CN Stock MarketDetailed Quotes

000728 Guoyuan

Watchlist
  • 6.29
  • -0.07-1.10%
Not Open Jun 20 15:00 CST
27.45BMarket Cap15.16P/E (TTM)

Guoyuan Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating revenue
-9.41%1.4B
18.99%6.36B
27.68%4.93B
27.19%3.11B
165.65%1.55B
-12.58%5.34B
4.20%3.86B
7.49%2.45B
-36.71%583.47M
34.91%6.11B
Net interest income
-21.86%341.97M
-8.77%1.86B
-9.69%1.36B
-10.38%876.76M
-3.33%437.66M
10.46%2.04B
13.87%1.5B
13.84%978.31M
7.10%452.75M
20.03%1.85B
-Interest income
-3.95%888.11M
5.33%3.96B
4.69%2.87B
4.39%1.87B
7.69%924.65M
17.59%3.76B
19.79%2.74B
21.23%1.79B
17.57%858.59M
16.57%3.2B
-Less:Interest expense
12.15%546.14M
22.05%2.1B
22.18%1.51B
22.16%993.41M
19.99%486.99M
27.33%1.72B
27.88%1.24B
31.50%813.2M
31.95%405.84M
12.15%1.35B
Net commission income
-9.95%283.23M
-34.02%1.25B
-36.39%942.47M
-21.74%641.58M
-23.51%314.52M
-15.56%1.9B
14.52%1.48B
-1.55%819.78M
3.36%411.2M
30.46%2.25B
-Commission income
----
----
----
-19.38%882.66M
----
----
----
-6.28%1.09B
----
16.61%3.07B
-Less:Commission expense
----
----
----
-12.36%241.09M
----
----
----
-18.03%275.09M
----
-9.66%822.19M
-Net income from securities trading brokerage business
-1.87%217.25M
-10.18%903.45M
-9.41%690.54M
-3.37%481.87M
-11.37%221.39M
-14.61%1.01B
-12.02%762.26M
-4.34%498.68M
-1.00%249.8M
16.56%1.18B
-Net income from securities underwriting business
-57.50%27.8M
-73.53%205.57M
-74.84%158.91M
-61.01%102.43M
-50.86%65.42M
-18.28%776.53M
82.23%631.6M
3.05%262.69M
2.69%133.13M
52.77%950.18M
-Net trust income
39.82%29.81M
11.54%104.87M
2.29%72.09M
-5.74%43.21M
-6.62%21.32M
-11.18%94.02M
-4.33%70.47M
-6.86%45.84M
57.28%22.83M
27.78%105.86M
Invest income
62.96%489.89M
210.02%1.74B
1,234.58%1.17B
5,280.16%660.93M
813.90%300.61M
-46.27%560.79M
-87.53%87.66M
-96.83%12.28M
-73.73%32.89M
5.19%1.04B
Net open hedge income
----
--0
----
----
----
--0
----
----
--0
----
Exchange income
-55.26%1.26M
78.22%-4.24M
-16.91%4.66M
28.44%4.07M
-60.73%2.81M
-140.88%-19.48M
-77.12%5.61M
-81.38%3.17M
325.30%7.15M
106.72%47.66M
Asset deal income
-94.86%2.39K
141.20%207.22K
110.91%21.23K
104.36%34.47K
--46.51K
244.38%85.91K
-291.85%-194.5K
-935.05%-790.81K
--0
-101.15%-59.5K
Other revenue
-48.87%5.43M
-11.28%16.25M
-25.18%12.09M
1.60%11.87M
34.63%10.62M
185.86%18.32M
37.52%16.16M
9.06%11.69M
49.09%7.89M
-1.27%6.41M
Operating payout
-4.92%876.91M
26.27%4.16B
33.61%3.25B
33.03%2.02B
18.93%922.31M
-10.31%3.29B
20.48%2.44B
26.09%1.52B
49.12%775.53M
32.26%3.67B
Operating and admin expense
-13.51%535.85M
7.92%2.43B
11.14%1.71B
14.05%1.11B
47.18%619.58M
-6.69%2.25B
-9.98%1.54B
-11.29%970.23M
-10.80%420.97M
18.49%2.41B
Operating tax surcharges
22.24%12.03M
7.48%46.18M
4.47%33.44M
-3.25%20.58M
0.29%9.84M
-11.62%42.96M
-4.38%32M
7.03%21.27M
8.04%9.81M
12.18%48.61M
Credit Impairment Loss
189.56%6.89M
0.49%-81.2M
30.30%-94.98M
103.45%4.41M
105.03%2.38M
-116.99%-81.6M
-1,091.39%-136.27M
-1,306.13%-127.78M
-305.18%-47.26M
-1.51%480.14M
Asset Impairment Loss
338.23%2.26M
-7.33%8.45M
-20.81%6.46M
-23.91%5.48M
-43.14%515.41K
55.12%9.12M
88.96%8.15M
187.77%7.21M
-41.06%906.51K
164.82%5.88M
Other operating cost
10.31%319.89M
63.99%1.75B
60.95%1.6B
36.37%885.75M
-25.85%290M
48.24%1.07B
278.34%995.3M
557.24%649.52M
694.77%391.1M
253.88%720.26M
Operating profit
-16.01%527.18M
7.29%2.2B
17.55%1.68B
17.58%1.09B
426.80%627.65M
-16.00%2.05B
-15.31%1.43B
-13.47%925.45M
-147.80%-192.06M
39.11%2.44B
Add:Nonoperating income
-65.58%6.22K
-63.96%6.34M
5.47%5.77M
98.31%4.9M
-96.50%18.07K
92.05%17.59M
351.23%5.47M
209.73%2.47M
-7.76%516.37K
-72.92%9.16M
Less:Nonoperating expense
1,457.23%1.03M
-30.47%11.39M
-82.23%687.15K
-87.29%399.74K
-82.59%66.35K
79.41%16.37M
199.46%3.87M
260.67%3.14M
-2.59%381.07K
-83.18%9.13M
Total profit
-16.16%526.16M
6.98%2.19B
17.78%1.68B
18.15%1.09B
427.01%627.6M
-15.95%2.05B
-15.22%1.43B
-13.53%924.78M
-147.75%-191.92M
40.75%2.44B
Less:Income tax cost
-41.34%63.11M
3.05%326.25M
-4.60%256.78M
1.35%178.27M
249.29%107.59M
-40.30%316.6M
-25.10%269.15M
-21.03%175.9M
-205.93%-72.07M
45.91%530.32M
Net profit
-10.95%463.04M
7.69%1.87B
22.97%1.43B
22.10%914.35M
FLtoP520M
-9.20%1.74B
-12.54%1.16B
-11.56%748.88M
SL-119.85M
39.38%1.91B
Net profit from continuing operation
-10.95%463.04M
7.69%1.87B
22.97%1.43B
22.10%914.35M
533.87%520M
-9.20%1.74B
-12.54%1.16B
-11.56%748.88M
-135.90%-119.85M
39.38%1.91B
Net income from discontinuing operating
----
--0
----
----
----
--0
----
----
----
----
Less:Minority Profit
121.16%243.55K
-50.06%807.49K
-12.87%835.19K
-32.97%430.09K
-44.82%110.13K
12.20%1.62M
-2.18%958.52K
3.84%641.67K
207.50%199.57K
85.25%1.44M
Net profit of parent company owners
-10.98%462.8M
7.75%1.87B
23.00%1.43B
22.14%913.92M
533.05%519.89M
-9.21%1.73B
-12.55%1.16B
-11.57%748.24M
-135.96%-120.05M
39.35%1.91B
Earning per share
Basic earning per share
-8.33%0.11
7.50%0.43
22.22%0.33
23.53%0.21
500.00%0.12
-9.09%0.4
-10.00%0.27
-10.53%0.17
-137.50%-0.03
12.82%0.44
Diluted earning per share
-8.33%0.11
7.50%0.43
22.22%0.33
23.53%0.21
500.00%0.12
-9.09%0.4
-10.00%0.27
-10.53%0.17
-137.50%-0.03
12.82%0.44
Other composite income
2.65%207.14M
240.59%426.55M
19.01%365.06M
1,547.25%510.71M
186.56%201.8M
-173.91%-303.41M
20.05%306.75M
-141.54%-35.29M
-7,696.54%-233.14M
279.89%410.53M
Other composite income of parent company owners
2.65%207.14M
240.58%426.55M
19.01%365.06M
1,547.25%510.71M
186.56%201.8M
-173.91%-303.41M
20.05%306.75M
-141.54%-35.29M
-7,683.68%-233.14M
279.89%410.53M
Other composite income of minority owners
-888.07%-1.28K
--1.85K
--1.82K
--2.27K
--162.22
----
----
----
--0
----
Total composite income
-7.15%670.19M
60.31%2.3B
22.14%1.79B
99.70%1.43B
304.48%721.8M
-38.33%1.43B
-7.28%1.47B
-23.41%713.59M
-204.76%-352.99M
103.14%2.32B
Total composite income of parent company owners
-7.17%669.95M
60.44%2.29B
22.16%1.79B
99.82%1.42B
304.34%721.69M
-38.36%1.43B
-7.28%1.47B
-23.43%712.95M
-204.84%-353.19M
103.16%2.32B
Total composite income of minority owners
119.67%242.27K
-49.95%809.35K
-12.68%837.01K
-32.62%432.36K
-44.74%110.29K
12.20%1.62M
-2.04%958.52K
4.70%641.67K
234.31%199.57K
85.25%1.44M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating revenue -9.41%1.4B18.99%6.36B27.68%4.93B27.19%3.11B165.65%1.55B-12.58%5.34B4.20%3.86B7.49%2.45B-36.71%583.47M34.91%6.11B
Net interest income -21.86%341.97M-8.77%1.86B-9.69%1.36B-10.38%876.76M-3.33%437.66M10.46%2.04B13.87%1.5B13.84%978.31M7.10%452.75M20.03%1.85B
-Interest income -3.95%888.11M5.33%3.96B4.69%2.87B4.39%1.87B7.69%924.65M17.59%3.76B19.79%2.74B21.23%1.79B17.57%858.59M16.57%3.2B
-Less:Interest expense 12.15%546.14M22.05%2.1B22.18%1.51B22.16%993.41M19.99%486.99M27.33%1.72B27.88%1.24B31.50%813.2M31.95%405.84M12.15%1.35B
Net commission income -9.95%283.23M-34.02%1.25B-36.39%942.47M-21.74%641.58M-23.51%314.52M-15.56%1.9B14.52%1.48B-1.55%819.78M3.36%411.2M30.46%2.25B
-Commission income -------------19.38%882.66M-------------6.28%1.09B----16.61%3.07B
-Less:Commission expense -------------12.36%241.09M-------------18.03%275.09M-----9.66%822.19M
-Net income from securities trading brokerage business -1.87%217.25M-10.18%903.45M-9.41%690.54M-3.37%481.87M-11.37%221.39M-14.61%1.01B-12.02%762.26M-4.34%498.68M-1.00%249.8M16.56%1.18B
-Net income from securities underwriting business -57.50%27.8M-73.53%205.57M-74.84%158.91M-61.01%102.43M-50.86%65.42M-18.28%776.53M82.23%631.6M3.05%262.69M2.69%133.13M52.77%950.18M
-Net trust income 39.82%29.81M11.54%104.87M2.29%72.09M-5.74%43.21M-6.62%21.32M-11.18%94.02M-4.33%70.47M-6.86%45.84M57.28%22.83M27.78%105.86M
Invest income 62.96%489.89M210.02%1.74B1,234.58%1.17B5,280.16%660.93M813.90%300.61M-46.27%560.79M-87.53%87.66M-96.83%12.28M-73.73%32.89M5.19%1.04B
Net open hedge income ------0--------------0----------0----
Exchange income -55.26%1.26M78.22%-4.24M-16.91%4.66M28.44%4.07M-60.73%2.81M-140.88%-19.48M-77.12%5.61M-81.38%3.17M325.30%7.15M106.72%47.66M
Asset deal income -94.86%2.39K141.20%207.22K110.91%21.23K104.36%34.47K--46.51K244.38%85.91K-291.85%-194.5K-935.05%-790.81K--0-101.15%-59.5K
Other revenue -48.87%5.43M-11.28%16.25M-25.18%12.09M1.60%11.87M34.63%10.62M185.86%18.32M37.52%16.16M9.06%11.69M49.09%7.89M-1.27%6.41M
Operating payout -4.92%876.91M26.27%4.16B33.61%3.25B33.03%2.02B18.93%922.31M-10.31%3.29B20.48%2.44B26.09%1.52B49.12%775.53M32.26%3.67B
Operating and admin expense -13.51%535.85M7.92%2.43B11.14%1.71B14.05%1.11B47.18%619.58M-6.69%2.25B-9.98%1.54B-11.29%970.23M-10.80%420.97M18.49%2.41B
Operating tax surcharges 22.24%12.03M7.48%46.18M4.47%33.44M-3.25%20.58M0.29%9.84M-11.62%42.96M-4.38%32M7.03%21.27M8.04%9.81M12.18%48.61M
Credit Impairment Loss 189.56%6.89M0.49%-81.2M30.30%-94.98M103.45%4.41M105.03%2.38M-116.99%-81.6M-1,091.39%-136.27M-1,306.13%-127.78M-305.18%-47.26M-1.51%480.14M
Asset Impairment Loss 338.23%2.26M-7.33%8.45M-20.81%6.46M-23.91%5.48M-43.14%515.41K55.12%9.12M88.96%8.15M187.77%7.21M-41.06%906.51K164.82%5.88M
Other operating cost 10.31%319.89M63.99%1.75B60.95%1.6B36.37%885.75M-25.85%290M48.24%1.07B278.34%995.3M557.24%649.52M694.77%391.1M253.88%720.26M
Operating profit -16.01%527.18M7.29%2.2B17.55%1.68B17.58%1.09B426.80%627.65M-16.00%2.05B-15.31%1.43B-13.47%925.45M-147.80%-192.06M39.11%2.44B
Add:Nonoperating income -65.58%6.22K-63.96%6.34M5.47%5.77M98.31%4.9M-96.50%18.07K92.05%17.59M351.23%5.47M209.73%2.47M-7.76%516.37K-72.92%9.16M
Less:Nonoperating expense 1,457.23%1.03M-30.47%11.39M-82.23%687.15K-87.29%399.74K-82.59%66.35K79.41%16.37M199.46%3.87M260.67%3.14M-2.59%381.07K-83.18%9.13M
Total profit -16.16%526.16M6.98%2.19B17.78%1.68B18.15%1.09B427.01%627.6M-15.95%2.05B-15.22%1.43B-13.53%924.78M-147.75%-191.92M40.75%2.44B
Less:Income tax cost -41.34%63.11M3.05%326.25M-4.60%256.78M1.35%178.27M249.29%107.59M-40.30%316.6M-25.10%269.15M-21.03%175.9M-205.93%-72.07M45.91%530.32M
Net profit -10.95%463.04M7.69%1.87B22.97%1.43B22.10%914.35MFLtoP520M-9.20%1.74B-12.54%1.16B-11.56%748.88MSL-119.85M39.38%1.91B
Net profit from continuing operation -10.95%463.04M7.69%1.87B22.97%1.43B22.10%914.35M533.87%520M-9.20%1.74B-12.54%1.16B-11.56%748.88M-135.90%-119.85M39.38%1.91B
Net income from discontinuing operating ------0--------------0----------------
Less:Minority Profit 121.16%243.55K-50.06%807.49K-12.87%835.19K-32.97%430.09K-44.82%110.13K12.20%1.62M-2.18%958.52K3.84%641.67K207.50%199.57K85.25%1.44M
Net profit of parent company owners -10.98%462.8M7.75%1.87B23.00%1.43B22.14%913.92M533.05%519.89M-9.21%1.73B-12.55%1.16B-11.57%748.24M-135.96%-120.05M39.35%1.91B
Earning per share
Basic earning per share -8.33%0.117.50%0.4322.22%0.3323.53%0.21500.00%0.12-9.09%0.4-10.00%0.27-10.53%0.17-137.50%-0.0312.82%0.44
Diluted earning per share -8.33%0.117.50%0.4322.22%0.3323.53%0.21500.00%0.12-9.09%0.4-10.00%0.27-10.53%0.17-137.50%-0.0312.82%0.44
Other composite income 2.65%207.14M240.59%426.55M19.01%365.06M1,547.25%510.71M186.56%201.8M-173.91%-303.41M20.05%306.75M-141.54%-35.29M-7,696.54%-233.14M279.89%410.53M
Other composite income of parent company owners 2.65%207.14M240.58%426.55M19.01%365.06M1,547.25%510.71M186.56%201.8M-173.91%-303.41M20.05%306.75M-141.54%-35.29M-7,683.68%-233.14M279.89%410.53M
Other composite income of minority owners -888.07%-1.28K--1.85K--1.82K--2.27K--162.22--------------0----
Total composite income -7.15%670.19M60.31%2.3B22.14%1.79B99.70%1.43B304.48%721.8M-38.33%1.43B-7.28%1.47B-23.41%713.59M-204.76%-352.99M103.14%2.32B
Total composite income of parent company owners -7.17%669.95M60.44%2.29B22.16%1.79B99.82%1.42B304.34%721.69M-38.36%1.43B-7.28%1.47B-23.43%712.95M-204.84%-353.19M103.16%2.32B
Total composite income of minority owners 119.67%242.27K-49.95%809.35K-12.68%837.01K-32.62%432.36K-44.74%110.29K12.20%1.62M-2.04%958.52K4.70%641.67K234.31%199.57K85.25%1.44M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg