(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.73%120.53M | -3.59%115.36M | -6.27%119.66M | -6.27%119.66M | 4.11%127.65M | 4.11%127.65M | 5.09%122.62M | 5.09%122.62M | -2.00%116.67M | -2.00%116.67M |
Accounts receivable | 31.50%282.38M | 8.85%233.75M | 29.94%214.75M | 29.94%214.75M | -5.88%165.26M | -5.88%165.26M | -22.71%175.58M | -22.71%175.58M | -19.55%227.17M | -19.55%227.17M |
Withholding and tax receivable | -41.34%857K | -11.64%1.29M | 63.06%1.46M | 63.06%1.46M | -75.55%896K | -75.55%896K | 23.15%3.67M | 23.15%3.67M | -46.23%2.98M | -46.23%2.98M |
Cash and equivalents | 3.39%5.57B | 1.88%5.49B | 2.63%5.39B | 2.63%5.39B | 3.91%5.25B | 3.91%5.25B | -3.85%5.05B | -3.85%5.05B | 11.44%5.25B | 11.44%5.25B |
Financial assets at fair value-current assets | 53.11%89.48M | -26.44%42.99M | -6.34%58.44M | -6.34%58.44M | 1.41%62.4M | 1.41%62.4M | 10.81%61.53M | 10.81%61.53M | -20.81%55.53M | -20.81%55.53M |
Special items of current assets | ---- | --97.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 4.87%6.06B | 3.42%5.98B | 3.14%5.78B | 3.14%5.78B | 3.52%5.6B | 3.52%5.6B | -4.27%5.41B | -4.27%5.41B | 8.95%5.65B | 8.95%5.65B |
Non-current assets | ||||||||||
Property, plant and equipment | 0.44%244.13M | -1.92%238.39M | 20.66%243.05M | 20.66%243.05M | -17.72%201.44M | -17.72%201.44M | -31.94%244.83M | -31.94%244.83M | 34.84%359.74M | 34.84%359.74M |
Investment property | 1.03%15.31B | -0.24%15.12B | -0.40%15.16B | -0.40%15.16B | -0.48%15.22B | -0.48%15.22B | -0.50%15.29B | -0.50%15.29B | 3.39%15.37B | 3.39%15.37B |
Associated company interest | 16.11%1.25M | 10.71%1.19M | 20.13%1.07M | 20.13%1.07M | 14.18%894K | 14.18%894K | 34.31%783K | 34.31%783K | -86.12%583K | -86.12%583K |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -17.25%1.41M | -17.25%1.41M | 9.83%1.7M | 9.83%1.7M |
Deferred tax assets | -49.89%16.6M | -43.77%18.62M | 105.10%33.12M | 105.10%33.12M | 31.65%16.15M | 31.65%16.15M | 39.73%12.27M | 39.73%12.27M | 34.24%8.78M | 34.24%8.78M |
Special items of non-current assets | 1,080.65%332.24M | 832.25%262.33M | -29.37%28.14M | -29.37%28.14M | -49.54%39.84M | -49.54%39.84M | -16.83%78.96M | -16.83%78.96M | 2.98%94.94M | 2.98%94.94M |
Total non-current assets | 2.87%15.91B | 1.15%15.64B | -0.09%15.46B | -0.09%15.46B | -0.98%15.48B | -0.98%15.48B | -1.29%15.63B | -1.29%15.63B | 3.93%15.84B | 3.93%15.84B |
Total assets | 3.42%21.97B | 1.77%21.62B | 0.77%21.25B | 0.77%21.25B | 0.17%21.08B | 0.17%21.08B | -2.08%21.05B | -2.08%21.05B | 5.20%21.49B | 5.20%21.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 29.01%469.56M | 63.93%596.65M | 19.93%363.97M | 19.93%363.97M | 1.87%303.49M | 1.87%303.49M | -28.24%297.91M | -28.24%297.91M | -12.97%415.14M | -12.97%415.14M |
Tax payable | 270.98%35.77M | 167.32%25.78M | -64.07%9.64M | -64.07%9.64M | 38.09%26.84M | 38.09%26.84M | -86.24%19.44M | -86.24%19.44M | 191.43%141.29M | 191.43%141.29M |
Advance payment | -40.65%76.69M | -16.09%108.43M | 30.13%129.22M | 30.13%129.22M | 29.42%99.31M | 29.42%99.31M | -14.42%76.73M | -14.42%76.73M | -8.01%89.65M | -8.01%89.65M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | 9.75%2.99M | 9.75%2.99M | -4.25%2.73M | -4.25%2.73M |
Financial lease liabilities-current liabilities | -17.05%34.85M | 1.00%42.43M | 7.40%42.01M | 7.40%42.01M | -8.60%39.11M | -8.60%39.11M | -30.47%42.79M | -30.47%42.79M | --61.54M | --61.54M |
Special items of current liabilities | 55.24%125.07M | 60.76%129.52M | 38.56%80.57M | 38.56%80.57M | -22.76%58.15M | -22.76%58.15M | -58.62%75.28M | -58.62%75.28M | 10.60%181.9M | 10.60%181.9M |
Total current liabilities | 18.63%741.95M | 44.35%902.8M | 18.70%625.41M | 18.70%625.41M | 2.28%526.89M | 2.28%526.89M | -42.27%515.13M | -42.27%515.13M | 12.90%892.24M | 12.90%892.24M |
Net current assets | 3.20%5.32B | -1.54%5.08B | 1.53%5.15B | 1.53%5.15B | 3.65%5.08B | 3.65%5.08B | 2.85%4.9B | 2.85%4.9B | 8.24%4.76B | 8.24%4.76B |
Total assets less current liabilities | 2.96%21.23B | 0.48%20.72B | 0.31%20.62B | 0.31%20.62B | 0.12%20.56B | 0.12%20.56B | -0.34%20.53B | -0.34%20.53B | 4.89%20.6B | 4.89%20.6B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -28.71%40.68M | -25.62%42.44M | 20.61%57.06M | 20.61%57.06M | 6.60%47.31M | 6.60%47.31M | -49.67%44.38M | -49.67%44.38M | --88.17M | --88.17M |
Deferred tax liability | 1.73%335.33M | -0.38%328.39M | 7.85%329.63M | 7.85%329.63M | 1.02%305.65M | 1.02%305.65M | 6.51%302.57M | 6.51%302.57M | 2.12%284.08M | 2.12%284.08M |
Deferred income-non-current liabilities | 62.16%181.32M | 22.64%137.14M | -30.12%111.82M | -30.12%111.82M | -13.70%160.01M | -13.70%160.01M | 1.92%185.4M | 1.92%185.4M | 2.83%181.91M | 2.83%181.91M |
Total non-current liabilities | 11.80%557.33M | 1.90%507.96M | -2.82%498.51M | -2.82%498.51M | -3.64%512.96M | -3.64%512.96M | -3.94%532.35M | -3.94%532.35M | 18.61%554.16M | 18.61%554.16M |
Total liabilities | 15.60%1.3B | 25.52%1.41B | 8.08%1.12B | 8.08%1.12B | -0.73%1.04B | -0.73%1.04B | -27.58%1.05B | -27.58%1.05B | 15.02%1.45B | 15.02%1.45B |
Total assets less total liabilities | 2.74%20.67B | 0.44%20.21B | 0.39%20.12B | 0.39%20.12B | 0.22%20.04B | 0.22%20.04B | -0.24%20B | -0.24%20B | 4.56%20.05B | 4.56%20.05B |
Total equity and non-current liabilities | 2.96%21.23B | 0.48%20.72B | 0.31%20.62B | 0.31%20.62B | 0.12%20.56B | 0.12%20.56B | -0.34%20.53B | -0.34%20.53B | 4.89%20.6B | 4.89%20.6B |
Equity | ||||||||||
Share capital | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B | 0.00%2.23B |
Reserve | 2.93%18.26B | 0.49%17.83B | 0.48%17.74B | 0.48%17.74B | 0.18%17.65B | 0.18%17.65B | -0.17%17.62B | -0.17%17.62B | 5.09%17.65B | 5.09%17.65B |
Legal reserve | 2.93%18.26B | 0.49%17.83B | 0.48%17.74B | 0.48%17.74B | 0.18%17.65B | 0.18%17.65B | -0.17%17.62B | -0.17%17.62B | 5.09%17.65B | 5.09%17.65B |
Shareholders' Equity | 2.60%20.49B | 0.43%20.05B | 0.42%19.97B | 0.42%19.97B | 0.16%19.88B | 0.16%19.88B | -0.16%19.85B | -0.16%19.85B | 4.49%19.88B | 4.49%19.88B |
Non-controlling interest | 20.40%186.53M | 1.52%157.28M | -3.47%154.93M | -3.47%154.93M | 8.80%160.5M | 8.80%160.5M | -10.04%147.51M | -10.04%147.51M | 13.46%163.98M | 13.46%163.98M |
Total equity | 2.74%20.67B | 0.44%20.21B | 0.39%20.12B | 0.39%20.12B | 0.22%20.04B | 0.22%20.04B | -0.24%20B | -0.24%20B | 4.56%20.05B | 4.56%20.05B |
Total equity and total liabilities | 3.42%21.97B | 1.77%21.62B | 0.77%21.25B | 0.77%21.25B | 0.17%21.08B | 0.17%21.08B | -2.08%21.05B | -2.08%21.05B | 5.20%21.49B | 5.20%21.49B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data