(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 30.09%5.56B | 30.61%5.64B | -39.23%2.97B | 42.32%4.98B | 48.00%4.28B | -6.34%4.32B | 0.30%4.89B | -19.29%3.5B | -33.20%2.89B | 12.61%4.61B |
Transactional financial assets | 2.15%475 | -5.84%435 | -100.00%497 | -100.00%488 | -99.34%465 | --462 | 4,709.99%172M | -46.88%49.46M | -99.99%70.38K | ---- |
Notes receivable and accounts receivable | 34.86%12.67B | 28.77%11.63B | 22.64%11.19B | -16.21%9.88B | -1.20%9.4B | 4.12%9.03B | -2.48%9.12B | 37.06%11.8B | 21.83%9.51B | 11.85%8.68B |
-Notes receivable | -51.72%132.16M | 12.28%339.18M | -22.06%141.57M | -33.02%174.63M | 22.68%273.75M | -8.83%302.07M | -61.34%181.63M | -8.98%260.73M | -54.24%223.14M | 10.64%331.31M |
-Accounts receivable | 37.45%12.54B | 29.34%11.29B | 23.55%11.05B | -15.83%9.71B | -1.77%9.12B | 4.64%8.73B | 0.63%8.94B | 38.65%11.53B | 26.90%9.29B | 11.90%8.34B |
Other receivables (including interest and dividends) | -15.79%219.59M | -25.57%221.35M | -37.18%191.79M | -5.39%304.14M | -10.12%260.77M | -1.54%297.41M | -8.11%305.32M | -2.67%321.48M | 30.97%290.14M | 42.46%302.06M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.5M |
-Other receivable | ---- | ---- | ---- | -5.39%304.14M | ---- | 2.01%297.41M | ---- | -2.67%321.48M | ---- | 37.51%291.56M |
Contractual assets | 89.26%49.02M | 67.14%43.07M | -7.76%29.72M | -36.45%29.44M | -29.92%25.9M | -38.92%25.77M | -21.69%32.23M | 19.40%46.32M | -27.24%36.96M | 28.79%42.18M |
Advance payment | 8.20%2.99B | -8.32%5.29B | -4.32%2.98B | 29.89%3.74B | -7.48%2.76B | 65.82%5.77B | -1.63%3.11B | 59.97%2.88B | 19.24%2.99B | 97.15%3.48B |
Inventories | 5.67%13.46B | -1.26%12.34B | -14.76%10.25B | -6.48%11.23B | 15.62%12.74B | -14.15%12.49B | 29.99%12.02B | 18.44%12.01B | 28.55%11.02B | 52.23%14.55B |
Receivable financing | 8.29%289.18M | -19.64%294.14M | 47.56%548.75M | 18.54%415.25M | -60.85%267.05M | 27.69%366.02M | 31.73%371.87M | 7.97%350.31M | 40.38%682.06M | -22.59%286.64M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,058.07%190.74K | 1,058.07%190.74K |
Other current assets | 72.72%499.75M | 279.94%423.36M | 88.76%230.14M | 54.25%219.65M | 1.57%289.34M | -70.57%111.43M | -51.92%121.92M | -41.45%142.4M | 46.76%284.88M | 20.31%378.68M |
Total current assets | 19.57%35.91B | 10.81%35.98B | -5.41%28.51B | -0.61%30.9B | 8.42%30.03B | 0.43%32.47B | 9.42%30.14B | 20.00%31.09B | 9.84%27.7B | 34.11%32.33B |
Non Current assets | ||||||||||
Other equity investment | -0.77%196.91M | -29.95%148.9M | -5.74%185.44M | -19.84%183.33M | -14.33%198.43M | -25.03%212.58M | -22.77%196.74M | -22.81%228.7M | -12.86%231.63M | 528.34%283.55M |
Other non-current financial assets | -10.04%41.97M | 41.94%59.93M | 196.65%128.55M | 456.67%136.94M | 119.22%46.65M | 98.38%42.22M | 103.63%43.33M | 36.54%24.6M | 18.13%21.28M | 165.49%21.28M |
Investment real estate | -3.77%4.84B | -2.22%4.84B | 11.32%5.25B | 10.70%5.11B | 2,113.71%5.03B | 2,227.00%4.95B | 2,812.89%4.71B | 2,729.06%4.62B | 38.08%227.44M | 28.16%212.93M |
Long-term equity investment | 156.64%678.82M | 162.16%685.1M | 201.37%704.76M | 256.85%717.37M | 31.39%264.5M | 28.78%261.33M | 18.89%233.85M | 4.36%201.03M | -81.81%201.31M | -81.27%202.93M |
Long term receivable account | 2.25%3.68M | 2.47%3.67M | 2.70%3.65M | 2.92%3.63M | 2.12%3.6M | 3.39%3.58M | -5.04%3.55M | -4.90%3.52M | -12.25%3.53M | -12.20%3.46M |
Fixed assets | ---- | ---- | ---- | -5.28%176.08M | ---- | -0.06%193.66M | ---- | -12.12%185.9M | ---- | -2.54%193.77M |
Constru in process | ---- | ---- | ---- | 41.75%245.81M | ---- | -88.34%216.65M | ---- | -88.55%173.41M | ---- | 49.28%1.86B |
Intangible assets | 156.56%597.41M | 156.63%608.8M | -21.71%188.24M | -6.82%228.43M | -89.71%232.86M | -89.63%237.23M | -89.59%240.44M | -89.37%245.16M | -2.84%2.26B | -2.79%2.29B |
Development expenditure | --24.93M | --19.79M | --19.9M | --12.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 38.61%1.33B | 38.61%1.33B | 0.00%956.5M | 0.00%956.5M | 0.00%956.5M | 0.00%956.5M | -3.29%956.5M | -3.29%956.5M | -3.19%956.5M | 2.71%956.5M |
Long deferred expense | -34.16%15.66M | -29.56%17.84M | -20.98%19.07M | -25.26%21.21M | -21.25%23.79M | -16.70%25.32M | -12.84%24.14M | 25.06%28.38M | 91.29%30.21M | 140.23%30.4M |
Deferred tax assets | 16.41%663.18M | -0.17%505.15M | 33.69%807.16M | 11.30%631.35M | 4.71%569.69M | 6.69%506.01M | -6.55%603.74M | -19.28%567.27M | 8.78%544.08M | 7.92%474.27M |
Usufruct assets | 38.23%52.44M | -19.18%36.33M | -31.19%35.2M | -28.39%34.88M | -32.48%37.94M | -23.21%44.96M | -9.10%51.15M | -20.79%48.7M | 37.50%56.18M | -24.18%58.54M |
Other non current assets | ---- | ---- | 0.00%89.82M | 0.00%89.82M | 0.00%89.82M | 0.00%89.82M | -0.18%89.82M | -0.18%89.82M | -0.36%89.82M | -0.36%89.82M |
Total non current assets | 16.87%9.2B | 14.95%8.9B | 17.73%8.86B | 15.99%8.55B | 16.25%7.87B | 16.06%7.74B | 13.34%7.53B | 12.18%7.37B | -4.59%6.77B | 0.28%6.67B |
Total assets | 19.01%45.11B | 11.61%44.88B | -0.79%37.37B | 2.58%39.46B | 9.96%37.9B | 3.10%40.22B | 10.18%37.67B | 18.42%38.46B | 6.67%34.47B | 26.79%39.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 57.24%12.04B | 32.21%11.01B | -15.79%7.63B | -12.82%8.69B | -18.77%7.66B | -12.51%8.33B | 0.34%9.06B | 3.36%9.97B | -5.99%9.42B | 0.62%9.52B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -94.84%1.94M | -71.91%8.91M | 106.78%54.48M | 102.04%58.8M |
Notes payable and accounts payable | 4.36%12.65B | -3.27%12.6B | -15.49%10.78B | -23.06%11.47B | 4.20%12.12B | -3.73%13.03B | 15.99%12.76B | 50.03%14.91B | 21.49%11.63B | 33.75%13.53B |
-Notes payable | -15.08%5.55B | -16.06%5.62B | -11.81%5.3B | 11.02%6.77B | 26.65%6.53B | 17.65%6.69B | 32.07%6.01B | 81.62%6.1B | 39.52%5.16B | 49.56%5.69B |
-Accounts payable | 27.10%7.1B | 10.24%6.98B | -18.75%5.49B | -46.64%4.7B | -13.68%5.59B | -19.24%6.33B | 4.66%6.75B | 33.91%8.82B | 10.14%6.47B | 24.22%7.84B |
Contract liabilities | 18.43%2.33B | -3.38%3.28B | 29.43%2.8B | 78.25%2.67B | 33.74%1.97B | 1.37%3.4B | -0.29%2.17B | -21.84%1.5B | -12.67%1.47B | 158.07%3.35B |
Salaries payable | -1.84%456.58M | -3.05%513.88M | -13.26%318.44M | -8.00%346.36M | -6.62%465.13M | -2.25%530.06M | -3.03%367.11M | 4.45%376.47M | 10.36%498.11M | 13.12%542.24M |
Taxs payable | 50.51%950.71M | 24.00%842.42M | 17.85%847.46M | 25.82%649.57M | 5.63%631.67M | -18.35%679.36M | -1.77%719.12M | -32.53%516.28M | 10.39%598.03M | 87.12%832.09M |
Other payable (including interest and dividends) | -6.38%801.94M | -8.21%838.13M | -49.83%467.14M | 48.59%912.07M | -10.70%856.63M | -26.66%913.11M | -5.97%931.05M | -38.37%613.83M | -4.70%959.24M | 41.93%1.25B |
-Dividend payable | ---- | ---- | --7.34M | --2.03M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 48.26%910.03M | ---- | -26.66%913.11M | ---- | -38.37%613.83M | ---- | 41.93%1.25B |
Non current liabilities due within one year | -15.26%550.54M | -10.93%542.98M | -44.44%362.75M | -74.56%576.22M | -68.80%649.71M | -56.85%609.65M | -37.61%652.91M | 285.78%2.27B | 416.71%2.08B | 102.10%1.41B |
Other current liabilities | -80.03%959.75K | -91.88%959.75K | -20.34%959.75K | 290.52%4.7M | 298.98%4.81M | 881.48%11.82M | 0.00%1.2M | 0.00%1.2M | -9.53%1.2M | 0.00%1.2M |
Total current liabilities | 22.28%29.82B | 7.72%29.66B | -12.92%23.22B | -16.04%25.32B | -8.74%24.39B | -9.69%27.54B | 5.00%26.66B | 24.42%30.16B | 12.67%26.72B | 30.28%30.5B |
Current liabilities | ||||||||||
Long term loan | -12.72%4.09B | 7.04%4.39B | 55.89%4.85B | 578.56%5.38B | 414.52%4.69B | 141.10%4.1B | 70.60%3.11B | -63.70%792.23M | -59.28%911.35M | -15.55%1.7B |
Bonds payable | --1.24B | --1.23B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --9.35M | --6.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 19.51%325.84M | 15.08%316.67M | 60.96%431.76M | 30.65%333.98M | 126.61%272.64M | 131.70%275.18M | 166.86%268.24M | 148.45%255.64M | 15.23%120.31M | 7.92%118.77M |
Long term deferred income | -95.43%716.95K | -94.83%811.51K | -13.07%8.74M | 1.45%10.2M | 36.37%15.7M | 36.37%15.7M | 25.24%10.06M | -1.70%10.06M | -7.38%11.51M | -21.31%11.51M |
Lease liabilities | 80.93%24.27M | -2.18%14.8M | -15.53%15.31M | -16.69%12.97M | -34.58%13.41M | -37.11%15.13M | -27.34%18.13M | -48.54%15.57M | -14.17%20.5M | -46.34%24.05M |
Other non current liabilities | ---- | ---- | ---- | --6.58M | --67.67M | --50.42M | --1.22M | ---- | ---- | ---- |
Total non current liabilities | 12.60%5.7B | 33.71%5.96B | 55.65%5.3B | 434.66%5.74B | 375.57%5.06B | 140.25%4.46B | 42.24%3.41B | -61.63%1.07B | -62.58%1.06B | -30.07%1.86B |
Total liabilities | 20.62%35.52B | 11.34%35.62B | -5.15%28.52B | -0.55%31.06B | 5.98%29.44B | -1.09%32B | 8.21%30.07B | 15.51%31.23B | 4.62%27.78B | 24.13%32.35B |
Shareholders equity | ||||||||||
Paid-in capital | 0.09%669.58M | 0.17%669.58M | 0.87%669.58M | 1.16%669.58M | 1.32%668.97M | 1.17%668.46M | 0.46%663.8M | 0.31%661.93M | 0.10%660.28M | 0.18%660.72M |
Other equity instruments | --69.42M | --69.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 1.37%4.14B | 1.41%4.13B | 7.13%4.12B | 6.85%4.11B | 6.88%4.09B | 6.49%4.07B | 0.62%3.85B | 21.10%3.84B | 57.69%3.82B | 57.79%3.82B |
Surplus reserve funds | 19.84%197.74M | 19.84%197.74M | 25.72%165.01M | 25.72%165.01M | 25.72%165.01M | 25.72%165.01M | 15.99%131.25M | 15.99%131.25M | 15.99%131.25M | 15.99%131.25M |
Retained profit | 29.89%3.8B | 31.24%3.56B | 35.03%3.27B | 33.91%2.86B | 42.61%2.92B | 45.48%2.71B | 46.76%2.42B | 44.68%2.13B | 8.51%2.05B | 7.51%1.87B |
Less:Treasury stock | 0.00%279.63M | 0.00%279.63M | -4.15%279.63M | -34.16%279.63M | -34.16%279.63M | -10.10%279.63M | 3.57%291.75M | 46.29%424.73M | 46.29%424.73M | 45.87%311.04M |
Other composite income | 4.22%275.92M | -20.33%209.79M | 2.12%267.19M | -25.78%246.94M | 358.93%264.75M | 635.62%263.33M | 459.52%261.65M | 1,180.67%332.71M | -108.01%-102.25M | -181.86%-49.16M |
Shareholders equity without minority interests | 13.33%8.87B | 12.56%8.56B | 16.78%8.21B | 16.28%7.76B | 27.55%7.83B | 24.21%7.6B | 19.37%7.03B | 30.94%6.68B | 29.30%6.14B | 30.22%6.12B |
Minority interests | 14.28%717.79M | 13.68%702.5M | 12.58%641.37M | 13.71%629.24M | 15.10%628.07M | 15.39%617.94M | 11.11%569.7M | 60.93%553.39M | -45.93%545.66M | 19,519.66%535.53M |
Total shareholder equity | 13.40%9.59B | 12.65%9.26B | 16.46%8.86B | 16.09%8.39B | 26.53%8.46B | 23.50%8.22B | 18.71%7.6B | 32.83%7.23B | 16.11%6.68B | 41.53%6.66B |
Total liabilityies and equity | 19.01%45.11B | 11.61%44.88B | -0.79%37.37B | 2.58%39.46B | 9.96%37.9B | 3.10%40.22B | 10.18%37.67B | 18.42%38.46B | 6.67%34.47B | 26.79%39.01B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data