92%-163.43M | -4,356.39%-106.78M | ---43.94M | ---2.4M | ---- | ---- | ---- |
Other taxs | -65.95%-1.61M | 43.16%-1.89M | -434.07%-972K | -3.45%-3.33M | 89.93%-182K | 34.99%-3.22M | 45.23%-1.81M | -127.45%-4.95M | ---3.3M | -104.23%-2.18M |
Interest received - operating | ---- | -71.27%181K | ---- | -77.07%630K | -82.09%325K | -55.45%2.75M | -28.32%1.82M | 102.43%6.17M | --2.53M | --3.05M |
Special items of business | ---- | -49.32%2.21B | ---- | 158.30%4.36B | ---- | --1.69B | ---- | ---- | ---- | ---- |
Net cash from operations | -20.29%699.87M | 16.35%1.64B | -35.67%877.98M | 194.00%1.41B | 3,258.47%1.36B | -3,498.52%-1.5B | 133.85%40.64M | 29.76%44.07M | -18.03%17.38M | 17.05%33.96M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 55.85%6.43M | ---- | 74.06%4.13M | ---- | 3,147.95%2.37M | ---- | -5.19%73K | ---- | -78.37%77K |
Decrease in deposits (increase) | ---- | 196.51%34.88M | --36.19M | ---36.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 50.91%-2.11M | 94.86%-8.08M | 92.42%-4.29M | -756.52%-157.29M | -7,748.40%-56.59M | -11,097.56%-18.36M | -10,200.00%-721K | 80.86%-164K | ---7K | -580.16%-857K |
Sale of subsidiaries | ---- | -86.48%30.8M | --30.8M | --227.75M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---215.1M | ---215.1M | ---- | ---- | --100.49M | --91.4M | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --15.52M | --7.74M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -131.41%-37.03M | -32.60%-44.92M | -5.88%-16M | 77.89%-33.88M | ---15.11M | ---153.25M | ---- | ---- | ---- | ---12.38M |
Other items in the investment business | -86.50%557K | ---- | 106.56%4.13M | ---- | 99.20%2M | ---- | 1,467.19%1M | ---- | 16.36%64K | ---- |
Net cash from investment operations | 76.52%-38.58M | -1,075.95%-195.98M | -165.13%-164.27M | 129.21%20.08M | -167.58%-61.96M | -75,448.35%-68.75M | 160,742.11%91.68M | 99.31%-91K | 3.64%57K | 20.37%-13.16M |
Net cash before financing | -7.34%661.3M | 0.99%1.44B | -45.22%713.71M | 191.15%1.43B | 884.69%1.3B | -3,661.88%-1.57B | 658.90%132.32M | 111.37%43.98M | -17.97%17.44M | 66.55%20.81M |
Cash flow from financing activities | ||||||||||
New borrowing | -64.00%321.48M | -66.77%1.36B | -49.50%893.08M | -32.40%4.09B | 12.69%1.77B | --6.05B | --1.57B | ---- | ---- | ---- |
Refund | 38.57%-1.27B | 41.30%-2.73B | 32.61%-2.07B | -14.70%-4.65B | -3,201.21%-3.08B | ---4.05B | ---93.21M | ---- | ---- | ---- |
Interest paid - financing | 39.13%-133.25M | -1.00%-434.41M | 2.16%-218.91M | -80.54%-430.13M | -588,668.42%-223.73M | -235,789.11%-238.25M | 30.91%-38K | ---101K | ---55K | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | 0.00%-8M | 0.00%-8M | 0.00%-8M | 0.00%-8M | ---8M |
Absorb investment income | ---- | ---- | ---- | -79.65%2.4M | --2.4M | --11.8M | ---- | ---- | ---- | ---- |
Other items of the financing business | -29.57%-1.28M | 6.97%-1.93M | -150.25%-991K | -170.70%-2.08M | -10.61%-396K | 9.54%-768K | 14.76%-358K | ---849K | ---420K | ---- |
Net cash from financing operations | 22.39%-1.09B | -82.30%-1.81B | 8.49%-1.4B | -156.37%-991.5M | -204.26%-1.53B | 19,759.94%1.76B | 17,426.33%1.47B | -11.88%-8.95M | -5.94%-8.47M | ---8M |
Effect of rate | 26.70%-16.71M | -882.60%-120.07M | -542.64%-22.8M | -71.51%15.34M | -10.06%5.15M | 5,189.39%53.85M | 922.70%5.73M | 123.10%1.02M | 61.74%-696K | -204.18%-4.41M |
Net Cash | 38.02%-425.51M | -183.79%-365.61M | -202.02%-686.58M | 126.77%436.32M | -114.21%-227.33M | 449.26%192.41M | 17,747.56%1.6B | 173.48%35.03M | -32.39%8.97M | 2.54%12.81M |
Begining period cash | -42.25%663.81M | 64.72%1.15B | 64.72%1.15B | 54.53%697.82M | 54.53%697.82M | 8.68%451.57M | 8.68%451.57M | 2.06%415.52M | 2.06%415.52M | 4.28%407.12M |
Cash at the end | -49.65%221.59M | -42.25%663.81M | -7.47%440.1M | 64.72%1.15B | -76.88%475.64M | 54.53%697.82M | 385.46%2.06B | 8.68%451.57M | 1.25%423.79M | 2.06%415.52M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -32.81%1.13B | ---- | --1.68B | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | -32.81%1.13B | --0 | --1.68B | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data