(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 14.17%8.12B | 8.46%8.21B | 58.52%6.03B | 70.00%5.73B | 46.54%7.11B | 18.06%7.57B | -34.95%3.8B | -30.46%3.37B | -2.08%4.85B | 20.75%6.41B |
Transactional financial assets | -98.71%20.05M | -98.45%20.05M | -42.75%1.46B | -25.93%2B | -22.51%1.55B | -28.91%1.29B | --2.55B | --2.7B | --2B | --1.82B |
Notes receivable and accounts receivable | 24.25%1.15B | 37.62%1.03B | -17.28%638.6M | -18.32%625.08M | 113.00%929.5M | 1.26%745.82M | 82.51%772.02M | 48.70%765.25M | -27.21%436.39M | 41.98%736.54M |
-Notes receivable | --34.84M | 1,302.50%34.84M | -99.52%198K | ---- | ---- | 56.83%2.48M | 152.88%41.58M | 6.53%41.58M | -92.88%2.82M | -94.07%1.58M |
-Accounts receivable | 20.51%1.12B | 33.39%991.56M | -12.60%638.4M | -13.62%625.08M | 114.38%929.5M | 1.14%743.34M | 79.66%730.44M | 52.17%723.67M | -22.57%433.57M | 49.37%734.96M |
Other receivables (including interest and dividends) | -54.72%44.58M | -35.18%41.83M | -58.92%40.55M | -29.75%62.23M | 26.77%98.47M | -74.18%64.54M | 35.10%98.72M | 24.38%88.58M | 24.00%77.67M | 355.28%249.94M |
-Other receivable | ---- | ---- | ---- | -29.75%62.23M | ---- | -74.18%64.54M | ---- | 24.38%88.58M | ---- | 355.28%249.94M |
Contractual assets | -17.15%141.22M | -11.59%142.01M | -5.21%176.31M | -13.07%158.25M | --170.45M | -6.35%160.62M | --185.99M | --182.05M | ---- | --171.51M |
Advance payment | -11.85%114.77M | -37.61%55.38M | 93.54%129.31M | 447.42%363.87M | 49.80%130.19M | -33.52%88.77M | 14.09%66.81M | 218.56%66.47M | 814.78%86.91M | 9,372.60%133.53M |
Inventories | 42.99%1.17B | 44.87%780.56M | 83.52%1.19B | 143.22%1.07B | 212.43%821.23M | 95.37%538.81M | 408.87%646.37M | 188.85%439.93M | 11.61%262.85M | 2.18%275.79M |
Receivable financing | 95.16%338.67M | -39.97%202.38M | -61.22%117.64M | -61.02%162.23M | -63.65%173.53M | -75.93%337.13M | -72.02%303.39M | -72.44%416.23M | -71.40%477.38M | -3.84%1.4B |
Assets held for sale | ---- | ---- | ---- | ---- | --4M | ---- | --6.27M | --6.27M | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- | ---- |
Other current assets | 89.74%821.1M | 241.43%1.02B | 1,681.39%956.91M | 1,612.60%919.4M | 2,253.03%432.76M | -2.59%300M | -82.37%53.72M | -84.27%53.68M | -81.71%18.39M | 1,028.44%307.98M |
Total current assets | 4.40%11.93B | 3.67%11.5B | 26.49%10.74B | 37.12%11.1B | 39.14%11.43B | -3.55%11.09B | 7.18%8.49B | 8.45%8.09B | 7.59%8.21B | 50.59%11.5B |
Non Current assets | ||||||||||
Debt investment | 4.20%176.6M | 3.44%175.31M | --169.49M | --169.49M | --169.49M | --169.49M | ---- | ---- | ---- | ---- |
Other non-current financial assets | 1.25%10.07M | 1.25%10.07M | 95.10%9.94M | 95.10%9.94M | 95.10%9.94M | -2.45%9.94M | -15.07%5.1M | -15.07%5.1M | -15.07%5.1M | 69.85%10.19M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.55M |
Fixed assets | ---- | ---- | ---- | 106.75%7.81B | ---- | 13.05%8.07B | ---- | 19.16%3.78B | ---- | 118.37%7.14B |
Fixed assets liquidation | ---- | ---- | ---- | -45.52%2.92M | ---- | -31.51%2.51M | ---- | 214.85%5.36M | ---- | 114.89%3.66M |
Constru in process | ---- | ---- | ---- | 154.38%2.56B | ---- | 42.34%1.76B | ---- | 67.69%1B | ---- | 173.36%1.24B |
Intangible assets | -1.45%5.13B | -2.32%5.12B | 154.74%5.16B | 152.85%5.17B | 159.81%5.2B | -0.51%5.24B | 3.47%2.03B | 4.51%2.04B | 1.67%2B | 165.86%5.27B |
Long deferred expense | 34.86%153.95M | 71.71%196.66M | 31,314.50%62.85M | 61,631.94%131.93M | 50,112.55%114.16M | 47,424.61%114.53M | -99.77%200.07K | -99.76%213.71K | -99.74%227.35K | --240.99K |
Deferred tax assets | 43.78%405.12M | 15.52%406.12M | 82.90%339.67M | 71.56%331.15M | 57.63%281.77M | 5.92%351.56M | 34.58%185.71M | 40.35%193.02M | 29.98%178.75M | 129.60%331.91M |
Usufruct assets | -26.46%15.13M | -34.34%14.4M | -39.30%16.89M | -37.59%18.63M | -35.84%20.58M | -24.91%21.93M | --27.82M | --29.85M | --32.07M | -31.45%29.2M |
Other non current assets | 16.16%388.94M | 49.79%596.09M | -12.55%324.1M | -9.86%316.46M | -0.91%334.83M | 33.97%397.96M | 337.05%370.62M | 240.44%351.08M | 598.43%337.91M | 521.27%297.06M |
Total non current assets | 21.61%19.43B | 19.75%19.33B | 125.94%17.24B | 122.85%16.51B | 146.34%15.98B | 12.54%16.14B | 23.50%7.63B | 22.19%7.41B | 8.59%6.49B | 141.19%14.35B |
Total assets | 14.43%31.37B | 13.20%30.83B | 73.58%27.98B | 78.10%27.61B | 86.44%27.41B | 5.38%27.24B | 14.33%16.12B | 14.61%15.5B | 8.03%14.7B | 90.26%25.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -79.73%406.28M | -81.06%406.55M | 196.29%1.04B | 196.69%1.04B | --2B | -34.19%2.15B | --350M | 288.89%350M | ---- | 2,615.47%3.26B |
Notes payable and accounts payable | 20.15%3.28B | 24.12%3.96B | 82.89%2.77B | 89.84%2.69B | 250.34%2.73B | 6.21%3.19B | 161.85%1.51B | 158.06%1.42B | 33.92%779.22M | 362.02%3B |
-Notes payable | 83.31%111.57M | 50.53%145.51M | 50.71%152.54M | 88.95%127.62M | --60.86M | -67.78%96.66M | --101.22M | 537.18%67.54M | ---- | --300M |
-Accounts payable | 18.71%3.17B | 23.30%3.81B | 85.20%2.62B | 89.88%2.56B | 242.53%2.67B | 14.43%3.09B | 144.35%1.41B | 150.60%1.35B | 41.97%779.22M | 315.85%2.7B |
Contract liabilities | -49.72%238.22M | -47.62%297.66M | 182.90%542.62M | 294.82%443.62M | 175.82%473.8M | -11.98%568.31M | -20.46%191.81M | 61.08%112.36M | 254.99%171.78M | 1,263.18%645.64M |
Advance receipts | -16.16%4.41M | -82.25%583.68K | -51.45%4.58M | -38.40%5.25M | -53.72%5.26M | -65.08%3.29M | 9.40%9.43M | -1.76%8.53M | -4.70%11.36M | 5.72%9.42M |
Salaries payable | 7.15%1.03B | -1.33%1.17B | 15.76%1.03B | 9.98%952.42M | 14.38%961.53M | 12.27%1.19B | 4.43%886.5M | 32.98%866.01M | 20.28%840.62M | 41.93%1.06B |
Taxs payable | -59.38%171.54M | -15.33%298.1M | 75.39%213.72M | 97.85%226.11M | 85.58%422.26M | -36.37%352.07M | -12.78%121.86M | 34.63%114.28M | 100.13%227.53M | 417.24%553.31M |
Other payable (including interest and dividends) | -4.70%365.88M | -13.72%370.9M | 33.89%493.98M | 187.49%1.09B | 96.56%383.92M | -60.08%429.89M | 76.94%368.93M | 62.28%380.76M | 4.77%195.32M | 711.80%1.08B |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --128.17K | --2.74M | ---- | ---- |
-Dividend payable | ---- | ---- | --20M | --645.55M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 18.80%449.1M | ---- | -60.08%429.89M | ---- | 61.12%378.03M | ---- | 711.80%1.08B |
Non current liabilities due within one year | 157.40%478M | 216.99%565.67M | --131.35M | --139.24M | --185.71M | -23.16%178.45M | ---- | ---- | ---- | 487.43%232.22M |
Other current liabilities | -70.45%28.44M | -43.40%49.72M | 59.44%97.62M | 66.75%100.14M | 170.47%96.25M | -22.88%87.84M | 92.48%61.23M | 2,864.25%60.05M | 665.58%35.59M | 1,290.11%113.91M |
Total current liabilities | -17.35%6B | -12.58%7.12B | 80.27%6.32B | 102.17%6.69B | 221.17%7.26B | -18.20%8.14B | 70.35%3.5B | 92.15%3.31B | 27.94%2.26B | 435.68%9.95B |
Current liabilities | ||||||||||
Long term loan | 151.25%3.93B | 104.31%3.12B | 1,263.19%2.73B | 1,129.44%2.46B | --1.56B | 123.99%1.53B | --200M | --200M | ---- | --681.37M |
Bonds payable | 3.01%1.82B | 3.52%1.8B | 3.95%1.8B | 3.90%1.78B | -15.90%1.76B | -16.75%1.74B | -27.54%1.74B | -27.53%1.72B | -10.49%2.1B | -9.58%2.09B |
Long term account payable | ---- | ---- | ---- | 181.40%730.08M | ---- | -20.95%747.51M | ---- | -20.45%259.44M | ---- | 222.29%945.6M |
Long term salaries pay | -3.55%364.27M | -6.43%364.27M | --352.44M | --364.52M | --377.68M | -1.74%389.29M | ---- | ---- | ---- | --396.18M |
Specific account payable | ---- | ---- | ---- | 29.65%58.1M | ---- | -7.26%58.61M | ---- | 246.14%44.81M | ---- | 32.76%63.19M |
Estimate liabilities | 0.43%973.38M | 1.77%980.56M | 90.22%959.94M | 90.89%949.21M | 65.92%969.26M | -9.13%963.5M | 5.62%504.63M | 5.60%497.25M | 25.90%584.16M | 131.07%1.06B |
Deferred tax liabilities | --53.79M | -6.91%53.79M | --44.6M | --58.4M | ---- | --57.78M | ---- | ---- | ---- | ---- |
Long term deferred income | 29.81%268.54M | 3.91%280.44M | 301.06%244.84M | 293.32%251.33M | 207.73%206.88M | 15.64%269.9M | 53.16%61.05M | 54.13%63.9M | 62.87%67.23M | 443.11%233.39M |
Lease liabilities | 8.89%15.78M | -48.53%8.04M | -54.42%13.57M | -56.83%13.67M | -56.53%14.49M | -31.71%15.63M | --29.77M | --31.67M | --33.34M | -34.26%22.88M |
Other non current liabilities | 0.94%1.12M | 0.94%1.12M | --1.11M | --1.11M | --1.11M | -56.98%1.11M | ---- | ---- | ---- | --2.58M |
Total non current liabilities | 43.06%8.14B | 25.98%7.27B | 145.82%6.97B | 137.03%6.67B | 84.39%5.69B | 4.97%5.77B | -13.04%2.83B | -12.62%2.81B | -3.23%3.09B | 72.21%5.5B |
Total liabilities | 9.19%14.14B | 3.42%14.39B | 109.58%13.29B | 118.19%13.36B | 142.24%12.95B | -9.95%13.91B | 19.22%6.34B | 23.88%6.12B | 7.89%5.35B | 205.88%15.45B |
Shareholders equity | ||||||||||
Paid-in capital | 16.06%5.35B | 16.07%5.35B | 83.87%4.61B | 83.89%4.61B | 95.49%4.61B | 96.14%4.61B | 9.66%2.51B | 9.64%2.51B | 3.14%2.36B | 2.79%2.35B |
Other equity instruments | -0.00%319.44M | -0.01%319.44M | -0.01%319.44M | -0.05%319.44M | -19.11%319.44M | -19.92%319.46M | -30.46%319.46M | -30.44%319.6M | -14.07%394.88M | -13.19%398.93M |
Capital reserve funds | 52.31%3.57B | 52.32%3.57B | -12.16%2.34B | 0.37%2.34B | 13.27%2.34B | -39.20%2.34B | 39.81%2.67B | 23.34%2.34B | 9.32%2.07B | 103.64%3.86B |
Surplus reserve funds | 13.04%946.5M | 13.04%946.5M | 50.98%837.31M | 50.98%837.31M | 51.08%837.31M | 40.76%837.31M | 23.62%554.58M | 23.62%554.58M | 23.54%554.2M | 32.60%594.85M |
Retained profit | 10.32%6.01B | 21.90%5.47B | 73.98%5.4B | 68.46%5.12B | 62.51%5.45B | 100.97%4.49B | 4.45%3.11B | 8.78%3.04B | 15.83%3.35B | -18.28%2.23B |
Specific reserves | 27.08%592.29M | 19.56%350.67M | 159.61%745.11M | 105.47%579.51M | 47.20%466.06M | -8.36%293.3M | -54.78%287.01M | -55.17%282.05M | -47.36%316.61M | -40.50%320.06M |
Shareholders equity without minority interests | 19.71%16.79B | 24.17%16.01B | 51.02%14.26B | 52.81%13.81B | 55.04%14.03B | 32.20%12.89B | 10.35%9.44B | 7.83%9.04B | 7.01%9.05B | 16.68%9.75B |
Minority interests | 0.21%433.56M | 0.64%432.82M | 28.72%435.93M | 28.27%434.38M | 40.02%432.67M | -33.02%430.08M | 50.43%338.65M | 69.65%338.65M | 54.79%309M | 267.71%642.11M |
Total shareholder equity | 19.13%17.22B | 23.41%16.44B | 50.24%14.7B | 51.93%14.25B | 54.55%14.46B | 28.17%13.32B | 11.38%9.78B | 9.27%9.38B | 8.11%9.35B | 21.82%10.4B |
Total liabilityies and equity | 14.43%31.37B | 13.20%30.83B | 73.58%27.98B | 78.10%27.61B | 86.44%27.41B | 5.38%27.24B | 14.33%16.12B | 14.61%15.5B | 8.03%14.7B | 90.26%25.85B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data