(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -55.15%176.24M | -36.83%179.31M | -6.49%301.99M | -44.30%254.74M | -9.24%392.96M | -39.10%283.85M | -17.57%322.94M | 14.06%457.34M | 46.34%432.99M | 48.64%466.1M |
Notes receivable and accounts receivable | 0.80%95.24M | 19.52%85.87M | -23.96%71.37M | -24.64%66.87M | 49.51%94.48M | 156.51%71.85M | 75.32%93.85M | 313.60%88.73M | 136.80%63.2M | 45.03%28.01M |
-Notes receivable | --587.75K | -52.00%120K | 186.00%286K | -42.49%286K | ---- | -49.73%250K | -99.42%100K | -81.06%497.28K | 2,911.08%15.06M | -23.50%497.28K |
-Accounts receivable | 0.18%94.65M | 19.77%85.75M | -24.18%71.08M | -24.54%66.59M | 96.26%94.48M | 160.24%71.6M | 157.61%93.75M | 368.63%88.23M | 83.83%48.14M | 47.41%27.51M |
Other receivables (including interest and dividends) | 52.16%84.13M | 42.29%79.36M | 86.20%91.05M | 71.80%73.85M | 18.72%55.29M | 20.13%55.77M | 287.52%48.9M | 138.61%42.99M | 348.97%46.57M | 192.64%46.43M |
-Other receivable | ---- | ---- | ---- | 71.80%73.85M | ---- | 20.13%55.77M | ---- | 138.61%42.99M | ---- | 192.64%46.43M |
Contractual assets | -60.03%4.52M | -56.94%4.87M | --2.23M | --2.23M | --11.32M | --11.32M | ---- | ---- | ---- | ---- |
Advance payment | -81.39%23.73M | -71.22%20.05M | -54.17%62.49M | -26.30%65.69M | 14.73%127.54M | 264.74%69.68M | 85.23%136.36M | 47.03%89.13M | 194.51%111.16M | 50.57%19.1M |
Inventories | 30.11%374.49M | 21.82%341.64M | 16.26%311.58M | 13.99%297.01M | 59.48%287.82M | 13.30%280.44M | 121.17%268M | 135.89%260.56M | 93.87%180.47M | 203.10%247.52M |
Other current assets | 40.43%31.9M | 53.08%27.57M | 1.51%19.87M | 20.44%25.45M | -67.48%22.71M | -88.96%18.01M | -92.63%19.58M | -91.92%21.13M | -57.84%69.85M | -4.48%163.14M |
Total current assets | -20.35%790.25M | -6.60%738.68M | -3.27%860.57M | -18.13%785.85M | 9.72%992.12M | -18.49%790.92M | -3.12%889.63M | 9.93%959.89M | 43.66%904.24M | 58.06%970.3M |
Non Current assets | ||||||||||
Other non-current financial assets | -5.50%46.26M | -5.50%46.26M | 1.43%48.95M | 1.43%48.95M | 1.43%48.95M | 1.43%48.95M | -9.45%48.26M | -9.45%48.26M | -9.45%48.26M | -9.45%48.26M |
Investment real estate | -4.96%119.56M | -4.83%121.07M | -5.33%122.7M | -5.01%124.28M | -4.55%125.8M | -4.41%127.22M | 113.13%129.6M | 112.78%130.84M | 111.98%131.79M | 111.68%133.08M |
Long-term equity investment | -16.88%51.18M | -16.88%51.18M | -23.60%49.65M | -25.68%59.45M | -20.64%61.57M | -20.64%61.57M | 12.14%64.99M | 19.85%79.99M | 16.75%77.59M | 16.75%77.59M |
Fixed assets | ---- | ---- | ---- | -4.11%491.82M | ---- | -4.22%499.96M | ---- | 148.65%512.92M | ---- | 218.22%521.99M |
Fixed assets liquidation | ---- | ---- | ---- | --1.35M | ---- | --1.35M | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | --9.15M | ---- | --1.6M | ---- | ---- | ---- | ---- |
Intangible assets | -6.39%69.92M | -6.65%71.23M | -1.15%74.94M | -4.97%73.09M | 2.41%74.69M | 15.51%76.3M | 29.82%75.81M | 41.42%76.91M | 61.06%72.93M | 20.62%66.06M |
Goodwill | -14.27%6.61M | -14.27%6.61M | 0.00%7.71M | 0.00%7.71M | 0.00%7.71M | 0.00%7.71M | 0.96%7.71M | 0.96%7.71M | 0.96%7.71M | --7.71M |
Long deferred expense | 24.70%117.5M | 55.88%118.21M | 65.33%115.23M | 73.59%123.7M | 54.35%94.23M | 40.75%75.84M | 168.10%69.7M | 259.86%71.26M | 114.36%61.05M | 365.09%53.88M |
Deferred tax assets | 679.74%130.36M | 50.67%130.36M | -27.83%16.72M | -27.83%16.72M | -27.86%16.72M | 273.33%86.52M | 31.86%23.17M | 31.86%23.17M | 31.89%23.17M | 31.90%23.17M |
Usufruct assets | 51.71%446.18M | 51.10%457.73M | 0.98%277.77M | 1.84%285.89M | 2.08%294.1M | -0.91%302.94M | 20.29%275.07M | 19.12%280.74M | 796.89%288.11M | 147.50%305.72M |
Other non current assets | -66.97%6.45M | -69.27%6M | 139.07%1.62M | 32.10%1.16M | 132.72%19.53M | 132.72%19.53M | -58.10%677.01K | -45.76%876.51K | 419.34%8.39M | -76.49%8.39M |
Total non current assets | 19.53%1.49B | 15.09%1.51B | 1.11%1.22B | 0.86%1.24B | 0.64%1.24B | 5.11%1.31B | 21.06%1.2B | 24.23%1.23B | 57.61%1.24B | 49.97%1.25B |
Total assets | 1.84%2.28B | 6.92%2.25B | -0.75%2.08B | -7.45%2.03B | 4.48%2.24B | -5.22%2.1B | 9.44%2.09B | 17.54%2.19B | 51.40%2.14B | 53.41%2.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -11.43%607.54M | 12.77%547.54M | 29.56%616.37M | 12.91%570.72M | 40.08%685.91M | -1.01%485.55M | 8.21%475.73M | 23.12%505.45M | 40.42%489.65M | 97.21%490.49M |
Notes payable and accounts payable | 25.16%192.48M | 14.03%182.58M | 8.06%181.3M | -6.48%155.01M | 9.57%153.78M | -16.38%160.12M | 403.44%167.78M | 535.89%165.75M | 328.21%140.35M | 825.39%191.49M |
-Notes payable | ---- | ---- | --3.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 25.16%192.48M | 14.03%182.58M | 6.11%178.02M | -6.48%155.01M | 9.57%153.78M | -16.38%160.12M | 403.44%167.78M | 535.89%165.75M | 328.21%140.35M | 825.39%191.49M |
Contract liabilities | -24.54%85.92M | 34.19%93.05M | -23.61%72.46M | -3.93%72.82M | 116.18%113.85M | 37.90%69.35M | 254.94%94.86M | 10,647.93%75.8M | 852.79%52.67M | 410.30%50.29M |
Advance receipts | 112.43%1.95M | -40.06%2.23M | 31.64%9.97M | -47.65%4.97M | -91.53%919.52K | 60.41%3.72M | 51.12%7.57M | 18.47%9.49M | 205.93%10.86M | 2.81%2.32M |
Salaries payable | -4.53%32.64M | 0.53%36.92M | 10.20%32.5M | 12.50%33.08M | 4.73%34.19M | 1.58%36.73M | -0.16%29.49M | -1.21%29.4M | 4.30%32.65M | -11.06%36.16M |
Taxs payable | 54.12%5.22M | 49.87%5.5M | -45.23%3.34M | -11.77%4.05M | 81.74%3.39M | 21.72%3.67M | 54.74%6.11M | 19.56%4.59M | 2.83%1.86M | -67.80%3.02M |
Other payable (including interest and dividends) | -19.34%78.3M | -20.87%71.83M | -13.04%78.29M | -6.73%80.49M | -15.20%97.08M | -2.41%90.78M | 43.08%90.03M | 61.84%86.29M | 84.27%114.48M | 2.39%93.01M |
-Dividend payable | ---- | ---- | 0.00%689.13K | 0.00%689.13K | 0.00%689.13K | 0.00%689.13K | 4.84%689.13K | -0.05%689.13K | 4.84%689.13K | --689.13K |
-Other payable | ---- | ---- | ---- | -6.78%79.8M | ---- | -2.43%90.09M | ---- | 63.07%85.6M | ---- | --92.33M |
Non current liabilities due within one year | 33.94%51.03M | 33.94%51.03M | 14.77%29.49M | 40.35%33.26M | 36.40%38.1M | 8.93%38.1M | --25.7M | --23.7M | --27.93M | 191.98%34.97M |
Other current liabilities | -11.11%5.12M | -3.87%5.54M | 3,281.69%6.06M | 3,291.65%6.07M | 52.99%5.76M | 44.59%5.76M | --179.06K | --179.06K | --3.77M | --3.98M |
Total current liabilities | -6.42%1.06B | 11.46%996.22M | 14.75%1.03B | 6.64%960.46M | 29.60%1.13B | -1.32%893.76M | 49.29%897.44M | 69.22%900.65M | 79.95%874.22M | 108.52%905.74M |
Current liabilities | ||||||||||
Long term loan | 0.50%201M | -4.63%191M | 0.00%200M | -20.00%200M | 0.00%200M | 0.00%200.26M | 0.00%200M | 25.00%250M | --200M | --200.26M |
Long term account payable | ---- | ---- | ---- | -14.95%6.63M | ---- | 54.45%6.63M | ---- | 151.87%7.79M | ---- | 281.28%4.29M |
Long term salaries pay | -9.24%5.79M | -9.24%5.79M | -17.55%6.38M | -17.55%6.38M | -17.62%6.38M | -17.62%6.38M | 1,511.60%7.74M | 1,511.60%7.74M | 1,512.94%7.75M | 1,512.94%7.75M |
Specific account payable | ---- | ---- | ---- | 56.79%1.37M | ---- | 56.79%1.37M | ---- | -79.97%876.6K | ---- | -86.50%876.6K |
Estimate liabilities | 1,087.42%3.27M | 1,087.42%3.27M | --155K | --155K | --275K | --275K | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 1,654.75%120.45M | 57.21%120.45M | -4.92%6.69M | -4.89%6.78M | -4.86%6.86M | 949.09%76.62M | -4.80%7.04M | -4.77%7.13M | -4.74%7.22M | --7.3M |
Long term deferred income | 34.37%6.14M | -0.66%4.54M | -0.33%4.57M | -0.33%4.57M | -0.65%4.57M | -0.65%4.57M | 186.41%4.58M | 186.41%4.58M | 187.34%4.6M | 187.34%4.6M |
Lease liabilities | 63.47%428.38M | 66.90%440.51M | 5.28%244.58M | 2.73%250.61M | 4.24%262.05M | 0.82%263.94M | 2.30%232.32M | 5.22%243.95M | 713.28%251.38M | 142.23%261.79M |
Total non current liabilities | 58.07%771.58M | 37.86%772.11M | 2.11%470.08M | -8.73%476.5M | 1.78%488.14M | 15.03%560.05M | 3.63%460.35M | 16.30%522.06M | 890.86%479.6M | 313.39%486.86M |
Total liabilities | 13.00%1.83B | 21.63%1.77B | 10.46%1.5B | 1.00%1.44B | 19.74%1.62B | 4.40%1.45B | 29.89%1.36B | 45.01%1.42B | 153.42%1.35B | 152.22%1.39B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M | 0.00%236.75M |
Capital reserve funds | 0.00%398.21M | 0.00%398.21M | 0.00%398.21M | 0.00%398.21M | 0.00%398.21M | 0.00%398.21M | 0.89%398.21M | 0.89%398.21M | 0.89%398.21M | 0.89%398.21M |
Surplus reserve funds | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M | 0.00%49.47M |
Retained profit | -245.33%-217.52M | -459.89%-187.4M | -285.05%-98.11M | -198.23%-83.83M | -163.13%-62.99M | -125.00%-33.47M | -69.53%53.02M | -55.02%85.35M | -49.24%99.78M | -36.18%133.89M |
Shareholders equity without minority interests | -24.87%466.9M | -23.65%497.02M | -20.49%586.31M | -21.98%600.59M | -20.76%621.43M | -20.45%650.95M | -13.74%737.44M | -11.59%769.77M | -10.63%784.2M | -8.13%818.31M |
Minority interests | -235.31%-21.48M | -347.88%-19.53M | -250.82%-9.23M | -9,521.27%-8.41M | -381.16%-6.41M | -183.12%-4.36M | -122.37%-2.63M | -99.35%89.28K | 13.93%2.28M | 197.95%5.25M |
Total shareholder equity | -27.58%445.42M | -26.15%477.49M | -21.46%577.08M | -23.08%592.18M | -21.80%615.03M | -21.49%646.59M | -15.22%734.81M | -12.94%769.86M | -10.57%786.48M | -7.72%823.56M |
Total liabilityies and equity | 1.84%2.28B | 6.92%2.25B | -0.75%2.08B | -7.45%2.03B | 4.48%2.24B | -5.22%2.1B | 9.44%2.09B | 17.54%2.19B | 51.40%2.14B | 53.41%2.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes |
Auditor | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data