(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -3.66%12.49B | -17.44%27.55B | --12.97B | -10.43%33.36B | ---- | 5.05%37.25B | ---- | -6.35%35.46B | ---- | 6.78%37.86B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 18.18%-72M | ---- | 15.38%-88M | ---- | 17.46%-104M | ---- | 19.23%-126M | ---- | -43.12%-156M |
Dividend (income)- adjustment | ---- | 20.86%-110M | ---- | -18.80%-139M | ---- | 6.40%-117M | ---- | 18.83%-125M | ---- | 13.48%-154M |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | 207.23%89M | --0 | 29.06%-83M | --0 | -588.24%-117M | --0 | ---17M | --0 | --0 |
-Other fair value changes | ---- | 207.23%89M | ---- | 29.06%-83M | ---- | -588.24%-117M | ---- | ---17M | ---- | ---- |
Asset sale loss (gain): | --0 | 62.75%-187M | --0 | -1,692.86%-502M | --0 | 88.28%-28M | --0 | -227.40%-239M | --0 | 79.44%-73M |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | --6M | ---- | ---- | ---- | --1M | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---442M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -33.33%10M | ---- | -16.67%15M | ---- | 400.00%18M | ---- | -117.65%-6M | ---- | 112.50%34M |
-Loss (gain) from selling other assets | ---- | -143.21%-197M | ---- | -76.09%-81M | ---- | 80.34%-46M | ---- | -118.69%-234M | ---- | 70.84%-107M |
Depreciation and amortization: | --0 | -4.64%4.77B | --0 | -3.59%5B | --0 | 13.14%5.18B | --0 | 57.31%4.58B | --0 | 45.09%2.91B |
-Depreciation | ---- | -4.64%4.77B | ---- | -3.59%5B | ---- | 13.14%5.18B | ---- | 57.31%4.58B | ---- | 45.09%2.91B |
Exchange Loss (gain) | ---- | 636.67%221M | ---- | 104.08%30M | ---- | -688.00%-735M | ---- | -39.90%125M | ---- | 310.10%208M |
Special items | ---- | 70.05%352M | ---- | 183.56%207M | ---- | -50.00%73M | ---- | 305.56%146M | ---- | 550.00%36M |
Operating profit before the change of operating capital | -3.66%12.49B | -13.71%32.6B | --12.97B | -8.73%37.78B | --0 | 4.02%41.4B | --0 | -2.05%39.8B | --0 | 10.68%40.63B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -0.61%15.02B | ---- | -24.15%15.11B | ---- | 0.87%19.92B | ---- | 23,409.52%19.75B | ---- | 2,000.00%84M |
Developing property (increase)decrease | ---- | 18.65%-20.19B | ---- | -2.57%-24.82B | ---- | -57.83%-24.2B | ---- | 20.36%-15.33B | ---- | 46.47%-19.25B |
Accounts receivable (increase)decrease | ---- | 199.27%3.54B | ---- | -2.15%-3.57B | ---- | -247.10%-3.5B | ---- | 207.41%2.38B | ---- | 5.27%-2.21B |
Accounts payable increase (decrease) | ---- | -45.10%941M | ---- | 448.37%1.71B | ---- | 20.52%-492M | ---- | 69.98%-619M | ---- | -153.73%-2.06B |
Advance payment increase (decrease) | ---- | 120.07%1.12B | ---- | 56.34%-5.6B | ---- | -386.18%-12.82B | ---- | -5.76%4.48B | ---- | 168.23%4.75B |
Financial assets at fair value (increase)decrease | ---- | -80.00%40M | ---- | 185.11%200M | ---- | -659.52%-235M | ---- | 520.00%42M | ---- | -152.63%-10M |
Cash from business operations | -68.44%4.45B | 52.25%34.17B | -25.49%14.09B | 5.31%22.44B | -18.07%18.91B | -57.80%21.31B | 30.07%23.08B | 113.87%50.5B | 5.27%17.75B | 129.03%23.61B |
Hong Kong profits tax paid | 35.09%-3.08B | 8.57%-5.12B | 2.58%-4.75B | -3.19%-5.6B | -49.65%-4.88B | -61.01%-5.43B | -1,173.05%-3.26B | 25.46%-3.37B | 94.09%-256M | -78.70%-4.52B |
Other taxs | 64.84%-597M | -48.76%-2.41B | -122.83%-1.7B | ---1.62B | -35.83%-762M | ---- | -24.94%-561M | -12.77%-1.15B | -76.77%-449M | 19.72%-1.02B |
Dividend received - operating | -49.30%905M | 25.81%3.49B | 48.87%1.79B | 26.37%2.77B | 25.55%1.2B | -33.39%2.19B | -23.11%955M | -20.10%3.29B | -37.78%1.24B | 54.33%4.12B |
Interest received - operating | -19.59%238M | 29.27%636M | 20.82%296M | -16.33%492M | 16.11%245M | 11.15%588M | -29.67%211M | -9.11%529M | 1.35%300M | 15.02%582M |
Interest paid - operating | -57.69%-2.88B | -48.17%-4.59B | -20.44%-1.83B | -2.86%-3.1B | -0.93%-1.52B | 8.76%-3.01B | 4.57%-1.5B | -9.28%-3.3B | -9.30%-1.58B | -30.09%-3.02B |
Special items of business | -814.39%-8.04B | -32.76%1.09B | 112.26%1.13B | 31.76%1.62B | -209.75%-9.18B | --1.23B | -138.97%-2.97B | ---- | 1,141.27%7.61B | -73.23%1.68B |
Net cash from operations | -112.31%-972M | 70.07%26.18B | 96.61%7.9B | -1.69%15.39B | -74.84%4.02B | -66.33%15.66B | -35.17%15.96B | 135.38%46.5B | 79.22%24.62B | 168.19%19.76B |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | ---- | -941.10%-1.37B | ---- | -36.08%163M | ---- | 147.75%255M | ---- | -534.15%-534M | ---- | 108.31%123M |
Sale of fixed assets | ---- | 220.00%16M | ---- | 150.00%5M | ---- | -94.12%2M | ---- | 161.54%34M | ---- | 44.44%13M |
Purchase of fixed assets | ---- | -12.75%-4.26B | ---- | -22.65%-3.78B | ---- | -6.64%-3.08B | ---- | 63.14%-2.89B | ---- | 11.16%-7.84B |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---3M | ---- | ---- | ---- | ---22M |
Sale of subsidiaries | ---- | ---- | ---- | 70.19%3.03B | 2.70%1.83B | -76.61%1.78B | --1.78B | --7.61B | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---43M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 18.49%1.26B | ---- | 75.50%1.06B | ---- | -56.04%604M | ---- | 93.52%1.37B | ---- | -32.64%710M |
Cash on investment | 32.79%-2.79B | -27.87%-11.48B | -12.09%-4.14B | -8.33%-8.98B | -51.64%-3.7B | 82.18%-8.29B | 94.49%-2.44B | -766.31%-46.5B | -2,274.14%-44.25B | 62.99%-5.37B |
Other items in the investment business | -27.86%-2.41B | 76.92%-220M | -314.04%-1.89B | -14.54%-953M | 82.91%-456M | 87.77%-832M | 57.48%-2.67B | -1,401.32%-6.8B | -972.65%-6.28B | ---453M |
Net cash from investment operations | 13.81%-5.2B | -69.16%-16.06B | -159.55%-6.03B | 0.71%-9.49B | 30.11%-2.32B | 79.96%-9.56B | 93.42%-3.33B | -271.60%-47.7B | -1,963.25%-50.53B | 45.96%-12.84B |
Net cash before financing | -431.06%-6.17B | 71.53%10.12B | 10.17%1.86B | -3.22%5.9B | -86.61%1.69B | 608.42%6.1B | 148.76%12.64B | -117.33%-1.2B | -329.57%-25.91B | 142.22%6.92B |
Cash flow from financing activities | ||||||||||
New borrowing | 34.95%10.31B | 42.01%38.63B | 35.49%7.64B | 1.24%27.21B | 183.55%5.64B | -33.49%26.87B | -117.66%-6.75B | 4.38%40.4B | 2,573.90%38.21B | 3.50%38.7B |
Refund | ---- | -102.73%-37.38B | ---- | 24.02%-18.44B | ---- | -9.26%-24.27B | ---- | 35.90%-22.21B | ---- | -155.18%-34.65B |
Issuing shares | ---- | -28.57%5M | ---- | -75.86%7M | ---- | 16.00%29M | ---- | -62.69%25M | 5.88%18M | -27.17%67M |
Dividends paid - financing | -0.21%-11.08B | -0.79%-14.96B | 0.01%-11.06B | 0.02%-14.84B | -0.02%-11.06B | 2.68%-14.84B | 1.89%-11.06B | -5.53%-15.25B | -8.70%-11.27B | -11.76%-14.45B |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.39B | ---- | ---- |
Issuance expenses and redemption of securities expenses | -1,100.00%-12M | 95.45%-1M | 88.89%-1M | 99.43%-22M | 99.77%-9M | -18,195.24%-3.84B | -17,340.91%-3.84B | 81.90%-21M | 68.57%-22M | 59.44%-116M |
Pledged bank deposit (increase) decrease | ---- | 97.50%-1M | ---- | ---40M | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 63.22%-210M | 101.44%40M | -54.74%-571M | -229.38%-2.78B | -181.68%-369M | 16.93%-844M | 67.25%-131M | -142.80%-1.02B | 3.15%-400M | -25.04%2.37B |
Net cash from financing operations | 75.08%-995M | -53.34%-13.66B | 31.17%-3.99B | 47.27%-8.91B | 73.36%-5.8B | -249.24%-16.9B | -182.06%-21.77B | 240.23%11.32B | 382.11%26.54B | -157.37%-8.07B |
Effect of rate | 173.56%345M | -34.00%-469M | -260.62%-469M | -127.01%-350M | -74.67%292M | 422.39%1.3B | 774.27%1.15B | 10.86%-402M | 58.70%-171M | -262.82%-451M |
Net Cash | -236.75%-7.17B | -17.68%-3.54B | 48.20%-2.13B | 72.14%-3.01B | 55.05%-4.11B | -206.70%-10.8B | -1,566.93%-9.14B | 977.12%10.12B | -66.88%623M | 50.17%-1.15B |
Begining period cash | -21.93%14.28B | -15.52%18.29B | -15.52%18.29B | -30.51%21.65B | -30.51%21.65B | 45.36%31.15B | 45.36%31.15B | -6.97%21.43B | -6.97%21.43B | -8.13%23.04B |
Cash at the end | -52.48%7.46B | -21.93%14.28B | -12.00%15.69B | -15.52%18.29B | -23.03%17.83B | -30.51%21.65B | 5.86%23.16B | 45.36%31.15B | -10.69%21.88B | -6.97%21.43B |
Cash balance analysis | ||||||||||
Bank deposits | -52.31%7.5B | ---- | -11.77%15.74B | ---- | -23.32%17.84B | ---- | 5.27%23.26B | ---- | -10.91%22.1B | ---- |
Cash and cash equivalent balance | -52.31%7.5B | --0 | -11.77%15.74B | --0 | -23.32%17.84B | --0 | 5.27%23.26B | --0 | -10.91%22.1B | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data