CN Stock MarketDetailed Quotes

000039 China International Marine Containers

Watchlist
  • 9.11
  • -0.12-1.30%
Trading May 23 14:14 CST
49.13BMarket Cap142.34P/E (TTM)

China International Marine Containers Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
21.74%32.44B
-9.70%127.81B
-12.84%95.12B
-16.02%60.57B
-25.05%26.65B
-13.54%141.54B
-7.70%109.13B
-1.45%72.13B
23.19%35.56B
73.85%163.7B
Operating revenue
21.74%32.44B
-9.70%127.81B
-12.84%95.12B
-16.02%60.57B
-25.05%26.65B
-13.54%141.54B
-7.70%109.13B
-1.45%72.13B
23.19%35.56B
73.85%163.7B
Other operating revenue
----
-18.76%1.72B
----
82.61%2B
----
-35.50%2.12B
----
-32.40%1.1B
----
66.56%3.29B
Total operating cost
22.26%31.86B
-6.40%124.63B
-9.27%91.5B
-13.43%58.12B
-21.01%26.06B
-12.45%133.14B
-4.75%100.85B
-0.13%67.14B
23.55%32.99B
63.54%152.08B
Operating cost
26.68%29.14B
-8.09%110.21B
-10.93%82.1B
-14.54%52.3B
-23.63%23B
-10.63%119.91B
-4.82%92.18B
0.26%61.2B
23.67%30.12B
66.23%134.18B
Operating tax surcharges
-4.42%118.13M
-1.76%541.29M
-8.61%379.24M
-2.17%256.78M
-22.44%123.59M
-13.13%550.97M
-1.67%414.96M
-1.12%262.49M
58.79%159.36M
-10.54%634.27M
Operating expense
4.75%581.39M
12.60%2.76B
4.96%1.93B
5.08%1.24B
0.14%555.04M
-11.12%2.45B
8.61%1.84B
9.91%1.18B
14.41%554.29M
38.63%2.76B
Administration expense
2.13%1.36B
-7.23%6.51B
-14.31%4.43B
-13.26%2.94B
-2.97%1.34B
20.88%7.01B
23.82%5.17B
20.41%3.39B
27.75%1.38B
18.47%5.8B
Financial expense
-69.89%153.31M
6,506.82%1.51B
231.24%807.34M
213.39%130.99M
69.49%509.23M
-101.56%-23.52M
-158.62%-615.14M
-113.98%-115.51M
7.00%300.46M
-28.11%1.51B
-Interest expense (Financial expense)
17.36%514.07M
45.49%1.94B
53.36%1.38B
59.58%897.21M
60.66%438.04M
-2.42%1.34B
-11.71%898.88M
-21.49%562.21M
-22.45%272.65M
-14.04%1.37B
-Interest Income (Financial expense)
-40.67%-106.61M
-1.44%-326.99M
21.49%-191.72M
2.71%-146.04M
18.58%-75.79M
7.96%-322.35M
-5.39%-244.18M
-7.36%-150.11M
-42.88%-93.08M
-9.59%-350.22M
Research and development
-10.25%486.13M
-1.38%2.43B
-1.91%1.68B
7.29%1.12B
14.93%541.64M
9.36%2.46B
19.52%1.71B
11.58%1.04B
20.20%471.28M
40.01%2.25B
Credit Impairment Loss
255.53%23.3M
-54.57%144.61M
-26.31%69.55M
-74.09%34.53M
-234.34%-14.98M
-49.53%318.33M
-30.63%94.38M
-15.13%133.29M
112.52%11.15M
59.76%630.74M
Asset Impairment Loss
-202.72%-6.92M
14.76%526.31M
75.72%99.29M
119.23%100.42M
290.83%6.73M
-89.39%458.63M
-54.47%56.5M
-58.77%45.8M
-81.18%1.72M
642.39%4.32B
Other net revenue
-174.02%-175.16M
60.43%-351.38M
28.23%-1.08B
-50.61%-809.64M
37.06%236.65M
-147.74%-887.99M
-236.76%-1.5B
-157.91%-537.58M
3.34%172.67M
-70.35%1.86B
Fair value change income
-23.98%-108.24M
43.22%-611.39M
48.66%-844.56M
-23.53%-1.13B
74.77%-87.31M
-1,395.34%-1.08B
-1,052.23%-1.64B
-623.71%-911.25M
8.19%-346M
-149.71%-72.01M
Invest income
-173.69%-166.1M
43.81%-334.45M
-229.58%-566.83M
-56.44%74.08M
-46.74%225.4M
-146.94%-595.27M
-122.83%-171.99M
-75.06%170.09M
-2.04%423.23M
-76.08%1.27B
-Including: Investment income associates
417.23%67.03M
30.14%198.77M
1,671.60%171.84M
507.01%136.67M
136.93%12.96M
164.90%152.74M
95.97%-10.93M
65.47%-33.58M
-460.44%-35.1M
-149.69%-235.33M
Asset deal income
540.84%7.36M
-90.22%23.78M
359.62%13.5M
510.68%18.36M
75.33%-1.67M
1,339.15%243.25M
-104.12%-5.2M
-97.51%3.01M
-246.96%-6.77M
-85.37%16.9M
Other revenue
-8.39%91.82M
5.51%570.67M
0.16%318.22M
11.47%223.58M
-1.94%100.23M
-16.39%540.87M
-12.54%317.71M
-20.36%200.58M
-4.77%102.21M
-9.16%646.89M
Operating profit
-50.70%406.98M
-62.27%2.83B
-62.47%2.54B
-63.06%1.65B
-69.83%825.55M
-44.29%7.51B
-49.65%6.78B
-35.36%4.45B
17.65%2.74B
81.08%13.47B
Add:Non operating Income
159.39%97.26M
-14.76%125.37M
-31.26%84.65M
-24.95%60.58M
122.46%37.5M
18.65%147.08M
10.15%123.14M
42.21%80.72M
-24.78%16.86M
-50.14%123.97M
Less:Non operating expense
-69.80%10.72M
-82.77%123.11M
-89.23%72.12M
48.44%53.65M
399.89%35.48M
137.78%714.44M
285.45%669.73M
-58.42%36.14M
-16.48%7.1M
-24.48%300.46M
Total profit
-40.36%493.52M
-59.15%2.83B
-58.98%2.56B
-63.27%1.65B
-69.87%827.56M
-47.82%6.94B
-53.50%6.23B
-34.42%4.5B
17.37%2.75B
82.36%13.3B
Less:Income tax cost
-21.29%275.6M
-58.45%970.8M
-45.76%1.1B
-47.66%661.59M
-51.85%350.14M
-52.64%2.34B
-41.04%2.04B
-30.31%1.26B
23.35%727.14M
285.89%4.93B
Net profit
-54.36%217.92M
-59.50%1.86B
-65.39%1.45B
-69.38%990.38M
-76.36%477.42M
-44.97%4.6B
-57.82%4.19B
-35.90%3.23B
15.35%2.02B
39.07%8.36B
Net profit from continuing operation
-40.67%217.92M
-61.94%1.85B
-68.88%1.37B
-72.88%904.76M
-82.30%367.3M
-38.42%4.87B
-53.61%4.39B
-32.38%3.34B
18.58%2.08B
560.74%7.91B
Net income from discontinuing operating
----
103.78%10.12M
143.80%85.62M
183.52%85.62M
294.93%110.12M
-158.96%-267.89M
-140.57%-195.5M
-192.07%-102.52M
---56.49M
-90.56%454.34M
Less:Minority Profit
-57.67%134.28M
4.36%1.44B
-11.20%955.83M
-14.92%591.83M
1.39%317.25M
-18.49%1.38B
-5.97%1.08B
-7.01%695.58M
28.70%312.89M
156.06%1.7B
Net profit of parent company owners
-47.79%83.64M
-86.91%421.25M
-84.10%495.58M
-84.30%398.56M
-90.61%160.18M
-51.70%3.22B
-64.57%3.12B
-40.93%2.54B
13.20%1.71B
24.59%6.67B
Earning per share
Basic earning per share
-52.81%0.0126
-88.14%0.07
-85.46%0.083
-85.11%0.07
-91.53%0.0267
-50.83%0.59
-64.41%0.5708
-59.74%0.47
-22.22%0.3151
-14.89%1.2
Diluted earning per share
-52.81%0.0126
-91.23%0.05
-86.68%0.0751
-84.78%0.07
-91.53%0.0267
-52.50%0.57
-64.83%0.564
-60.58%0.46
-22.22%0.3151
-14.89%1.2
Other composite income
-443.85%-136.35M
-233.20%-349.03M
62.79%-257.01M
58.59%-129.65M
124.93%39.65M
210.99%262.04M
-438.48%-690.71M
-125.40%-313.1M
-168.41%-159.03M
76.66%-236.09M
Other composite income of parent company owners
-228.54%-103.53M
-280.17%-505.65M
35.38%-420.86M
-5.29%-262.33M
158.51%80.54M
306.54%280.65M
-649.03%-651.23M
-131.03%-249.14M
-96.26%-137.65M
82.90%-135.88M
Other composite income of minority owners
19.72%-32.82M
941.76%156.62M
515.03%163.85M
307.43%132.68M
-91.21%-40.89M
81.43%-18.61M
4.47%-39.48M
-105.87%-63.96M
-296.44%-21.38M
53.80%-100.22M
Total composite income
-84.23%81.57M
-68.86%1.51B
-65.91%1.19B
-70.53%860.73M
-72.20%517.08M
-40.14%4.86B
-64.31%3.5B
-40.47%2.92B
9.99%1.86B
62.48%8.12B
Total composite income of parent company owners
-108.26%-19.89M
-102.41%-84.4M
-96.97%74.72M
-94.05%136.23M
-84.65%240.72M
-46.40%3.5B
-71.69%2.47B
-45.36%2.29B
9.14%1.57B
43.34%6.53B
Total composite income of minority owners
-63.29%101.46M
17.27%1.6B
7.99%1.12B
14.71%724.5M
-5.20%276.36M
-14.54%1.36B
-6.03%1.04B
-11.90%631.62M
14.76%291.5M
258.31%1.6B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 21.74%32.44B-9.70%127.81B-12.84%95.12B-16.02%60.57B-25.05%26.65B-13.54%141.54B-7.70%109.13B-1.45%72.13B23.19%35.56B73.85%163.7B
Operating revenue 21.74%32.44B-9.70%127.81B-12.84%95.12B-16.02%60.57B-25.05%26.65B-13.54%141.54B-7.70%109.13B-1.45%72.13B23.19%35.56B73.85%163.7B
Other operating revenue -----18.76%1.72B----82.61%2B-----35.50%2.12B-----32.40%1.1B----66.56%3.29B
Total operating cost 22.26%31.86B-6.40%124.63B-9.27%91.5B-13.43%58.12B-21.01%26.06B-12.45%133.14B-4.75%100.85B-0.13%67.14B23.55%32.99B63.54%152.08B
Operating cost 26.68%29.14B-8.09%110.21B-10.93%82.1B-14.54%52.3B-23.63%23B-10.63%119.91B-4.82%92.18B0.26%61.2B23.67%30.12B66.23%134.18B
Operating tax surcharges -4.42%118.13M-1.76%541.29M-8.61%379.24M-2.17%256.78M-22.44%123.59M-13.13%550.97M-1.67%414.96M-1.12%262.49M58.79%159.36M-10.54%634.27M
Operating expense 4.75%581.39M12.60%2.76B4.96%1.93B5.08%1.24B0.14%555.04M-11.12%2.45B8.61%1.84B9.91%1.18B14.41%554.29M38.63%2.76B
Administration expense 2.13%1.36B-7.23%6.51B-14.31%4.43B-13.26%2.94B-2.97%1.34B20.88%7.01B23.82%5.17B20.41%3.39B27.75%1.38B18.47%5.8B
Financial expense -69.89%153.31M6,506.82%1.51B231.24%807.34M213.39%130.99M69.49%509.23M-101.56%-23.52M-158.62%-615.14M-113.98%-115.51M7.00%300.46M-28.11%1.51B
-Interest expense (Financial expense) 17.36%514.07M45.49%1.94B53.36%1.38B59.58%897.21M60.66%438.04M-2.42%1.34B-11.71%898.88M-21.49%562.21M-22.45%272.65M-14.04%1.37B
-Interest Income (Financial expense) -40.67%-106.61M-1.44%-326.99M21.49%-191.72M2.71%-146.04M18.58%-75.79M7.96%-322.35M-5.39%-244.18M-7.36%-150.11M-42.88%-93.08M-9.59%-350.22M
Research and development -10.25%486.13M-1.38%2.43B-1.91%1.68B7.29%1.12B14.93%541.64M9.36%2.46B19.52%1.71B11.58%1.04B20.20%471.28M40.01%2.25B
Credit Impairment Loss 255.53%23.3M-54.57%144.61M-26.31%69.55M-74.09%34.53M-234.34%-14.98M-49.53%318.33M-30.63%94.38M-15.13%133.29M112.52%11.15M59.76%630.74M
Asset Impairment Loss -202.72%-6.92M14.76%526.31M75.72%99.29M119.23%100.42M290.83%6.73M-89.39%458.63M-54.47%56.5M-58.77%45.8M-81.18%1.72M642.39%4.32B
Other net revenue -174.02%-175.16M60.43%-351.38M28.23%-1.08B-50.61%-809.64M37.06%236.65M-147.74%-887.99M-236.76%-1.5B-157.91%-537.58M3.34%172.67M-70.35%1.86B
Fair value change income -23.98%-108.24M43.22%-611.39M48.66%-844.56M-23.53%-1.13B74.77%-87.31M-1,395.34%-1.08B-1,052.23%-1.64B-623.71%-911.25M8.19%-346M-149.71%-72.01M
Invest income -173.69%-166.1M43.81%-334.45M-229.58%-566.83M-56.44%74.08M-46.74%225.4M-146.94%-595.27M-122.83%-171.99M-75.06%170.09M-2.04%423.23M-76.08%1.27B
-Including: Investment income associates 417.23%67.03M30.14%198.77M1,671.60%171.84M507.01%136.67M136.93%12.96M164.90%152.74M95.97%-10.93M65.47%-33.58M-460.44%-35.1M-149.69%-235.33M
Asset deal income 540.84%7.36M-90.22%23.78M359.62%13.5M510.68%18.36M75.33%-1.67M1,339.15%243.25M-104.12%-5.2M-97.51%3.01M-246.96%-6.77M-85.37%16.9M
Other revenue -8.39%91.82M5.51%570.67M0.16%318.22M11.47%223.58M-1.94%100.23M-16.39%540.87M-12.54%317.71M-20.36%200.58M-4.77%102.21M-9.16%646.89M
Operating profit -50.70%406.98M-62.27%2.83B-62.47%2.54B-63.06%1.65B-69.83%825.55M-44.29%7.51B-49.65%6.78B-35.36%4.45B17.65%2.74B81.08%13.47B
Add:Non operating Income 159.39%97.26M-14.76%125.37M-31.26%84.65M-24.95%60.58M122.46%37.5M18.65%147.08M10.15%123.14M42.21%80.72M-24.78%16.86M-50.14%123.97M
Less:Non operating expense -69.80%10.72M-82.77%123.11M-89.23%72.12M48.44%53.65M399.89%35.48M137.78%714.44M285.45%669.73M-58.42%36.14M-16.48%7.1M-24.48%300.46M
Total profit -40.36%493.52M-59.15%2.83B-58.98%2.56B-63.27%1.65B-69.87%827.56M-47.82%6.94B-53.50%6.23B-34.42%4.5B17.37%2.75B82.36%13.3B
Less:Income tax cost -21.29%275.6M-58.45%970.8M-45.76%1.1B-47.66%661.59M-51.85%350.14M-52.64%2.34B-41.04%2.04B-30.31%1.26B23.35%727.14M285.89%4.93B
Net profit -54.36%217.92M-59.50%1.86B-65.39%1.45B-69.38%990.38M-76.36%477.42M-44.97%4.6B-57.82%4.19B-35.90%3.23B15.35%2.02B39.07%8.36B
Net profit from continuing operation -40.67%217.92M-61.94%1.85B-68.88%1.37B-72.88%904.76M-82.30%367.3M-38.42%4.87B-53.61%4.39B-32.38%3.34B18.58%2.08B560.74%7.91B
Net income from discontinuing operating ----103.78%10.12M143.80%85.62M183.52%85.62M294.93%110.12M-158.96%-267.89M-140.57%-195.5M-192.07%-102.52M---56.49M-90.56%454.34M
Less:Minority Profit -57.67%134.28M4.36%1.44B-11.20%955.83M-14.92%591.83M1.39%317.25M-18.49%1.38B-5.97%1.08B-7.01%695.58M28.70%312.89M156.06%1.7B
Net profit of parent company owners -47.79%83.64M-86.91%421.25M-84.10%495.58M-84.30%398.56M-90.61%160.18M-51.70%3.22B-64.57%3.12B-40.93%2.54B13.20%1.71B24.59%6.67B
Earning per share
Basic earning per share -52.81%0.0126-88.14%0.07-85.46%0.083-85.11%0.07-91.53%0.0267-50.83%0.59-64.41%0.5708-59.74%0.47-22.22%0.3151-14.89%1.2
Diluted earning per share -52.81%0.0126-91.23%0.05-86.68%0.0751-84.78%0.07-91.53%0.0267-52.50%0.57-64.83%0.564-60.58%0.46-22.22%0.3151-14.89%1.2
Other composite income -443.85%-136.35M-233.20%-349.03M62.79%-257.01M58.59%-129.65M124.93%39.65M210.99%262.04M-438.48%-690.71M-125.40%-313.1M-168.41%-159.03M76.66%-236.09M
Other composite income of parent company owners -228.54%-103.53M-280.17%-505.65M35.38%-420.86M-5.29%-262.33M158.51%80.54M306.54%280.65M-649.03%-651.23M-131.03%-249.14M-96.26%-137.65M82.90%-135.88M
Other composite income of minority owners 19.72%-32.82M941.76%156.62M515.03%163.85M307.43%132.68M-91.21%-40.89M81.43%-18.61M4.47%-39.48M-105.87%-63.96M-296.44%-21.38M53.80%-100.22M
Total composite income -84.23%81.57M-68.86%1.51B-65.91%1.19B-70.53%860.73M-72.20%517.08M-40.14%4.86B-64.31%3.5B-40.47%2.92B9.99%1.86B62.48%8.12B
Total composite income of parent company owners -108.26%-19.89M-102.41%-84.4M-96.97%74.72M-94.05%136.23M-84.65%240.72M-46.40%3.5B-71.69%2.47B-45.36%2.29B9.14%1.57B43.34%6.53B
Total composite income of minority owners -63.29%101.46M17.27%1.6B7.99%1.12B14.71%724.5M-5.20%276.36M-14.54%1.36B-6.03%1.04B-11.90%631.62M14.76%291.5M258.31%1.6B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg