CN Stock MarketDetailed Quotes

000031 Grandjoy Holdings Group

Watchlist
  • 3.05
  • +0.28+10.11%
Market Closed May 17 15:00 CST
13.07BMarket Cap-7549P/E (TTM)

Grandjoy Holdings Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-36.45%3.87B
-7.06%36.78B
-16.73%20.7B
-4.60%14.31B
-25.61%6.09B
-7.12%39.58B
12.33%24.86B
5.28%15B
18.72%8.18B
10.84%42.61B
Operating revenue
-36.45%3.87B
-7.06%36.78B
-16.73%20.7B
-4.60%14.31B
-25.61%6.09B
-7.12%39.58B
12.33%24.86B
5.28%15B
18.72%8.18B
10.84%42.61B
Other operating revenue
----
117.44%176.86M
----
51.73%51.39M
----
-15.94%81.34M
----
3.71%33.87M
----
-17.17%96.77M
Total operating cost
-39.81%3.4B
-7.60%33.72B
-14.31%19.24B
2.14%13.2B
-15.26%5.66B
-1.23%36.49B
18.68%22.46B
5.68%12.93B
11.61%6.68B
12.02%36.94B
Operating cost
-46.17%2.28B
-10.01%27.05B
-16.02%15.06B
6.15%10.52B
-17.78%4.24B
-2.80%30.06B
18.03%17.94B
-0.37%9.91B
7.41%5.16B
17.32%30.92B
Operating tax surcharges
-72.55%61.41M
-15.42%1.25B
-44.83%670.42M
-58.83%359.05M
-47.78%223.73M
-8.51%1.48B
9.92%1.22B
23.93%872.12M
27.54%428.43M
-48.29%1.62B
Operating expense
-10.50%227.46M
1.38%1.58B
-7.92%922.45M
3.07%611.36M
-3.33%254.14M
9.40%1.55B
37.13%1B
37.75%593.15M
29.57%262.9M
29.96%1.42B
Administration expense
-3.98%312.39M
9.81%1.68B
3.15%1.01B
2.23%661.1M
-1.08%325.32M
-3.28%1.53B
-2.48%974.82M
0.31%646.68M
14.87%328.89M
9.78%1.58B
Financial expense
-14.96%519.58M
16.25%2.16B
19.13%1.58B
16.65%1.05B
23.74%610.95M
33.82%1.86B
49.79%1.33B
78.60%902.95M
40.31%493.73M
47.29%1.39B
-Interest expense (Financial expense)
-4.62%669.34M
9.53%2.87B
15.64%2.16B
20.83%1.45B
18.02%701.74M
20.55%2.62B
24.16%1.87B
24.50%1.2B
22.10%594.62M
-8.23%2.18B
-Interest Income (Financial expense)
-7.22%-169.81M
10.54%-728.42M
-1.94%-586.04M
-9.73%-410.27M
-0.98%-158.37M
-4.66%-814.26M
13.92%-574.91M
16.77%-373.87M
28.60%-156.83M
24.92%-777.97M
Research and development
----
-67.46%4.74M
-79.58%522.61K
-97.95%41.11K
-96.04%41.11K
0.10%14.56M
-56.64%2.56M
256.17%2M
--1.04M
-23.60%14.54M
Credit Impairment Loss
-2,738.04%-15.81M
-1,866.60%-786.08M
-470.84%-39.16M
-9,857.25%-42.34M
91.33%-556.94K
-108.10%-39.97M
-97.98%10.56M
-100.08%-425.24K
60.37%-6.42M
201.75%493.55M
Asset Impairment Loss
----
-149.49%-3.82B
---580.9M
---87.78M
----
22.63%-1.53B
----
--0
----
-174.39%-1.98B
Other net revenue
-100.53%-2.31M
100.84%30.79M
-810.33%-464.36M
419.61%211.27M
611.33%433.62M
-30.45%-3.67B
51.53%-51.01M
25.73%-66.1M
-1,708.61%-84.8M
-16.84%-2.81B
Fair value change income
----
-176.24%-26.6M
----
--0
----
47.10%-9.63M
-1.81%-9.21M
-1.81%-9.21M
----
62.45%-18.2M
Invest income
-100.03%-147.06K
312.77%4.59B
182.91%91.59M
470.73%303.95M
607.30%425.65M
-50.19%-2.16B
82.94%-110.47M
86.68%-81.99M
-881.08%-83.91M
-17.91%-1.44B
-Including: Investment income associates
-100.06%-242.13K
49.86%-1.09B
175.02%92.3M
422.86%304.75M
608.20%428.35M
-136.20%-2.17B
4.28%-123.03M
2.66%-94.39M
-877.00%-84.29M
32.94%-918.08M
Asset deal income
-3,493.48%-630.92K
1,587.16%22.21M
1,938.50%22.32M
99.07%-2.54K
330.27%18.59K
-98.55%1.32M
305.01%1.1M
-671.49%-273.75K
-222.51%-8.07K
3,375.58%90.76M
Other revenue
67.59%14.27M
-18.45%56.1M
-26.71%41.79M
45.16%37.44M
53.89%8.51M
81.35%68.79M
109.01%57.02M
2.34%25.79M
-72.42%5.53M
-45.09%37.93M
Operating profit
-46.60%460.63M
634.99%3.1B
-57.87%989.14M
-34.35%1.32B
-39.31%862.54M
-120.25%-579.1M
-24.25%2.35B
4.18%2.01B
56.95%1.42B
-6.53%2.86B
Add:Non operating Income
257.73%61.92M
-57.03%90.77M
-38.33%59.74M
-52.64%40.51M
-74.70%17.31M
84.15%211.26M
160.83%96.87M
272.86%85.53M
486.07%68.41M
-43.92%114.72M
Less:Non operating expense
237.45%9.39M
38.40%88.07M
3.22%16.97M
53.08%15.49M
12.38%2.78M
18.81%63.63M
-53.31%16.44M
-50.03%10.12M
-89.27%2.48M
-61.45%53.56M
Total profit
-41.49%513.16M
818.67%3.1B
-57.50%1.03B
-35.53%1.34B
-41.02%877.06M
-114.77%-431.46M
-21.71%2.43B
7.94%2.08B
66.33%1.49B
-6.53%2.92B
Less:Income tax cost
24.86%330.46M
66.34%2.98B
-14.23%1.11B
-21.72%803.4M
-61.95%264.67M
-16.82%1.79B
2.35%1.29B
33.36%1.03B
72.07%695.59M
7.55%2.15B
Net profit
-70.17%182.7M
FLtoP121.35M
SL-74.94M
-48.92%540.47M
-22.63%612.39M
SL-2.22B
-38.19%1.14B
-8.90%1.06B
61.58%791.5M
-31.65%767.42M
Net profit from continuing operation
-70.17%182.7M
105.46%121.35M
-106.59%-74.94M
-48.92%540.47M
-22.63%612.39M
-389.62%-2.22B
-38.19%1.14B
-8.90%1.06B
61.58%791.5M
-31.65%767.42M
Less:Minority Profit
-37.31%276.47M
140.37%1.59B
-59.14%427.78M
-49.63%489.72M
-50.58%441.01M
0.03%660.12M
44.66%1.05B
77.75%972.18M
304.49%892.37M
-56.28%659.91M
Net profit of parent company owners
-154.71%-93.76M
49.17%-1.47B
-654.58%-502.73M
-40.92%50.75M
269.90%171.38M
-2,781.39%-2.88B
-91.88%90.65M
-86.02%85.91M
-137.47%-100.87M
127.79%107.51M
Earning per share
Basic earning per share
-150.00%-0.02
49.25%-0.34
-700.00%-0.12
-50.00%0.01
300.00%0.04
-2,333.33%-0.67
-92.31%0.02
-85.71%0.02
-133.33%-0.02
133.33%0.03
Diluted earning per share
-150.00%-0.02
49.25%-0.34
-700.00%-0.12
-50.00%0.01
300.00%0.04
-2,333.33%-0.67
-92.31%0.02
-85.71%0.02
-133.33%-0.02
133.33%0.03
Other composite income
-117.02%-27.49M
74.34%-168.8M
79.70%-156.95M
-12.29%-252.88M
-43.16%161.5M
-294.48%-657.83M
-506.69%-773.06M
-234.17%-225.19M
557.19%284.12M
2,196.81%338.25M
Other composite income of parent company owners
-117.35%-17.86M
79.49%-95.07M
83.43%-89.69M
17.01%-146.31M
-39.15%102.92M
-325.07%-463.56M
-601.84%-541.24M
-280.56%-176.29M
976.86%169.14M
368.62%205.96M
Other composite income of minority owners
-116.44%-9.63M
62.05%-73.73M
70.99%-67.26M
-117.92%-106.57M
-49.05%58.59M
-246.86%-194.27M
-381.90%-231.82M
-169.65%-48.9M
317.72%114.98M
552.65%132.29M
Total composite income
-79.94%155.21M
98.35%-47.44M
-163.62%-231.89M
-65.47%287.6M
-28.05%773.9M
-360.52%-2.88B
-82.05%364.5M
-37.34%832.9M
101.78%1.08B
-2.79%1.11B
Total composite income of parent company owners
-140.69%-111.62M
53.37%-1.56B
-31.48%-592.42M
-5.72%-95.55M
301.80%274.3M
-1,167.50%-3.35B
-136.80%-450.59M
-112.69%-90.38M
-76.04%68.27M
191.42%313.47M
Total composite income of minority owners
-46.59%266.83M
224.79%1.51B
-55.77%360.53M
-58.50%383.15M
-50.41%499.6M
-41.20%465.85M
1.14%815.09M
49.60%923.27M
305.95%1.01B
-46.48%792.2M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -36.45%3.87B-7.06%36.78B-16.73%20.7B-4.60%14.31B-25.61%6.09B-7.12%39.58B12.33%24.86B5.28%15B18.72%8.18B10.84%42.61B
Operating revenue -36.45%3.87B-7.06%36.78B-16.73%20.7B-4.60%14.31B-25.61%6.09B-7.12%39.58B12.33%24.86B5.28%15B18.72%8.18B10.84%42.61B
Other operating revenue ----117.44%176.86M----51.73%51.39M-----15.94%81.34M----3.71%33.87M-----17.17%96.77M
Total operating cost -39.81%3.4B-7.60%33.72B-14.31%19.24B2.14%13.2B-15.26%5.66B-1.23%36.49B18.68%22.46B5.68%12.93B11.61%6.68B12.02%36.94B
Operating cost -46.17%2.28B-10.01%27.05B-16.02%15.06B6.15%10.52B-17.78%4.24B-2.80%30.06B18.03%17.94B-0.37%9.91B7.41%5.16B17.32%30.92B
Operating tax surcharges -72.55%61.41M-15.42%1.25B-44.83%670.42M-58.83%359.05M-47.78%223.73M-8.51%1.48B9.92%1.22B23.93%872.12M27.54%428.43M-48.29%1.62B
Operating expense -10.50%227.46M1.38%1.58B-7.92%922.45M3.07%611.36M-3.33%254.14M9.40%1.55B37.13%1B37.75%593.15M29.57%262.9M29.96%1.42B
Administration expense -3.98%312.39M9.81%1.68B3.15%1.01B2.23%661.1M-1.08%325.32M-3.28%1.53B-2.48%974.82M0.31%646.68M14.87%328.89M9.78%1.58B
Financial expense -14.96%519.58M16.25%2.16B19.13%1.58B16.65%1.05B23.74%610.95M33.82%1.86B49.79%1.33B78.60%902.95M40.31%493.73M47.29%1.39B
-Interest expense (Financial expense) -4.62%669.34M9.53%2.87B15.64%2.16B20.83%1.45B18.02%701.74M20.55%2.62B24.16%1.87B24.50%1.2B22.10%594.62M-8.23%2.18B
-Interest Income (Financial expense) -7.22%-169.81M10.54%-728.42M-1.94%-586.04M-9.73%-410.27M-0.98%-158.37M-4.66%-814.26M13.92%-574.91M16.77%-373.87M28.60%-156.83M24.92%-777.97M
Research and development -----67.46%4.74M-79.58%522.61K-97.95%41.11K-96.04%41.11K0.10%14.56M-56.64%2.56M256.17%2M--1.04M-23.60%14.54M
Credit Impairment Loss -2,738.04%-15.81M-1,866.60%-786.08M-470.84%-39.16M-9,857.25%-42.34M91.33%-556.94K-108.10%-39.97M-97.98%10.56M-100.08%-425.24K60.37%-6.42M201.75%493.55M
Asset Impairment Loss -----149.49%-3.82B---580.9M---87.78M----22.63%-1.53B------0-----174.39%-1.98B
Other net revenue -100.53%-2.31M100.84%30.79M-810.33%-464.36M419.61%211.27M611.33%433.62M-30.45%-3.67B51.53%-51.01M25.73%-66.1M-1,708.61%-84.8M-16.84%-2.81B
Fair value change income -----176.24%-26.6M------0----47.10%-9.63M-1.81%-9.21M-1.81%-9.21M----62.45%-18.2M
Invest income -100.03%-147.06K312.77%4.59B182.91%91.59M470.73%303.95M607.30%425.65M-50.19%-2.16B82.94%-110.47M86.68%-81.99M-881.08%-83.91M-17.91%-1.44B
-Including: Investment income associates -100.06%-242.13K49.86%-1.09B175.02%92.3M422.86%304.75M608.20%428.35M-136.20%-2.17B4.28%-123.03M2.66%-94.39M-877.00%-84.29M32.94%-918.08M
Asset deal income -3,493.48%-630.92K1,587.16%22.21M1,938.50%22.32M99.07%-2.54K330.27%18.59K-98.55%1.32M305.01%1.1M-671.49%-273.75K-222.51%-8.07K3,375.58%90.76M
Other revenue 67.59%14.27M-18.45%56.1M-26.71%41.79M45.16%37.44M53.89%8.51M81.35%68.79M109.01%57.02M2.34%25.79M-72.42%5.53M-45.09%37.93M
Operating profit -46.60%460.63M634.99%3.1B-57.87%989.14M-34.35%1.32B-39.31%862.54M-120.25%-579.1M-24.25%2.35B4.18%2.01B56.95%1.42B-6.53%2.86B
Add:Non operating Income 257.73%61.92M-57.03%90.77M-38.33%59.74M-52.64%40.51M-74.70%17.31M84.15%211.26M160.83%96.87M272.86%85.53M486.07%68.41M-43.92%114.72M
Less:Non operating expense 237.45%9.39M38.40%88.07M3.22%16.97M53.08%15.49M12.38%2.78M18.81%63.63M-53.31%16.44M-50.03%10.12M-89.27%2.48M-61.45%53.56M
Total profit -41.49%513.16M818.67%3.1B-57.50%1.03B-35.53%1.34B-41.02%877.06M-114.77%-431.46M-21.71%2.43B7.94%2.08B66.33%1.49B-6.53%2.92B
Less:Income tax cost 24.86%330.46M66.34%2.98B-14.23%1.11B-21.72%803.4M-61.95%264.67M-16.82%1.79B2.35%1.29B33.36%1.03B72.07%695.59M7.55%2.15B
Net profit -70.17%182.7MFLtoP121.35MSL-74.94M-48.92%540.47M-22.63%612.39MSL-2.22B-38.19%1.14B-8.90%1.06B61.58%791.5M-31.65%767.42M
Net profit from continuing operation -70.17%182.7M105.46%121.35M-106.59%-74.94M-48.92%540.47M-22.63%612.39M-389.62%-2.22B-38.19%1.14B-8.90%1.06B61.58%791.5M-31.65%767.42M
Less:Minority Profit -37.31%276.47M140.37%1.59B-59.14%427.78M-49.63%489.72M-50.58%441.01M0.03%660.12M44.66%1.05B77.75%972.18M304.49%892.37M-56.28%659.91M
Net profit of parent company owners -154.71%-93.76M49.17%-1.47B-654.58%-502.73M-40.92%50.75M269.90%171.38M-2,781.39%-2.88B-91.88%90.65M-86.02%85.91M-137.47%-100.87M127.79%107.51M
Earning per share
Basic earning per share -150.00%-0.0249.25%-0.34-700.00%-0.12-50.00%0.01300.00%0.04-2,333.33%-0.67-92.31%0.02-85.71%0.02-133.33%-0.02133.33%0.03
Diluted earning per share -150.00%-0.0249.25%-0.34-700.00%-0.12-50.00%0.01300.00%0.04-2,333.33%-0.67-92.31%0.02-85.71%0.02-133.33%-0.02133.33%0.03
Other composite income -117.02%-27.49M74.34%-168.8M79.70%-156.95M-12.29%-252.88M-43.16%161.5M-294.48%-657.83M-506.69%-773.06M-234.17%-225.19M557.19%284.12M2,196.81%338.25M
Other composite income of parent company owners -117.35%-17.86M79.49%-95.07M83.43%-89.69M17.01%-146.31M-39.15%102.92M-325.07%-463.56M-601.84%-541.24M-280.56%-176.29M976.86%169.14M368.62%205.96M
Other composite income of minority owners -116.44%-9.63M62.05%-73.73M70.99%-67.26M-117.92%-106.57M-49.05%58.59M-246.86%-194.27M-381.90%-231.82M-169.65%-48.9M317.72%114.98M552.65%132.29M
Total composite income -79.94%155.21M98.35%-47.44M-163.62%-231.89M-65.47%287.6M-28.05%773.9M-360.52%-2.88B-82.05%364.5M-37.34%832.9M101.78%1.08B-2.79%1.11B
Total composite income of parent company owners -140.69%-111.62M53.37%-1.56B-31.48%-592.42M-5.72%-95.55M301.80%274.3M-1,167.50%-3.35B-136.80%-450.59M-112.69%-90.38M-76.04%68.27M191.42%313.47M
Total composite income of minority owners -46.59%266.83M224.79%1.51B-55.77%360.53M-58.50%383.15M-50.41%499.6M-41.20%465.85M1.14%815.09M49.60%923.27M305.95%1.01B-46.48%792.2M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg