HK Stock MarketDetailed Quotes

00012 HENDERSON LAND

Watchlist
  • 23.050
  • +0.400+1.77%
Trading Apr 23 14:24 CST
111.59BMarket Cap12.05P/E (TTM)

HENDERSON LAND Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-3.18%94.16B
3.93%101.08B
-10.92%97.26B
-10.92%97.26B
8.04%109.18B
8.04%109.18B
0.56%101.06B
0.56%101.06B
3.41%100.5B
3.41%100.5B
Accounts receivable
5.66%14.44B
1.13%13.82B
-18.86%13.67B
-18.86%13.67B
6.18%16.84B
6.18%16.84B
6.58%15.86B
6.58%15.86B
-2.32%14.89B
-2.32%14.89B
Advance deposits and other receivables
-4.74%382M
2.74%412M
-49.94%401M
-49.94%401M
-23.86%801M
-23.86%801M
-16.51%1.05B
-16.51%1.05B
-3.82%1.26B
-3.82%1.26B
Cash and equivalents
91.44%21.62B
17.96%13.32B
3.18%11.3B
3.18%11.3B
88.51%10.95B
88.51%10.95B
-45.90%5.81B
-45.90%5.81B
-34.97%10.73B
-34.97%10.73B
Short-term deposit
-43.75%1.21B
-32.74%1.44B
52.60%2.14B
52.60%2.14B
9.68%1.41B
9.68%1.41B
-6.90%1.28B
-6.90%1.28B
-36.24%1.38B
-36.24%1.38B
Special items of current assets
--2.33B
--455M
----
----
----
----
----
----
----
----
Total current assets
7.51%134.14B
4.62%130.53B
-10.35%124.77B
-10.35%124.77B
11.29%139.18B
11.29%139.18B
-2.86%125.06B
-2.86%125.06B
-4.05%128.75B
-4.05%128.75B
Non-current assets
Property, plant and equipment
-1.57%4.51B
-1.59%4.51B
-0.41%4.58B
-0.41%4.58B
1,049.75%4.6B
1,049.75%4.6B
2.83%400M
2.83%400M
5.14%389M
5.14%389M
Investment property
1.65%264.4B
0.28%260.86B
-0.04%260.12B
-0.04%260.12B
39.47%260.24B
39.47%260.24B
1.98%186.59B
1.98%186.59B
3.53%182.96B
3.53%182.96B
Associated company interest
3.78%51.9B
2.79%51.41B
-7.31%50.01B
-7.31%50.01B
-16.78%53.96B
-16.78%53.96B
2.64%64.84B
2.64%64.84B
1.79%63.17B
1.79%63.17B
Interests in Joint Venture
-1.22%78.93B
-3.98%76.73B
-1.21%79.91B
-1.21%79.91B
15.48%80.89B
15.48%80.89B
7.38%70.04B
7.38%70.04B
23.05%65.23B
23.05%65.23B
Derivative financial instruments-non-current assets
-38.85%743M
-17.61%1B
58.00%1.22B
58.00%1.22B
-41.70%769M
-41.70%769M
191.17%1.32B
191.17%1.32B
978.57%453M
978.57%453M
Intangible assets
-3.92%98M
-1.96%100M
-3.77%102M
-3.77%102M
--106M
--106M
----
----
----
----
Goodwill
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
Deferred tax assets
40.68%1.03B
33.15%972M
4.58%730M
4.58%730M
10.27%698M
10.27%698M
52.16%633M
52.16%633M
-35.10%416M
-35.10%416M
Other illiquid assets
-27.26%5.32B
-20.53%5.81B
-19.67%7.31B
-19.67%7.31B
-18.62%9.1B
-18.62%9.1B
-15.00%11.19B
-15.00%11.19B
-4.81%13.16B
-4.81%13.16B
Special items of non-current assets
56.26%1.21B
73.68%1.35B
52.86%775M
52.86%775M
-32.40%507M
-32.40%507M
66.30%750M
66.30%750M
--451M
--451M
Total non-current assets
0.84%408.41B
-0.50%402.99B
-1.48%405.02B
-1.48%405.02B
22.35%411.13B
22.35%411.13B
2.92%336.02B
2.92%336.02B
6.38%326.5B
6.38%326.5B
Total assets
2.41%542.55B
0.70%533.52B
-3.73%529.79B
-3.73%529.79B
19.35%550.3B
19.35%550.3B
1.28%461.09B
1.28%461.09B
3.21%455.25B
3.21%455.25B
Liabilities
Current liabilities
Accounts payable
7.95%28.36B
7.77%28.32B
-7.75%26.27B
-7.75%26.27B
27.69%28.48B
27.69%28.48B
-18.29%22.3B
-18.29%22.3B
0.68%27.3B
0.68%27.3B
Tax payable
-49.25%441M
-37.86%540M
-66.34%869M
-66.34%869M
-6.52%2.58B
-6.52%2.58B
15.90%2.76B
15.90%2.76B
9.31%2.38B
9.31%2.38B
Bank loans and overdrafts
12.71%24.5B
-9.35%19.7B
-28.04%21.74B
-28.04%21.74B
15.06%30.21B
15.06%30.21B
-5.45%26.25B
-5.45%26.25B
-0.24%27.77B
-0.24%27.77B
Other loans-current liabilities
-88.96%268M
7.21%2.6B
2,086.49%2.43B
2,086.49%2.43B
--111M
--111M
----
----
----
----
Financial lease liabilities-current liabilities
11.11%280M
16.27%293M
-13.10%252M
-13.10%252M
-14.20%290M
-14.20%290M
45.69%338M
45.69%338M
--232M
--232M
Special items of current liabilities
-29.53%6.28B
-22.33%6.93B
465.38%8.92B
465.38%8.92B
-48.77%1.58B
-48.77%1.58B
107.41%3.08B
107.41%3.08B
-71.39%1.48B
-71.39%1.48B
Total current liabilities
-0.56%60.13B
-3.46%58.38B
-4.38%60.47B
-4.38%60.47B
15.55%63.25B
15.55%63.25B
-7.49%54.74B
-7.49%54.74B
-5.05%59.17B
-5.05%59.17B
Net current assets
15.11%74.01B
12.23%72.15B
-15.33%64.29B
-15.33%64.29B
7.97%75.93B
7.97%75.93B
1.07%70.33B
1.07%70.33B
-3.17%69.59B
-3.17%69.59B
Total assets less current liabilities
2.79%482.42B
1.24%475.14B
-3.64%469.32B
-3.64%469.32B
19.86%487.06B
19.86%487.06B
2.59%406.35B
2.59%406.35B
4.56%396.08B
4.56%396.08B
Non-current liabilities
Long-term bank loan
4.25%19.44B
6.67%40.78B
-57.77%18.65B
-13.42%38.23B
4.10%44.15B
4.10%44.15B
-18.68%42.41B
-18.68%42.41B
16.89%52.16B
16.89%52.16B
Payments payable to related parties-non-current liabilities
11.50%62.45B
7.15%60.01B
4.28%56.01B
4.28%56.01B
1,123.74%53.71B
1,123.74%53.71B
495.52%4.39B
495.52%4.39B
-33.00%737M
-33.00%737M
Financial lease liabilities-non-current liabilities
74.51%972M
95.51%1.09B
121.91%557M
121.91%557M
-42.30%251M
-42.30%251M
79.75%435M
79.75%435M
--242M
--242M
Deferred tax liability
-0.91%9.04B
-1.11%9.03B
-0.49%9.13B
-0.49%9.13B
16.04%9.17B
16.04%9.17B
14.38%7.9B
14.38%7.9B
1.59%6.91B
1.59%6.91B
Provision-non-current liabilities
-5.26%18M
0.00%19M
280.00%19M
280.00%19M
-70.59%5M
-70.59%5M
0.00%17M
0.00%17M
30.77%17M
30.77%17M
Convertible notes and bonds
8.96%41.65B
12.93%21.06B
60.59%38.23B
-21.66%18.65B
51.86%23.8B
51.86%23.8B
53.03%15.68B
53.03%15.68B
29.86%10.24B
29.86%10.24B
Derivative financial instruments-non-current liabilities
17.43%1.35B
28.88%1.49B
60.14%1.15B
60.14%1.15B
-39.50%720M
-39.50%720M
212.34%1.19B
212.34%1.19B
1.33%381M
1.33%381M
Special items of non-current liabilities
693.68%3.39B
-73.77%112M
-86.07%427M
-86.07%427M
43.43%3.07B
43.43%3.07B
--2.14B
--2.14B
----
----
Total non-current liabilities
11.40%138.32B
7.58%133.58B
-7.94%124.16B
-7.94%124.16B
81.88%134.88B
81.88%134.88B
4.91%74.16B
4.91%74.16B
16.26%70.69B
16.26%70.69B
Total liabilities
7.48%198.45B
3.96%191.96B
-6.81%184.64B
-6.81%184.64B
53.71%198.13B
53.71%198.13B
-0.74%128.9B
-0.74%128.9B
5.47%129.85B
5.47%129.85B
Total assets less total liabilities
-0.30%344.1B
-1.04%341.57B
-2.00%345.15B
-2.00%345.15B
6.02%352.18B
6.02%352.18B
2.09%332.19B
2.09%332.19B
2.33%325.39B
2.33%325.39B
Total equity and non-current liabilities
2.79%482.42B
1.24%475.14B
-3.64%469.32B
-3.64%469.32B
19.86%487.06B
19.86%487.06B
2.59%406.35B
2.59%406.35B
4.56%396.08B
4.56%396.08B
Equity
Share capital
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
Other reserves
-0.51%274.2B
-1.34%271.92B
-2.50%275.6B
-2.50%275.6B
2.69%282.68B
2.69%282.68B
2.52%275.26B
2.52%275.26B
2.95%268.51B
2.95%268.51B
Shareholders' Equity
-0.43%326.54B
-1.12%324.26B
-2.11%327.95B
-2.11%327.95B
2.26%335.02B
2.26%335.02B
2.11%327.61B
2.11%327.61B
2.46%320.85B
2.46%320.85B
Non-controlling interest
2.06%17.56B
0.57%17.3B
0.26%17.2B
0.26%17.2B
274.24%17.16B
274.24%17.16B
0.95%4.59B
0.95%4.59B
-6.14%4.54B
-6.14%4.54B
Total equity
-0.30%344.1B
-1.04%341.57B
-2.00%345.15B
-2.00%345.15B
6.02%352.18B
6.02%352.18B
2.09%332.19B
2.09%332.19B
2.33%325.39B
2.33%325.39B
Total equity and total liabilities
2.41%542.55B
0.70%533.52B
-3.73%529.79B
-3.73%529.79B
19.35%550.3B
19.35%550.3B
1.28%461.09B
1.28%461.09B
3.21%455.25B
3.21%455.25B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -3.18%94.16B3.93%101.08B-10.92%97.26B-10.92%97.26B8.04%109.18B8.04%109.18B0.56%101.06B0.56%101.06B3.41%100.5B3.41%100.5B
Accounts receivable 5.66%14.44B1.13%13.82B-18.86%13.67B-18.86%13.67B6.18%16.84B6.18%16.84B6.58%15.86B6.58%15.86B-2.32%14.89B-2.32%14.89B
Advance deposits and other receivables -4.74%382M2.74%412M-49.94%401M-49.94%401M-23.86%801M-23.86%801M-16.51%1.05B-16.51%1.05B-3.82%1.26B-3.82%1.26B
Cash and equivalents 91.44%21.62B17.96%13.32B3.18%11.3B3.18%11.3B88.51%10.95B88.51%10.95B-45.90%5.81B-45.90%5.81B-34.97%10.73B-34.97%10.73B
Short-term deposit -43.75%1.21B-32.74%1.44B52.60%2.14B52.60%2.14B9.68%1.41B9.68%1.41B-6.90%1.28B-6.90%1.28B-36.24%1.38B-36.24%1.38B
Special items of current assets --2.33B--455M--------------------------------
Total current assets 7.51%134.14B4.62%130.53B-10.35%124.77B-10.35%124.77B11.29%139.18B11.29%139.18B-2.86%125.06B-2.86%125.06B-4.05%128.75B-4.05%128.75B
Non-current assets
Property, plant and equipment -1.57%4.51B-1.59%4.51B-0.41%4.58B-0.41%4.58B1,049.75%4.6B1,049.75%4.6B2.83%400M2.83%400M5.14%389M5.14%389M
Investment property 1.65%264.4B0.28%260.86B-0.04%260.12B-0.04%260.12B39.47%260.24B39.47%260.24B1.98%186.59B1.98%186.59B3.53%182.96B3.53%182.96B
Associated company interest 3.78%51.9B2.79%51.41B-7.31%50.01B-7.31%50.01B-16.78%53.96B-16.78%53.96B2.64%64.84B2.64%64.84B1.79%63.17B1.79%63.17B
Interests in Joint Venture -1.22%78.93B-3.98%76.73B-1.21%79.91B-1.21%79.91B15.48%80.89B15.48%80.89B7.38%70.04B7.38%70.04B23.05%65.23B23.05%65.23B
Derivative financial instruments-non-current assets -38.85%743M-17.61%1B58.00%1.22B58.00%1.22B-41.70%769M-41.70%769M191.17%1.32B191.17%1.32B978.57%453M978.57%453M
Intangible assets -3.92%98M-1.96%100M-3.77%102M-3.77%102M--106M--106M----------------
Goodwill 0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M
Deferred tax assets 40.68%1.03B33.15%972M4.58%730M4.58%730M10.27%698M10.27%698M52.16%633M52.16%633M-35.10%416M-35.10%416M
Other illiquid assets -27.26%5.32B-20.53%5.81B-19.67%7.31B-19.67%7.31B-18.62%9.1B-18.62%9.1B-15.00%11.19B-15.00%11.19B-4.81%13.16B-4.81%13.16B
Special items of non-current assets 56.26%1.21B73.68%1.35B52.86%775M52.86%775M-32.40%507M-32.40%507M66.30%750M66.30%750M--451M--451M
Total non-current assets 0.84%408.41B-0.50%402.99B-1.48%405.02B-1.48%405.02B22.35%411.13B22.35%411.13B2.92%336.02B2.92%336.02B6.38%326.5B6.38%326.5B
Total assets 2.41%542.55B0.70%533.52B-3.73%529.79B-3.73%529.79B19.35%550.3B19.35%550.3B1.28%461.09B1.28%461.09B3.21%455.25B3.21%455.25B
Liabilities
Current liabilities
Accounts payable 7.95%28.36B7.77%28.32B-7.75%26.27B-7.75%26.27B27.69%28.48B27.69%28.48B-18.29%22.3B-18.29%22.3B0.68%27.3B0.68%27.3B
Tax payable -49.25%441M-37.86%540M-66.34%869M-66.34%869M-6.52%2.58B-6.52%2.58B15.90%2.76B15.90%2.76B9.31%2.38B9.31%2.38B
Bank loans and overdrafts 12.71%24.5B-9.35%19.7B-28.04%21.74B-28.04%21.74B15.06%30.21B15.06%30.21B-5.45%26.25B-5.45%26.25B-0.24%27.77B-0.24%27.77B
Other loans-current liabilities -88.96%268M7.21%2.6B2,086.49%2.43B2,086.49%2.43B--111M--111M----------------
Financial lease liabilities-current liabilities 11.11%280M16.27%293M-13.10%252M-13.10%252M-14.20%290M-14.20%290M45.69%338M45.69%338M--232M--232M
Special items of current liabilities -29.53%6.28B-22.33%6.93B465.38%8.92B465.38%8.92B-48.77%1.58B-48.77%1.58B107.41%3.08B107.41%3.08B-71.39%1.48B-71.39%1.48B
Total current liabilities -0.56%60.13B-3.46%58.38B-4.38%60.47B-4.38%60.47B15.55%63.25B15.55%63.25B-7.49%54.74B-7.49%54.74B-5.05%59.17B-5.05%59.17B
Net current assets 15.11%74.01B12.23%72.15B-15.33%64.29B-15.33%64.29B7.97%75.93B7.97%75.93B1.07%70.33B1.07%70.33B-3.17%69.59B-3.17%69.59B
Total assets less current liabilities 2.79%482.42B1.24%475.14B-3.64%469.32B-3.64%469.32B19.86%487.06B19.86%487.06B2.59%406.35B2.59%406.35B4.56%396.08B4.56%396.08B
Non-current liabilities
Long-term bank loan 4.25%19.44B6.67%40.78B-57.77%18.65B-13.42%38.23B4.10%44.15B4.10%44.15B-18.68%42.41B-18.68%42.41B16.89%52.16B16.89%52.16B
Payments payable to related parties-non-current liabilities 11.50%62.45B7.15%60.01B4.28%56.01B4.28%56.01B1,123.74%53.71B1,123.74%53.71B495.52%4.39B495.52%4.39B-33.00%737M-33.00%737M
Financial lease liabilities-non-current liabilities 74.51%972M95.51%1.09B121.91%557M121.91%557M-42.30%251M-42.30%251M79.75%435M79.75%435M--242M--242M
Deferred tax liability -0.91%9.04B-1.11%9.03B-0.49%9.13B-0.49%9.13B16.04%9.17B16.04%9.17B14.38%7.9B14.38%7.9B1.59%6.91B1.59%6.91B
Provision-non-current liabilities -5.26%18M0.00%19M280.00%19M280.00%19M-70.59%5M-70.59%5M0.00%17M0.00%17M30.77%17M30.77%17M
Convertible notes and bonds 8.96%41.65B12.93%21.06B60.59%38.23B-21.66%18.65B51.86%23.8B51.86%23.8B53.03%15.68B53.03%15.68B29.86%10.24B29.86%10.24B
Derivative financial instruments-non-current liabilities 17.43%1.35B28.88%1.49B60.14%1.15B60.14%1.15B-39.50%720M-39.50%720M212.34%1.19B212.34%1.19B1.33%381M1.33%381M
Special items of non-current liabilities 693.68%3.39B-73.77%112M-86.07%427M-86.07%427M43.43%3.07B43.43%3.07B--2.14B--2.14B--------
Total non-current liabilities 11.40%138.32B7.58%133.58B-7.94%124.16B-7.94%124.16B81.88%134.88B81.88%134.88B4.91%74.16B4.91%74.16B16.26%70.69B16.26%70.69B
Total liabilities 7.48%198.45B3.96%191.96B-6.81%184.64B-6.81%184.64B53.71%198.13B53.71%198.13B-0.74%128.9B-0.74%128.9B5.47%129.85B5.47%129.85B
Total assets less total liabilities -0.30%344.1B-1.04%341.57B-2.00%345.15B-2.00%345.15B6.02%352.18B6.02%352.18B2.09%332.19B2.09%332.19B2.33%325.39B2.33%325.39B
Total equity and non-current liabilities 2.79%482.42B1.24%475.14B-3.64%469.32B-3.64%469.32B19.86%487.06B19.86%487.06B2.59%406.35B2.59%406.35B4.56%396.08B4.56%396.08B
Equity
Share capital 0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B
Other reserves -0.51%274.2B-1.34%271.92B-2.50%275.6B-2.50%275.6B2.69%282.68B2.69%282.68B2.52%275.26B2.52%275.26B2.95%268.51B2.95%268.51B
Shareholders' Equity -0.43%326.54B-1.12%324.26B-2.11%327.95B-2.11%327.95B2.26%335.02B2.26%335.02B2.11%327.61B2.11%327.61B2.46%320.85B2.46%320.85B
Non-controlling interest 2.06%17.56B0.57%17.3B0.26%17.2B0.26%17.2B274.24%17.16B274.24%17.16B0.95%4.59B0.95%4.59B-6.14%4.54B-6.14%4.54B
Total equity -0.30%344.1B-1.04%341.57B-2.00%345.15B-2.00%345.15B6.02%352.18B6.02%352.18B2.09%332.19B2.09%332.19B2.33%325.39B2.33%325.39B
Total equity and total liabilities 2.41%542.55B0.70%533.52B-3.73%529.79B-3.73%529.79B19.35%550.3B19.35%550.3B1.28%461.09B1.28%461.09B3.21%455.25B3.21%455.25B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg