(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 12.78%6.79B | 8.48%5.83B | 44.47%6.08B | 33.74%5.63B | 58.18%6.02B | 65.31%5.37B | 50.76%4.21B | 54.52%4.21B | 103.25%3.81B | 123.67%3.25B |
Transactional financial assets | 10.50%2.12B | 34.96%2.51B | -29.29%1.7B | -28.25%1.62B | -19.31%1.92B | -24.57%1.86B | 1.85%2.41B | 1.82%2.26B | 11.84%2.37B | 71.81%2.47B |
Notes receivable and accounts receivable | -17.17%376.57M | -20.42%438.55M | 8.71%523.78M | 7.35%592.12M | 5.88%454.64M | 69.17%551.09M | 80.18%481.81M | 31.94%551.58M | -3.66%429.39M | -30.54%325.77M |
-Notes receivable | 387.41%190.01M | 124.61%375.57M | --189.11M | --66.75M | --38.98M | --167.21M | --0 | ---- | ---- | ---- |
-Accounts receivable | -55.12%186.56M | -83.59%62.99M | -30.54%334.67M | -4.75%525.38M | -3.20%415.66M | 17.84%383.88M | 80.18%481.81M | 31.94%551.58M | -3.66%429.39M | -30.54%325.77M |
Other receivables (including interest and dividends) | 109.31%76.78M | 77.40%74.65M | -47.97%32.15M | -8.78%43.34M | 2.38%36.68M | 27.84%42.08M | -20.16%61.8M | -32.79%47.51M | 8.59%35.83M | 11.38%32.92M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | -8.78%43.34M | ---- | 27.84%42.08M | --61.8M | -32.79%47.51M | ---- | 11.38%32.92M |
Advance payment | -10.47%8.43M | 2.25%10.55M | 13.96%21.28M | -57.06%20.81M | -77.87%9.42M | -48.90%10.31M | -59.77%18.67M | 14.57%48.45M | -42.30%42.57M | -72.76%20.18M |
Inventories | -24.53%954.04M | -18.26%1.01B | -10.57%1.11B | -12.63%1.22B | -15.09%1.26B | -24.74%1.24B | -29.51%1.24B | -31.03%1.4B | -34.71%1.49B | -33.57%1.65B |
Receivable financing | -40.77%249.09M | -0.75%644.3M | -16.39%898.4M | -45.80%327.14M | -33.21%420.51M | -24.55%649.19M | -9.66%1.07B | -3.58%603.6M | -47.60%629.6M | -52.41%860.39M |
Assets held for sale | ---- | ---- | --45.54M | --45.54M | --45.54M | --45.54M | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | 5.59%47.25K | --0 | --57.97K | --45.42K | --44.75K | --0 | ---- | ---- | ---- |
Other current assets | 43.68%20M | 21.66%19.57M | 68.29%22.66M | -8.74%13.63M | -20.82%13.92M | -24.26%16.08M | -8.46%13.46M | -21.81%14.94M | -6.19%17.58M | -20.57%21.23M |
Total current assets | 4.03%10.59B | 7.70%10.54B | 9.77%10.44B | 4.20%9.52B | 15.38%10.18B | 13.48%9.78B | 11.72%9.51B | 12.11%9.13B | 9.64%8.82B | 10.91%8.62B |
Non Current assets | ||||||||||
Other non-current financial assets | -0.29%11.64M | -0.46%11.68M | -0.72%11.68M | -14.15%11.68M | -29.80%11.68M | -29.48%11.73M | -49.92%11.76M | -42.26%13.6M | -34.10%16.63M | -34.33%16.63M |
Investment real estate | -5.21%65.12M | -5.15%65.9M | -10.61%67.08M | -10.41%67.86M | -10.28%68.7M | -34.42%69.48M | -28.44%75.04M | -28.53%75.74M | -28.68%76.57M | -2.33%105.95M |
Long-term equity investment | -16.27%71.59M | -34.85%74.02M | -12.55%83.21M | -21.66%83.4M | -24.06%85.5M | -1.32%113.62M | -27.08%95.16M | -25.41%106.46M | -21.14%112.6M | -18.56%115.14M |
Long term receivable account | ---- | 0.01%11.89K | --58.64K | ---- | --11.89K | --11.89K | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -6.22%1.92B | ---- | -4.82%1.96B | ---- | -4.26%2.05B | ---- | -7.31%2.06B |
Constru in process | ---- | ---- | ---- | 612.82%5.22M | ---- | 102.35%2.37M | ---- | -97.47%732.17K | ---- | -95.65%1.17M |
Productive biological assets | -26.90%13.24M | -8.83%12.88M | -15.61%12.07M | 9.92%16.13M | 29.21%18.1M | -16.64%14.12M | -22.78%14.3M | -13.32%14.68M | -22.96%14.01M | -19.19%16.94M |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Intangible assets | -2.83%319.77M | -2.88%322.5M | -19.29%321.53M | -19.32%325M | -19.23%329.08M | -18.82%332.05M | -6.58%398.4M | -6.64%402.84M | -6.77%407.46M | -7.47%409.02M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Goodwill | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K | 0.00%914.99K |
Long deferred expense | 5.50%13.82M | -26.44%9.94M | -45.02%8.57M | -43.63%8.97M | -14.83%13.1M | -11.81%13.51M | -42.36%15.58M | -42.85%15.91M | -46.60%15.37M | -25.82%15.32M |
Deferred tax assets | 14.57%312.88M | 3.20%275.48M | 18.97%293.68M | 20.84%247.27M | 50.21%273.1M | 40.68%266.95M | 21.02%246.85M | 27.10%204.62M | 37.36%181.81M | 27.37%189.75M |
Usufruct assets | -20.34%39.33M | -21.60%44.46M | -42.88%42.22M | -33.33%44.06M | -30.01%49.38M | -14.71%56.71M | 158.93%73.9M | 212.13%66.08M | 210.09%70.55M | 29.15%66.49M |
Other non current assets | 2,375.71%113.59M | 3,188.76%110.1M | 5.64%5.65M | -39.42%15.08M | -35.80%4.59M | -51.75%3.35M | -29.65%5.35M | 261.91%24.89M | 6.98%7.15M | 0.56%6.94M |
Total non current assets | 0.42%2.81B | -2.75%2.77B | -7.60%2.75B | -7.67%2.75B | -5.96%2.8B | -5.28%2.85B | -4.94%2.97B | -4.25%2.98B | -5.53%2.97B | -6.60%3.01B |
Total assets | 3.26%13.4B | 5.34%13.31B | 5.63%13.19B | 1.28%12.26B | 10.01%12.98B | 8.63%12.63B | 7.25%12.48B | 7.59%12.11B | 5.37%11.8B | 5.79%11.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | -12.47%272.85M | 15.55%275.15M | -6.10%230.65M | -16.06%197.19M | 41.27%311.73M | -7.81%238.11M | 19.05%245.63M | 39.95%234.93M | 48.36%220.66M | 34.78%258.28M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accounts payable | -12.47%272.85M | 15.55%275.15M | -6.10%230.65M | -16.06%197.19M | 41.27%311.73M | -7.81%238.11M | 19.05%245.63M | 39.95%234.93M | 48.36%220.66M | 34.78%258.28M |
Contract liabilities | 0.13%592.11M | 38.35%823.81M | 51.65%786.99M | 43.21%510.13M | 52.89%591.31M | 86.97%595.44M | 23.15%518.97M | 30.83%356.21M | -25.59%386.76M | 6.56%318.47M |
Advance receipts | 51.71%807.49K | 177.82%1.03M | 87.23%763.01K | -4.19%610.78K | 16.52%532.26K | 8.80%370.22K | --407.52K | --637.52K | --456.78K | --340.26K |
Salaries payable | 15.41%271.12M | 23.45%321.04M | 29.09%202.41M | 62.24%231.12M | 60.15%234.91M | 46.49%260.06M | 8.04%156.79M | 97.51%142.45M | 63.02%146.68M | 79.04%177.53M |
Taxs payable | -23.18%140.63M | -32.57%113.36M | -3.25%240.88M | 5.13%147.49M | 91.30%183.07M | -12.30%168.12M | 51.07%248.98M | 11.93%140.3M | 181.81%95.7M | 292.89%191.69M |
Other payable (including interest and dividends) | 5.01%910.65M | 0.94%801.77M | 13.65%1.12B | -24.37%861.34M | 51.76%867.21M | 79.08%794.28M | 48.87%984.27M | 54.91%1.14B | 46.83%571.43M | 11.11%443.54M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.60%425.11M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 20.69%861.34M | ---- | 79.08%794.28M | ---- | 32.44%713.7M | ---- | 11.85%443.54M |
Non current liabilities due within one year | -9.13%18.43M | -15.68%20.26M | -54.17%11.59M | -14.41%14.94M | 17.88%20.29M | 32.16%24.03M | 746.21%25.29M | 411.00%17.45M | 443.44%17.21M | 65.98%18.18M |
Other current liabilities | 20.67%18.35M | 147.85%50.35M | 111.94%50.97M | 122.99%17.78M | -69.72%15.21M | -19.19%20.31M | --24.05M | --7.97M | --50.21M | --25.14M |
Total current liabilities | 0.03%2.22B | 14.57%2.41B | 19.89%2.64B | -2.85%1.98B | 49.37%2.22B | 46.58%2.1B | 37.62%2.2B | 48.15%2.04B | 25.69%1.49B | 36.68%1.43B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term salaries pay | -1.05%57.35M | -1.05%57.35M | -7.23%57.74M | -6.88%57.95M | -6.88%57.95M | -6.88%57.95M | -1.58%62.23M | -1.58%62.23M | -1.58%62.24M | -1.58%62.24M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Deferred tax liabilities | 54.63%5.61M | 34.21%4.87M | 5,952.69%3.94M | 5,470.77%3.63M | 5,470.77%3.63M | 5,470.77%3.63M | -84.04%65.14K | -84.04%65.14K | -84.04%65.14K | -84.04%65.14K |
Long term deferred income | -12.60%64.33M | -13.31%65.74M | -13.06%66.83M | -14.10%68.3M | -10.31%73.6M | -15.37%75.84M | -8.63%76.87M | -4.56%79.51M | -3.76%82.07M | 32.43%89.61M |
Lease liabilities | -18.88%30.02M | -26.91%31.02M | -24.35%38.66M | -38.76%31.48M | -31.23%37.01M | -10.79%42.44M | 67.20%51.1M | 95.62%51.41M | 119.43%53.82M | 28.21%47.58M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current liabilities | -8.64%157.31M | -11.61%158.98M | -12.14%167.16M | -16.49%161.36M | -13.12%172.19M | -9.84%179.87M | 6.69%190.26M | 11.54%193.22M | 14.27%198.19M | 18.45%199.49M |
Total liabilities | -0.59%2.38B | 12.50%2.57B | 17.35%2.81B | -4.03%2.14B | 42.03%2.4B | 39.69%2.28B | 34.52%2.39B | 44.05%2.23B | 24.23%1.69B | 34.15%1.63B |
Shareholders equity | ||||||||||
Paid-in capital | -1.54%643.98M | -1.54%643.98M | -1.54%643.98M | -1.54%643.98M | 0.00%654.02M | 0.00%654.02M | 0.00%654.02M | 0.00%654.02M | 0.00%654.02M | 0.00%654.02M |
Capital reserve funds | -45.84%401.85M | -45.84%401.85M | -45.84%401.85M | -45.84%401.85M | 0.00%741.91M | 0.00%741.91M | -0.05%741.91M | -0.05%741.91M | -0.05%741.91M | -0.05%741.91M |
Surplus reserve funds | -0.00%466.16M | 0.00%466.16M | 0.00%466.16M | 0.00%466.16M | 0.00%466.16M | 0.00%466.16M | 0.00%466.16M | 0.00%466.16M | 0.00%466.16M | 0.00%466.16M |
Retained profit | 5.70%9.56B | 4.45%9.21B | 3.35%8.84B | 2.93%8.59B | 5.49%9.05B | 4.19%8.82B | 2.80%8.55B | 2.13%8.34B | 3.58%8.58B | 2.97%8.46B |
Less:Treasury stock | -78.33%75.87M | ---- | ---- | ---- | 0.00%350.1M | 0.00%350.1M | 0.00%350.1M | 0.00%350.1M | 0.00%350.1M | 0.00%350.1M |
Other composite income | -298.73%-1.8M | -269.24%-1.54M | 325.34%907.19K | 325.34%907.19K | 325.34%907.19K | 325.34%907.19K | -103.83%-402.59K | -103.83%-402.59K | -103.83%-402.59K | -103.83%-402.59K |
Shareholders equity without minority interests | 4.14%11B | 3.77%10.72B | 2.86%10.35B | 2.49%10.1B | 4.68%10.56B | 3.57%10.33B | 2.36%10.07B | 1.79%9.86B | 3.02%10.09B | 2.50%9.97B |
Minority interests | -0.05%21.71M | 0.00%21.55M | 1.59%22.05M | -3.44%21.34M | -2.87%21.72M | -3.47%21.55M | -13.34%21.7M | -7.75%22.1M | -50.77%22.36M | -51.05%22.32M |
Total shareholder equity | 4.13%11.02B | 3.77%10.74B | 2.86%10.38B | 2.48%10.12B | 4.66%10.58B | 3.56%10.35B | 2.32%10.09B | 1.77%9.88B | 2.77%10.11B | 2.25%10B |
Total liabilityies and equity | 3.26%13.4B | 5.34%13.31B | 5.63%13.19B | 1.28%12.26B | 10.01%12.98B | 8.63%12.63B | 7.25%12.48B | 7.59%12.11B | 5.37%11.8B | 5.79%11.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data