share_log

CareMax Reports First Quarter 2024 Results

Businesswire ·  May 9 17:09
  • First Quarter Medicare Advantage Membership of 107,000, up 12% year-over-year
  • First Quarter Total Revenue of $232.2 million, up 34% year-over-year
  • Continuing to Explore Strategic Options to Maximize Value of Certain Assets and Generate Further Liquidity

MIAMI--(BUSINESS WIRE)--CareMax, Inc. (NASDAQ: CMAX; CMAXW) ("CareMax" or the "Company"), a leading technology-enabled value-based care delivery system, today announced financial results for the first quarter ended March 31, 2024.


"During the first quarter of 2024, we believe we began to see benefits from our fourth quarter clinical efforts which became fully implemented toward the end of last year," said Carlos de Solo, Chief Executive Officer. "While absolute levels of utilization remained elevated, Medicare risk medical expense ratio in the first quarter of 2024 was favorable to our internal projections and improved compared to the prior two quarters, offset by acuity shifts in our Medicaid risk membership. We remain optimistic that these initiatives have the potential to improve our margins over time."

Mr. de Solo continued, "In addition, we continue to take steps described last quarter to maximize the value of certain assets and right-size the capital structure of our organization. As of the end of the first quarter, we had cash and equivalents of approximately $41 million and remain covered under the limited waiver of certain financial covenants in our credit facility. We have since taken further actions to preserve near-term liquidity and remain engaged with our lenders and financial advisors to evaluate strategic options for the company."

First Quarter 2024 Results

  • Total membership of 250,000, down 8% year-over-year.
  • Medicare Advantage membership of 107,000, up 12% year-over-year.
  • Total revenue was $232.2 million, up 34% year-over-year.
  • Net loss was $43.4 million, which included a $2.4 million non-cash loss on remeasurement of derivative liabilities, compared to net loss of $82.1 million for the first quarter of 2023.
  • Adjusted EBITDA was ($10.5) million, compared to ($0.4) million for the first quarter of 2023.1
  • Platform Contribution was $9.1 million, compared to $24.7 million for the first quarter of 2023.1
  • Medical Expense Ratio was 87.8%, compared to 75.2% for the first quarter of 2023.
  • De novo pre-opening costs and post-opening losses for the first quarter of 2024 were $4.8 million.2

1 Adjusted EBITDA and Platform Contribution are non-GAAP financial metrics. A reconciliation of non-GAAP metrics to the most directly comparable GAAP financial measures is included in the appendix to this earnings release. Beginning with the three months ended June 30, 2023, the Company has updated its calculation of Adjusted EBITDA on a retrospective basis to no longer add back certain compensation costs for stay-on bonuses and duplicative salaries previously included within the Business Combination integration costs adjustment.

2 De novo pre-opening costs represent (1) incremental payroll costs from employees specifically associated with the operational, contractual, physical, or regulatory infrastructure for de novo centers, prior to their opening; (2) legal costs directly associated with the de novo centers, incurred prior to their opening, which includes services such as execution of leases, health plan contracts and other agreements; (3) other expenses related to diligence, design, permitting, and other "soft costs" at new sites; and (4) rent and facility expenses prior to center opening. De novo post-opening losses include center-level operating losses recognized at a de novo center until the center breaks even, which consist of revenue, external provider costs and cost of care allocated to the de novo center.

About CareMax

Founded in 2011, CareMax is a value-based care delivery system that utilizes a proprietary technology-enabled platform and multi-specialty, whole person health model to deliver comprehensive, preventative and coordinated care for its members. With over 200,000 Medicare Value-Based Care Members across 10 states, and fully integrated, Five-Star Quality rated health and wellness centers, CareMax is redefining healthcare across the country by reducing costs, improving overall outcomes and promoting health equity for seniors. Learn more at .

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include statements regarding our future growth, strategy and financial performance. Words such as "anticipate," "believe," "budget," "contemplate," "continue," "could," "envision," "estimate," "expect," "guidance," "indicate," "intend," "may," "might," "plan," "possibly," "potential," "predict," "probably," "pro forma," "project," "seek," "should," "target," or "will," or the negative or other variations thereof, and similar words or phrases or comparable terminology, are intended to identify forward-looking statements. These forward-looking statements reflect the Company's expectations, plans or forecasts of future events and views as of the date of this press release. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.

Important risks and uncertainties that could cause the Company's actual results and financial condition to differ materially from those indicated in forward-looking statements include, among others, the Company's net losses, level of indebtedness and significant cash used in operating activities have raised substantial doubt regarding its ability to continue as a going concern; the Company's future capital requirements and sources and uses of cash, including funds to satisfy its liquidity needs and the Company's ability to comply with the covenants under the agreements governing its indebtedness; the Company's ability to successfully execute its strategy, which may include divesting certain assets or businesses; the Company's ability to successfully implement cost-saving measures or achieve expected benefits under its plans to optimize performance of the MSO network and its centers; the impact of restrictions on the Company's current and future operations contained in certain of its agreements; risks relating to lease termination, lease expense escalators, lease extensions, special charges and the Company's inability to comply with provisions of its lease agreements; the Company's ability to integrate acquired businesses and realize expected benefits of any such transactions; the Company's ability to attract new patients; changes in market or industry conditions, regulatory environment, competitive conditions, and receptivity to the Company's services; changes in laws and regulations applicable to the Company's business, in particular with respect to Medicare Advantage and Medicaid; the Company's ability to maintain its relationships with health plans and other key payers; any delay, modification or cancellation of government contracts; the impact of COVID-19 or any variant thereof or any other pandemic or epidemic on the Company's business and results of operation; insolvency, credit problems or other financial difficulties that could confront the Company's counterparties in strategic acquisitions, investments and other collaborations could expose the Company to significant financial risk and significantly impact the Company's ability to expand its overall profitability; the Company's ability to address the material weakness in its internal control over financial reporting; the Company's ability to recruit and retain qualified team members and independent physicians; risks related to future acquisitions; the Company's ability to develop and maintain proper and effective internal control over financial reporting and the impact of any prior period developments. For a detailed discussion of the risk factors that could affect the Company's actual results, please refer to the risk factors identified in the Company's reports filed with the SEC. All information provided in this press release is as of the date hereof, and the Company undertakes no duty to update or revise this information unless required by law, and forward-looking statements should not be relied upon as representing the Company's assessments as of any date subsequent to the date of this press release.

Use of Non-GAAP Financial Information

Certain financial information and data contained in this press release is unaudited and does not conform to Regulation S-X. Accordingly, such information and data may not be included in, may be adjusted in, or may be presented differently in, any periodic filing, information or proxy statement, or prospectus or registration statement to be filed by the Company with the SEC. Some of the financial information and data contained in this press release, such as Adjusted EBITDA and Platform Contribution and margin thereof have not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). These non-GAAP measures of financial results are not GAAP measures of our financial results or liquidity and should not be considered as an alternative to net income (loss) as a measure of financial results, cash flows from operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. The Company believes these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to the Company's financial condition and results of operations. The Company's management uses these non-GAAP measures for trend analyses and for budgeting and planning purposes.

The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating projected operating results and trends in and in comparing the Company's financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. For this reason, these non-GAAP measures may not be comparable to other companies' similarly labeled non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results.

A reconciliation for Adjusted EBITDA and Platform Contribution to the most directly comparable GAAP financial measures is included below.

CAREMAX, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

(Unaudited)

March 31,
2024

December 31,
2023

ASSETS

Current Assets

Cash and cash equivalents

$

41,479

$

65,528

Accounts receivable, net

107,985

114,754

Other current assets

6,650

3,066

Total Current Assets

156,113

183,348

Property and equipment, net

47,243

47,918

Operating lease right-of-use assets

109,947

109,215

Goodwill, net

156,841

156,841

Intangible assets, net

96,092

101,243

Other assets

47,965

24,737

Total Assets

$

614,202

$

623,301

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

Accounts payable

$

6,704

$

6,275

Accrued expenses

20,172

16,224

Risk settlement liabilities

53,599

42,602

Related party liabilities

1,229

190

Current portion of third-party debt, net

390,995

364,380

Current portion of operating lease liabilities

32,062

8,975

Other current liabilities

2,354

165

Total Current Liabilities

507,114

438,812

Derivative liabilities

49

22

Long-term debt, net

1,879

21,443

Long-term operating lease liabilities

78,417

97,136

Other liabilities

6,340

4,443

Total Liabilities

593,800

561,856

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY

Preferred stock (1,000,000 shares authorized; one share issued and outstanding as of March 31, 2024 and December 31, 2023)

Class A common stock ($0.0001 par value; 8,333,333 shares authorized; 3,802,883 and 3,744,732 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively)

11

11

Additional paid-in-capital

784,736

782,371

Accumulated deficit

(764,345

)

(720,938)

Total Stockholders' Equity

20,403

61,444

Total Liabilities and Stockholders' Equity

$

614,202

$

623,301

CAREMAX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)

(Unaudited)

Three Months Ended March 31,

2024

2023

Revenue

Medicare risk-based revenue

$

168,502

$

121,593

Medicaid risk-based revenue

37,653

25,626

Government value-based care revenue

18,815

10,010

Other revenue

7,276

15,754

Total revenue

232,246

172,983

Operating expenses

External provider costs

180,941

110,673

Cost of care

43,133

38,627

Sales and marketing

3,064

3,765

Corporate, general and administrative

20,108

23,965

Depreciation and amortization

6,705

6,576

Goodwill impairment

98,000

Total operating expenses

253,951

281,606

Operating loss

(21,705

)

(108,623)

Nonoperating (expenses) income

Interest expense

(19,756

)

(10,711)

Change in fair value of derivative liabilities

(2,381

)

1,107

Gain on remeasurement of contingent earnout liabilities

36,136

Other income, net

610

187

Total nonoperating (expenses) income

(21,526

)

26,718

Loss before income tax

(43,231

)

(81,904)

Income tax expense

(177

)

(177)

Net loss

$

(43,408

)

$

(82,082)

Weighted-average basic shares outstanding 1

3,778,600

3,712,027

Weighted-average diluted shares outstanding 1

3,778,600

3,712,027

Net loss per share

Basic

$

(11.49

)

$

(22.11)

Diluted

$

(11.49

)

$

(22.11)

1 Share amounts have been restated to reflect the 1-for-30 reverse stock split that the Company completed on January 31, 2024.

CAREMAX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

Three Months Ended March 31,

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss

$

(43,408

)

$

(82,082)

Adjustments to reconcile net loss to cash and cash equivalents:

Depreciation and amortization expense

6,705

6,576

Amortization of debt issuance costs and discounts

931

1,839

Stock-based compensation expense

2,365

2,298

Income tax expense

177

177

Change in fair value of derivative liabilities

2,381

(1,107)

Gain on remeasurement of contingent earnout liabilities

(36,136)

Payment-in-kind interest expense

5,915

2,453

Non-cash finance lease expense

156

Provision for credit losses

(302

)

(104)

Goodwill impairment

98,000

Amortization of right-of-use assets

2,675

2,725

Other non-cash, net

134

1,080

Changes in operating assets and liabilities:

Accounts receivable

7,072

(7,850)

Other current assets

(3,583

)

(1,961)

Risk settlement liabilities

10,997

(454)

Other assets

(23,332

)

(9,735)

Operating lease liabilities

962

(1,280)

Accounts payable

(188

)

(500)

Accrued expenses

3,948

(29)

Related party liabilities

1,039

Other liabilities

1,555

4,343

Net cash used in operating activities

(23,802

)

(21,746)

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of property and equipment

(126

)

(2,286)

Net cash used in investing activities

(126

)

(2,286)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings, net

27,000

Principal payments of debt

(119

)

(25)

Payments of debt issuance costs

(348)

Net cash (used in) provided by financing activities

(119

)

26,627

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(24,047

)

2,596

Cash and cash equivalents - beginning of period

65,528

41,626

CASH AND CASH EQUIVALENTS - END OF PERIOD

$

41,479

$

44,222

The following table represents Non-GAAP Financial Summary:

Non-GAAP Financial Summary

(Unaudited)

Three Months Ended

(in thousands)

Mar 31, 2022

Jun 30, 2022

Sep 30, 2022

Dec 31, 2022

Mar 31, 2023

Jun 30,
2023

Sep 30, 2023

Dec 31, 2023

Mar 31, 2024

Medicare risk-based revenue

$

107,747

$

143,664

$

122,267

$

113,041

$

121,593

$

155,486

$

134,105

$

108,650

$

168,502

Medicaid risk-based revenue

20,165

19,896

19,852

36,620

25,626

30,054

23,950

26,263

37,653

Government value-based care revenue

6,389

10,010

22,206

28,067

7,425

18,815

Other revenue

9,008

8,719

15,551

8,213

15,754

16,694

15,721

9,497

7,276

Total revenue

136,920

172,279

157,670

164,263

172,983

224,440

201,843

151,835

232,246

External provider costs

92,856

120,348

106,900

104,078

110,673

156,995

139,139

165,522

180,941

Cost of care

26,854

30,293

30,150

34,581

37,627

38,865

41,599

41,915

42,229

Platform contribution

17,210

21,638

20,620

25,604

24,683

28,580

21,106

(55,602)

9,075

Platform contribution margin (%)

12.6%

12.6%

13.1%

15.6%

14.3%

12.7%

10.5%

(36.6%)

3.9%

Sales and marketing

3,301

2,299

2,355

3,806

3,765

3,381

3,501

3,627

3,064

Corporate, general and administrative

10,873

12,165

13,877

17,263

21,329

18,158

15,527

12,531

16,495

Adjusted operating expenses

14,174

14,464

16,232

21,069

25,094

21,539

19,028

16,158

19,559

Adjusted EBITDA

$

3,035

$

7,175

$

4,388

$

4,535

$

(411

$

7,042

$

2,077

$

(71,759

$

(10,482

The following table provides a reconciliation of GAAP net loss to Adjusted EBITDA:

Reconciliation to Adjusted EBITDA

Three Months Ended

(in thousands)

Mar 31, 2022

Jun 30, 2022

Sep 30, 2022

Dec 31, 2022

Mar 31, 2023

Jun 30, 2023

Sep 30, 2023

Dec 31, 2023

Mar 31, 2024

Net loss

$

(16,797

$

(9,381

$

(22,053

$

10,434

$

(82,082

$

(32,376

$

(103,123

$

(465,766

$

(43,408

Interest expense

1,728

3,896

6,088

8,743

10,711

13,197

14,000

16,526

19,756

Depreciation and amortization

5,062

4,903

4,573

7,180

6,576

6,828

6,833

7,550

6,705

Remeasurement of derivative and contingent earnout liabilities

3,536

(7,391)

7,331

(84,171)

(37,242)

15,786

(1,450)

(961)

2,381

Goodwill impairment

70,000

98,000

80,000

369,200

Stock-based compensation

1,087

2,788

3,611

2,786

2,298

2,464

3,243

2,595

2,365

Loss on extinguishment of debt

6,172

Business Combination integration costs (1)

4,379

1,887

2,586

163

716

686

483

833

381

Acquisition and disposition related costs (2)

3,429

4,074

2,118

10,632

622

815

652

1,069

1,052

Other(3)

430

56

(47)

(1,158)

(187)

(535)

1,263

(1,409)

109

Income tax expense (benefit)

181

171

181

(20,074)

177

177

177

(1,395)

177

Adjusted EBITDA

$

3,035

$

7,175

$

4,388

$

4,535

$

(411

$

7,042

$

2,077

$

(71,759

$

(10,482

Memo:

De novo pre-opening costs

$

973

$

506

$

2,426

$

3,205

$

1,975

$

1,560

$

1,880

$

1,323

$

1,366

De novo post-opening losses

1,119

993

1,533

2,274

3,885

4,228

3,906

4,558

3,451

(1)

Represents initial costs to set up public company processes, incremental vendor expenses identified as temporary or duplicative and expected to be rationalized in the short term, and legal and professional expenses outside of the ordinary course of business, which are being incurred as part of the Company's efforts as it integrates the two privately held companies that were combined in the Business Combination. Significant components of Business Combination integration costs were as follows:

Three Months Ended

(in thousands)

Mar 31, 2022

Jun 30, 2022

Sep 30, 2022

Dec 31, 2022

Mar 31, 2023

Jun 30, 2023

Sep 30, 2023

Dec 31, 2023

Mar 31, 2024

Consulting and legal fees (a)

$

3,190

$

887

$

725

$

257

$

282

$

237

$

69

$

451

$

371

Severance costs

25

252

1,080

167

11

13

Other (b)

1,164

748

782

(261)

423

436

414

382

10

$

4,379

$

1,887

$

2,586

$

163

$

716

$

686

$

483

$

833

$

381

(a) Represents consulting and legal costs directly associated with efforts related to integration of the two privately held companies that were combined in the Business Combination.

(b) Represents primarily vendor expenses identified as temporary or duplicative and/or expenses outside the ordinary course of business and not necessary to run the Company's business.

(2)

Represents legal and incremental compensation payroll costs directly associated with efforts to achieve synergies related to closed transactions and legal and advisory costs related to exploration of potential dispositions. Significant components of the acquisition and disposition related costs were as follows:

Three Months Ended

(in thousands)

Mar 31, 2022

Jun 30, 2022

Sep 30, 2022

Dec 31, 2022

Mar 31, 2023

Jun 30, 2023

Sep 30, 2023

Dec 31, 2023

Mar 31, 2024

Advisor and other professional fees (a)

$

1,622

$

2,359

$

1,219

$

9,877

$

(258)

$

(34)

$

94

$

352

$

524

Compensation costs (b)

1,808

1,715

899

755

880

849

558

717

528

$

3,429

$

4,074

$

2,118

$

10,632

$

622

$

815

$

652

$

1,069

$

1,052

(a) Includes payments to our third-party transaction advisory firm associated with transaction contracts, including the Steward transaction that closed in November 2022. Also, costs include legal and accounting fees directly associated with contemplated or closed transactions or potential dispositions.

(b) Includes incremental payroll compensation expense for employees directly associated with services to achieve synergies related to closed transactions.

(3)

Components of other were as follows:

Three Months Ended

(in thousands)

Mar 31, 2022

Jun 30, 2022

Sep 30, 2022

Dec 31, 2022

Mar 31, 2023

Jun 30, 2023

Sep 30, 2023

Dec 31, 2023

Mar 31, 2024

Other income

$

$

$

$

(1,000)

$

$

$

$

(874)

$

Tax-related costs

265

69

(178)

46

Legal settlement

(43)

Interest income

(12)

(201)

(253)

(602)

(433)

(560)

(668)

Severance costs

1,639

694

Other

165

29

144

(3)

66

67

58

25

83

$

430

$

56

$

(47)

$

(1,158)

$

(187)

$

(535)

$

1,263

$

(1,409)

$

109

The following metrics are as of the end of the indicated date, except for Platform Contribution, which is for the three m


Contacts

Investor Relations
Roger Ou
SVP of Finance and Investor Relations
CareMaxInvestorRelations@caremax.com


Read full story here
Disclaimer: This content is for informational and educational purposes only and does not constitute a recommendation or endorsement of any specific investment or investment strategy. Read more
    Write a comment