(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -66.65%4.54M | 31.29%17.85M | 88.30%13.6M | 88.30%13.6M | 25.23%7.22M | 25.23%7.22M | 14.81%5.77M | 14.81%5.77M | -19.65%5.02M | -19.65%5.02M |
Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -44.62%7.46M | -44.62%7.46M | 579.27%13.47M | 579.27%13.47M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --214K | --214K | ---- | ---- |
Advance deposits and other receivables | 1,243.66%31.39M | 2,205.69%53.86M | -64.52%2.34M | -64.52%2.34M | -0.21%6.58M | -0.21%6.58M | -47.57%6.6M | -47.57%6.6M | -16.02%12.58M | -16.02%12.58M |
Cash and equivalents | -18.84%95.36M | -55.01%52.86M | 35.97%117.49M | 35.97%117.49M | -7.58%86.41M | -7.58%86.41M | -23.13%93.5M | -23.13%93.5M | -21.84%121.64M | -21.84%121.64M |
Secured deposit | 73.10%8.58M | 69.75%8.41M | 0.49%4.96M | 0.49%4.96M | 3.37%4.93M | 3.37%4.93M | 0.27%4.77M | 0.27%4.77M | -35.01%4.76M | -35.01%4.76M |
Total current assets | 1.07%139.86M | -3.90%132.99M | 31.61%138.38M | 31.61%138.38M | -11.12%105.15M | -11.12%105.15M | -24.87%118.31M | -24.87%118.31M | -17.93%157.48M | -17.93%157.48M |
Non-current assets | ||||||||||
Property, plant and equipment | 4.38%114.82M | -10.32%98.64M | 21.40%110M | 21.40%110M | 24.12%90.61M | 24.12%90.61M | -30.86%73M | -30.86%73M | -19.49%105.58M | -19.49%105.58M |
Investment property | -7.58%2.05M | -6.63%2.07M | -12.82%2.22M | -12.82%2.22M | -2.12%2.54M | -2.12%2.54M | --2.6M | --2.6M | ---- | ---- |
Intangible assets | -8.96%27M | -7.30%27.49M | 12.01%29.66M | 12.01%29.66M | 35.74%26.48M | 35.74%26.48M | -26.47%19.51M | -26.47%19.51M | -16.27%26.53M | -16.27%26.53M |
Deferred tax assets | -8.35%11.5M | -9.44%11.36M | -39.71%12.55M | -39.71%12.55M | 4.99%20.81M | 4.99%20.81M | 48.07%19.82M | 48.07%19.82M | -2.87%13.39M | -2.87%13.39M |
Special items of non-current assets | -4.37%12M | -1.39%12.37M | -12.91%12.55M | -12.91%12.55M | -52.07%14.41M | -52.07%14.41M | 75.74%30.06M | 75.74%30.06M | --17.11M | --17.11M |
Total non-current assets | 0.24%167.36M | -9.00%151.94M | 7.82%166.97M | 7.82%166.97M | 6.80%154.85M | 6.80%154.85M | -10.83%144.99M | -10.83%144.99M | -7.93%162.6M | -7.93%162.6M |
Total assets | 0.61%307.23M | -6.69%284.93M | 17.44%305.35M | 17.44%305.35M | -1.25%260M | -1.25%260M | -17.74%263.3M | -17.74%263.3M | -13.14%320.08M | -13.14%320.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Other payables and accrued expenses | 56.17%80.04M | 24.50%63.81M | -6.15%51.25M | -6.15%51.25M | 10.17%54.61M | 10.17%54.61M | -15.87%49.57M | -15.87%49.57M | -47.51%58.92M | -47.51%58.92M |
Financial lease liabilities-current liabilities | 0.00%86K | 590.70%594K | -85.57%86K | -85.57%86K | --596K | --596K | ---- | ---- | --1.12M | --1.12M |
Special items of current liabilities | 3,007.33%9.32M | -1.33%296K | -91.65%300K | -91.65%300K | -50.45%3.59M | -50.45%3.59M | 91.12%7.25M | 91.12%7.25M | -79.95%3.79M | -79.95%3.79M |
Total current liabilities | -1.94%89.45M | -7.17%84.68M | 55.13%91.22M | 55.13%91.22M | 3.48%58.8M | 3.48%58.8M | -10.99%56.82M | -10.99%56.82M | -55.92%63.84M | -55.92%63.84M |
Net current assets | 6.90%50.42M | 2.43%48.31M | 1.76%47.16M | 1.76%47.16M | -24.62%46.35M | -24.62%46.35M | -34.33%61.49M | -34.33%61.49M | 99.01%93.64M | 99.01%93.64M |
Total assets less current liabilities | 1.70%217.78M | -6.48%200.26M | 6.43%214.13M | 6.43%214.13M | -2.56%201.2M | -2.56%201.2M | -19.42%206.48M | -19.42%206.48M | 14.56%256.24M | 14.56%256.24M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --268K | --268K |
Deferred tax liability | -2.03%15.48M | -3.70%15.22M | -7.47%15.8M | -7.47%15.8M | 2.82%17.08M | 2.82%17.08M | 11.91%16.61M | 11.91%16.61M | -3.30%14.84M | -3.30%14.84M |
Provision-non-current liabilities | -2.20%4.81M | -4.00%4.72M | -7.99%4.92M | -7.99%4.92M | 2.99%5.35M | 2.99%5.35M | 6.64%5.19M | 6.64%5.19M | -2.13%4.87M | -2.13%4.87M |
Total non-current liabilities | -2.07%20.29M | -3.77%19.94M | -7.59%20.72M | -7.59%20.72M | 2.86%22.42M | 2.86%22.42M | 9.13%21.8M | 9.13%21.8M | -1.69%19.98M | -1.69%19.98M |
Total liabilities | -1.97%109.74M | -6.54%104.62M | 37.82%111.94M | 37.82%111.94M | 3.31%81.22M | 3.31%81.22M | -6.20%78.62M | -6.20%78.62M | -49.25%83.82M | -49.25%83.82M |
Total assets less total liabilities | 2.11%197.49M | -6.77%180.32M | 8.19%193.41M | 8.19%193.41M | -3.20%178.78M | -3.20%178.78M | -21.83%184.68M | -21.83%184.68M | 16.19%236.26M | 16.19%236.26M |
Total equity and non-current liabilities | 1.70%217.78M | -6.48%200.26M | 6.43%214.13M | 6.43%214.13M | -2.56%201.2M | -2.56%201.2M | -19.42%206.48M | -19.42%206.48M | 14.56%256.24M | 14.56%256.24M |
Equity | ||||||||||
Share capital | 14.63%17.24M | 7.32%16.14M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M | 0.00%15.04M |
Reserve | 12.28%121.36M | -2.06%105.86M | 3.84%108.09M | 3.84%108.09M | 15.07%104.09M | --104.09M | -28.65%90.46M | ---- | -8.48%126.79M | ---- |
Legal reserve | 12.28%121.36M | -2.06%105.86M | 3.84%108.09M | 3.84%108.09M | 15.07%104.09M | --104.09M | -28.65%90.46M | ---- | -8.48%126.79M | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.12%407.52M | ---- | 4.66%429.5M |
Retained profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.74%-317.06M | ---- | -11.35%-302.71M |
Shareholders' Equity | 12.57%138.6M | -0.91%122M | 3.36%123.13M | 3.36%123.13M | 12.92%119.13M | 12.92%119.13M | -25.61%105.5M | -25.61%105.5M | -7.65%141.82M | -7.65%141.82M |
Non-controlling interest | -16.21%58.89M | -17.03%58.32M | 17.83%70.29M | 17.83%70.29M | -24.67%59.65M | -24.67%59.65M | -16.16%79.18M | -16.16%79.18M | 89.74%94.44M | 89.74%94.44M |
Total equity | 2.11%197.49M | -6.77%180.32M | 8.19%193.41M | 8.19%193.41M | -3.20%178.78M | -3.20%178.78M | -21.83%184.68M | -21.83%184.68M | 16.19%236.26M | 16.19%236.26M |
Total equity and total liabilities | 0.61%307.23M | -6.69%284.93M | 17.44%305.35M | 17.44%305.35M | -1.25%260M | -1.25%260M | -17.74%263.3M | -17.74%263.3M | -13.14%320.08M | -13.14%320.08M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data