HK Stock MarketDetailed Quotes

00072 META MEDIA

Watchlist
  • 0.213
  • 0.0000.00%
Market Closed May 2 16:08 CST
93.37MMarket Cap-2420P/E (TTM)

META MEDIA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
3.63%88.25M
4.37%88.88M
38.22%85.16M
38.22%85.16M
12.59%61.61M
12.59%61.61M
7.83%54.72M
7.83%54.72M
3.79%50.75M
3.79%50.75M
Accounts receivable
-9.70%193.14M
-20.18%170.72M
-10.13%213.89M
-10.13%213.89M
15.85%238.01M
15.85%238.01M
-29.79%205.44M
-29.14%205.44M
11.36%292.6M
10.35%289.94M
Cash and equivalents
-12.01%35.93M
26.15%51.51M
-14.00%40.83M
-14.00%40.83M
31.57%47.48M
31.57%47.48M
-16.00%36.09M
-15.25%36.09M
139.76%42.96M
137.64%42.58M
Secured deposit
-40.00%30M
0.00%50M
98.17%50M
98.17%50M
--25.23M
--25.23M
----
----
----
----
Financial assets at fair value-current assets
----
----
----
----
----
----
--25.31M
--25.31M
----
----
Total current assets
-10.92%347.31M
-7.38%361.11M
4.71%389.87M
4.71%389.87M
15.79%372.33M
15.79%372.33M
-16.76%321.56M
-16.10%321.56M
17.22%386.3M
16.30%383.27M
Non-current assets
Property, plant and equipment
-15.29%122.19M
-11.53%127.62M
1.13%144.25M
1.13%144.25M
-3.70%142.63M
-3.70%142.63M
-9.48%148.12M
-9.28%148.12M
-7.91%163.63M
-8.12%163.26M
Investment property
120.85%79.88M
125.05%81.4M
-4.06%36.17M
-4.06%36.17M
0.00%37.7M
0.00%37.7M
0.16%37.7M
0.16%37.7M
0.70%37.64M
0.70%37.64M
Advance payment
----
----
-74.67%832K
-74.67%832K
-63.56%3.29M
-63.56%3.29M
20.65%9.02M
-23.59%9.02M
42.76%7.47M
125.41%11.8M
Associated company interest
----
----
----
----
----
----
----
----
-42.77%2.35M
-42.77%2.35M
Interests in Joint Venture
-13.00%3.76M
-6.63%4.03M
--4.32M
--4.32M
----
----
----
----
----
----
Other investments
----
----
----
----
----
----
----
----
--549K
----
Intangible assets
-13.75%32.3M
-5.40%35.43M
-17.90%37.45M
-17.90%37.45M
-16.59%45.62M
-16.59%45.62M
-20.25%54.7M
-11.28%54.7M
34.35%68.58M
20.77%61.65M
Goodwill
1.67%36.62M
1.94%36.71M
-9.61%36.01M
-9.61%36.01M
-8.88%39.84M
-8.88%39.84M
-15.32%43.73M
1.47%43.73M
61.16%51.64M
34.49%43.09M
Deferred tax assets
----
0.00%1.63M
-43.21%1.63M
-43.21%1.63M
--2.87M
--2.87M
----
----
5.99%885K
5.99%885K
Special items of non-current assets
-16.21%55.42M
-11.36%58.63M
8.74%66.15M
8.74%66.15M
167.44%60.83M
167.44%60.83M
-44.77%22.75M
-42.92%22.75M
1,241.03%41.18M
1,197.62%39.85M
Total non-current assets
1.03%330.16M
5.70%345.45M
-1.80%326.81M
-1.80%326.81M
5.31%332.78M
5.31%332.78M
-15.49%316M
-12.35%316M
19.98%373.93M
15.67%360.52M
Total assets
-5.47%677.47M
-1.41%706.56M
1.64%716.68M
1.64%716.68M
10.60%705.11M
10.60%705.11M
-16.14%637.56M
-14.28%637.56M
18.56%760.23M
15.99%743.79M
Liabilities
Current liabilities
Accounts payable
7.10%130.6M
-21.74%95.43M
44.44%121.94M
44.44%121.94M
-20.93%84.43M
-20.93%84.43M
4.90%106.77M
18.90%106.77M
77.52%101.78M
56.63%89.8M
Tax payable
6.44%8.61M
6.42%8.61M
-4.68%8.09M
-4.68%8.09M
5.68%8.49M
5.68%8.49M
-15.97%8.03M
-15.97%8.03M
8.39%9.56M
8.39%9.56M
Bank loans and overdrafts
-6.71%163.27M
6.13%185.74M
19.10%175.02M
19.10%175.02M
42.26%146.95M
42.26%146.95M
-20.54%103.3M
-20.54%103.3M
28.58%130M
28.58%130M
Financial lease liabilities-current liabilities
6.86%13.65M
-0.01%12.77M
-18.00%12.78M
-18.00%12.78M
15.49%15.58M
15.49%15.58M
-32.24%13.49M
-30.11%13.49M
--19.91M
--19.3M
Special items of current liabilities
-38.06%6.11M
-23.44%7.56M
18.69%9.87M
18.69%9.87M
90.08%8.32M
90.08%8.32M
-53.30%4.38M
-53.30%4.38M
-37.16%9.37M
-37.16%9.37M
Total current liabilities
-1.66%322.24M
-5.37%310.11M
24.24%327.69M
24.24%327.69M
11.78%263.76M
11.78%263.76M
-12.80%235.97M
-8.55%235.97M
48.55%270.61M
41.64%258.03M
Net current assets
-59.69%25.07M
-17.97%51.01M
-42.72%62.18M
-42.72%62.18M
26.84%108.57M
26.84%108.57M
-26.02%85.59M
-31.66%85.59M
-21.51%115.69M
-15.03%125.25M
Total assets less current liabilities
-8.68%355.23M
1.92%396.46M
-11.86%388.99M
-11.86%388.99M
9.90%441.35M
9.90%441.35M
-17.98%401.59M
-17.33%401.59M
6.66%489.62M
5.82%485.77M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
--1.79M
--1.79M
Payments payable to related parties-non-current liabilities
7.72%4.52M
8.93%4.57M
-2.46%4.2M
-2.46%4.2M
-3.19%4.3M
-3.19%4.3M
-3.22%4.45M
--4.45M
--4.59M
----
Financial lease liabilities-non-current liabilities
-15.73%49.07M
-10.84%51.92M
21.75%58.23M
21.75%58.23M
367.68%47.83M
367.68%47.83M
-53.69%10.23M
-50.76%10.23M
--22.08M
--20.77M
Deferred tax liability
73.58%17.29M
77.54%17.69M
-3.97%9.96M
-3.97%9.96M
-0.39%10.38M
-0.39%10.38M
-10.53%10.42M
0.49%10.42M
65.84%11.64M
47.65%10.37M
Total non-current liabilities
-2.08%70.89M
2.47%74.18M
15.81%72.39M
15.81%72.39M
149.15%62.51M
149.15%62.51M
-37.45%25.09M
-23.80%25.09M
471.31%40.11M
369.00%32.92M
Total liabilities
-1.74%393.13M
-3.95%384.29M
22.62%400.08M
22.62%400.08M
24.98%326.27M
24.98%326.27M
-15.98%261.05M
-10.28%261.05M
64.24%310.72M
53.79%290.95M
Total assets less total liabilities
-10.19%284.34M
1.79%322.28M
-16.43%316.6M
-16.43%316.6M
0.62%378.84M
0.62%378.84M
-16.24%376.5M
-16.86%376.5M
-0.56%449.52M
0.18%452.84M
Total equity and non-current liabilities
-8.68%355.23M
1.92%396.46M
-11.86%388.99M
-11.86%388.99M
9.90%441.35M
9.90%441.35M
-17.98%401.59M
-17.33%401.59M
6.66%489.62M
5.82%485.77M
Equity
Share capital
0.00%3.85M
0.00%3.85M
0.00%3.85M
0.00%3.85M
0.00%3.85M
0.00%3.85M
0.00%3.85M
0.00%3.85M
0.00%3.85M
0.00%3.85M
Reserve
-7.38%216.3M
1.89%237.94M
-21.04%233.53M
-21.04%233.53M
-3.84%295.74M
-3.84%295.74M
-20.81%307.55M
-21.36%307.55M
87.94%388.39M
89.26%391.1M
Legal reserve
-7.38%216.3M
1.89%237.94M
-21.04%233.53M
-21.04%233.53M
-3.84%295.74M
-3.84%295.74M
-20.81%307.55M
-21.36%307.55M
87.94%388.39M
89.26%391.1M
Shareholders' Equity
-7.26%220.15M
1.86%241.79M
-20.77%237.38M
-20.77%237.38M
-3.79%299.6M
-3.79%299.6M
-20.61%311.41M
-21.15%311.41M
-1.55%392.24M
-0.87%394.96M
Non-controlling interest
-18.97%64.19M
1.60%80.49M
-0.04%79.22M
-0.26%79.22M
21.74%79.25M
22.02%79.43M
13.65%65.1M
12.45%65.1M
6.78%57.28M
7.93%57.89M
Total equity
-10.19%284.34M
1.79%322.28M
-16.43%316.6M
-16.43%316.6M
0.62%378.84M
0.62%378.84M
-16.24%376.5M
-16.86%376.5M
-0.56%449.52M
0.18%452.84M
Total equity and total liabilities
-5.47%677.47M
-1.41%706.56M
1.64%716.68M
1.64%716.68M
10.60%705.11M
10.60%705.11M
-16.14%637.56M
-14.28%637.56M
18.56%760.23M
15.99%743.79M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 3.63%88.25M4.37%88.88M38.22%85.16M38.22%85.16M12.59%61.61M12.59%61.61M7.83%54.72M7.83%54.72M3.79%50.75M3.79%50.75M
Accounts receivable -9.70%193.14M-20.18%170.72M-10.13%213.89M-10.13%213.89M15.85%238.01M15.85%238.01M-29.79%205.44M-29.14%205.44M11.36%292.6M10.35%289.94M
Cash and equivalents -12.01%35.93M26.15%51.51M-14.00%40.83M-14.00%40.83M31.57%47.48M31.57%47.48M-16.00%36.09M-15.25%36.09M139.76%42.96M137.64%42.58M
Secured deposit -40.00%30M0.00%50M98.17%50M98.17%50M--25.23M--25.23M----------------
Financial assets at fair value-current assets --------------------------25.31M--25.31M--------
Total current assets -10.92%347.31M-7.38%361.11M4.71%389.87M4.71%389.87M15.79%372.33M15.79%372.33M-16.76%321.56M-16.10%321.56M17.22%386.3M16.30%383.27M
Non-current assets
Property, plant and equipment -15.29%122.19M-11.53%127.62M1.13%144.25M1.13%144.25M-3.70%142.63M-3.70%142.63M-9.48%148.12M-9.28%148.12M-7.91%163.63M-8.12%163.26M
Investment property 120.85%79.88M125.05%81.4M-4.06%36.17M-4.06%36.17M0.00%37.7M0.00%37.7M0.16%37.7M0.16%37.7M0.70%37.64M0.70%37.64M
Advance payment ---------74.67%832K-74.67%832K-63.56%3.29M-63.56%3.29M20.65%9.02M-23.59%9.02M42.76%7.47M125.41%11.8M
Associated company interest ---------------------------------42.77%2.35M-42.77%2.35M
Interests in Joint Venture -13.00%3.76M-6.63%4.03M--4.32M--4.32M------------------------
Other investments ----------------------------------549K----
Intangible assets -13.75%32.3M-5.40%35.43M-17.90%37.45M-17.90%37.45M-16.59%45.62M-16.59%45.62M-20.25%54.7M-11.28%54.7M34.35%68.58M20.77%61.65M
Goodwill 1.67%36.62M1.94%36.71M-9.61%36.01M-9.61%36.01M-8.88%39.84M-8.88%39.84M-15.32%43.73M1.47%43.73M61.16%51.64M34.49%43.09M
Deferred tax assets ----0.00%1.63M-43.21%1.63M-43.21%1.63M--2.87M--2.87M--------5.99%885K5.99%885K
Special items of non-current assets -16.21%55.42M-11.36%58.63M8.74%66.15M8.74%66.15M167.44%60.83M167.44%60.83M-44.77%22.75M-42.92%22.75M1,241.03%41.18M1,197.62%39.85M
Total non-current assets 1.03%330.16M5.70%345.45M-1.80%326.81M-1.80%326.81M5.31%332.78M5.31%332.78M-15.49%316M-12.35%316M19.98%373.93M15.67%360.52M
Total assets -5.47%677.47M-1.41%706.56M1.64%716.68M1.64%716.68M10.60%705.11M10.60%705.11M-16.14%637.56M-14.28%637.56M18.56%760.23M15.99%743.79M
Liabilities
Current liabilities
Accounts payable 7.10%130.6M-21.74%95.43M44.44%121.94M44.44%121.94M-20.93%84.43M-20.93%84.43M4.90%106.77M18.90%106.77M77.52%101.78M56.63%89.8M
Tax payable 6.44%8.61M6.42%8.61M-4.68%8.09M-4.68%8.09M5.68%8.49M5.68%8.49M-15.97%8.03M-15.97%8.03M8.39%9.56M8.39%9.56M
Bank loans and overdrafts -6.71%163.27M6.13%185.74M19.10%175.02M19.10%175.02M42.26%146.95M42.26%146.95M-20.54%103.3M-20.54%103.3M28.58%130M28.58%130M
Financial lease liabilities-current liabilities 6.86%13.65M-0.01%12.77M-18.00%12.78M-18.00%12.78M15.49%15.58M15.49%15.58M-32.24%13.49M-30.11%13.49M--19.91M--19.3M
Special items of current liabilities -38.06%6.11M-23.44%7.56M18.69%9.87M18.69%9.87M90.08%8.32M90.08%8.32M-53.30%4.38M-53.30%4.38M-37.16%9.37M-37.16%9.37M
Total current liabilities -1.66%322.24M-5.37%310.11M24.24%327.69M24.24%327.69M11.78%263.76M11.78%263.76M-12.80%235.97M-8.55%235.97M48.55%270.61M41.64%258.03M
Net current assets -59.69%25.07M-17.97%51.01M-42.72%62.18M-42.72%62.18M26.84%108.57M26.84%108.57M-26.02%85.59M-31.66%85.59M-21.51%115.69M-15.03%125.25M
Total assets less current liabilities -8.68%355.23M1.92%396.46M-11.86%388.99M-11.86%388.99M9.90%441.35M9.90%441.35M-17.98%401.59M-17.33%401.59M6.66%489.62M5.82%485.77M
Non-current liabilities
Long-term bank loan ----------------------------------1.79M--1.79M
Payments payable to related parties-non-current liabilities 7.72%4.52M8.93%4.57M-2.46%4.2M-2.46%4.2M-3.19%4.3M-3.19%4.3M-3.22%4.45M--4.45M--4.59M----
Financial lease liabilities-non-current liabilities -15.73%49.07M-10.84%51.92M21.75%58.23M21.75%58.23M367.68%47.83M367.68%47.83M-53.69%10.23M-50.76%10.23M--22.08M--20.77M
Deferred tax liability 73.58%17.29M77.54%17.69M-3.97%9.96M-3.97%9.96M-0.39%10.38M-0.39%10.38M-10.53%10.42M0.49%10.42M65.84%11.64M47.65%10.37M
Total non-current liabilities -2.08%70.89M2.47%74.18M15.81%72.39M15.81%72.39M149.15%62.51M149.15%62.51M-37.45%25.09M-23.80%25.09M471.31%40.11M369.00%32.92M
Total liabilities -1.74%393.13M-3.95%384.29M22.62%400.08M22.62%400.08M24.98%326.27M24.98%326.27M-15.98%261.05M-10.28%261.05M64.24%310.72M53.79%290.95M
Total assets less total liabilities -10.19%284.34M1.79%322.28M-16.43%316.6M-16.43%316.6M0.62%378.84M0.62%378.84M-16.24%376.5M-16.86%376.5M-0.56%449.52M0.18%452.84M
Total equity and non-current liabilities -8.68%355.23M1.92%396.46M-11.86%388.99M-11.86%388.99M9.90%441.35M9.90%441.35M-17.98%401.59M-17.33%401.59M6.66%489.62M5.82%485.77M
Equity
Share capital 0.00%3.85M0.00%3.85M0.00%3.85M0.00%3.85M0.00%3.85M0.00%3.85M0.00%3.85M0.00%3.85M0.00%3.85M0.00%3.85M
Reserve -7.38%216.3M1.89%237.94M-21.04%233.53M-21.04%233.53M-3.84%295.74M-3.84%295.74M-20.81%307.55M-21.36%307.55M87.94%388.39M89.26%391.1M
Legal reserve -7.38%216.3M1.89%237.94M-21.04%233.53M-21.04%233.53M-3.84%295.74M-3.84%295.74M-20.81%307.55M-21.36%307.55M87.94%388.39M89.26%391.1M
Shareholders' Equity -7.26%220.15M1.86%241.79M-20.77%237.38M-20.77%237.38M-3.79%299.6M-3.79%299.6M-20.61%311.41M-21.15%311.41M-1.55%392.24M-0.87%394.96M
Non-controlling interest -18.97%64.19M1.60%80.49M-0.04%79.22M-0.26%79.22M21.74%79.25M22.02%79.43M13.65%65.1M12.45%65.1M6.78%57.28M7.93%57.89M
Total equity -10.19%284.34M1.79%322.28M-16.43%316.6M-16.43%316.6M0.62%378.84M0.62%378.84M-16.24%376.5M-16.86%376.5M-0.56%449.52M0.18%452.84M
Total equity and total liabilities -5.47%677.47M-1.41%706.56M1.64%716.68M1.64%716.68M10.60%705.11M10.60%705.11M-16.14%637.56M-14.28%637.56M18.56%760.23M15.99%743.79M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Grant Tung (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg