(FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/31 | (Q2)2023/07/31 | (Q1)2023/04/30 | (FY)2023/01/31 | (Q4)2023/01/31 | (Q3)2022/10/31 | (Q2)2022/07/31 | (Q1)2022/04/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 158.54%4,615.7萬 | -22.05%2,802萬 | 85.42%-157.3萬 | 72.05%-703.4萬 | 49.73%2,674.4萬 | -18.29%1,785.3萬 | 23.42%3,594.5萬 | -10.93%-1,078.7萬 | 22.84%-2,516.6萬 | -49.06%1,786.1萬 |
持續經營淨收入 | 96.01%-263萬 | 121.63%168.7萬 | 96.20%-46.8萬 | 82.81%-343.7萬 | 98.41%-41.2萬 | 29.30%-6,593.8萬 | 66.26%-779.8萬 | 50.61%-1,231萬 | 27.55%-1,999.1萬 | -46.55%-2,583.9萬 |
折舊和攤銷 | -6.72%2,460.9萬 | -20.53%524.5萬 | -13.30%566.4萬 | 3.80%673.9萬 | 3.02%696.1萬 | 1.16%2,638.2萬 | -0.83%660萬 | -4.93%653.3萬 | -0.99%649.2萬 | 12.71%675.7萬 |
其他非現金項目 | -54.81%54萬 | 1,160.00%18.9萬 | -18.54%16.7萬 | -87.52%8.4萬 | -66.89%10萬 | 105.33%119.5萬 | -80.26%1.5萬 | 51.85%20.5萬 | 220.48%67.3萬 | 87.58%30.2萬 |
營運資金變化 | -215.23%-2,221.1萬 | -57.08%997.4萬 | 6.25%-1,868.1萬 | 26.90%-2,161.2萬 | -57.78%810.8萬 | -151.38%-704.6萬 | -10.79%2,323.9萬 | -78.29%-1,992.7萬 | 10.19%-2,956.3萬 | -39.53%1,920.5萬 |
-應收款項(增)減 | 105.15%51.8萬 | -40.60%-5,673.3萬 | 114.88%230.8萬 | 38.40%432.9萬 | 18.59%5,061.4萬 | -64.69%-1,005.6萬 | 0.18%-4,035.2萬 | -369.92%-1,551.2萬 | 172.81%312.8萬 | 1.83%4,268萬 |
-預付費用(增)減 | 132.78%75.5萬 | 728.24%349.3萬 | -174.10%-220萬 | 15.48%111.9萬 | 70.85%-165.7萬 | -154.34%-230.3萬 | -116.99%-55.6萬 | 514.66%296.9萬 | 110.65%96.9萬 | -565.60%-568.5萬 |
-應付款項及應計費用(減)增 | -474.94%-1,017.6萬 | 16.30%-100.1萬 | 35.85%498.3萬 | 118.74%88.9萬 | -401.72%-1,504.7萬 | 649.39%271.4萬 | 72.41%-119.6萬 | -19.42%366.8萬 | -78.65%-474.5萬 | 156.40%498.7萬 |
-其他流動資產變化 | -21.40%89.6萬 | 484.78%35.4萬 | -166.67%-18.4萬 | -232.37%-36.8萬 | 61.36%109.4萬 | 593.51%114萬 | 66.42%-9.2萬 | 885.71%27.6萬 | 62.57%27.8萬 | 534.62%67.8萬 |
-其他流動負債變化 | -16.38%-1,177萬 | -12.18%-308.5萬 | -131.57%-297.8萬 | -2.21%-281.9萬 | 12.99%-288.8萬 | -28.96%-1,011.3萬 | 37.73%-275萬 | -182.54%-128.6萬 | -8.63%-275.8萬 | -35.75%-331.9萬 |
-其他營運資本變化 | -121.03%-243.4萬 | -1.82%6,694.6萬 | -105.24%-2,061萬 | 6.33%-2,476.2萬 | -19.23%-2,400.8萬 | -52.08%1,157.2萬 | -5.59%6,818.5萬 | 24.48%-1,004.2萬 | -9.88%-2,643.5萬 | -87.84%-2,013.6萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 158.54%4,615.7萬 | -22.05%2,802萬 | 85.42%-157.3萬 | 72.05%-703.4萬 | 49.73%2,674.4萬 | -18.29%1,785.3萬 | 23.42%3,594.5萬 | -10.93%-1,078.7萬 | 22.84%-2,516.6萬 | -49.06%1,786.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 55.95%-272.8萬 | 48.55%-40.8萬 | 50.62%-75.3萬 | 72.08%-62.3萬 | 42.58%-94.4萬 | 53.85%-619.3萬 | 26.91%-79.3萬 | 14.23%-152.5萬 | 27.99%-223.1萬 | 77.95%-164.4萬 |
資本性支出 | 55.95%-272.8萬 | 48.55%-40.8萬 | 50.62%-75.3萬 | 72.08%-62.3萬 | 42.58%-94.4萬 | 53.85%-619.3萬 | 26.91%-79.3萬 | 14.23%-152.5萬 | 27.99%-223.1萬 | 77.95%-164.4萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 55.95%-272.8萬 | 48.55%-40.8萬 | 50.62%-75.3萬 | 72.08%-62.3萬 | 42.58%-94.4萬 | 53.85%-619.3萬 | 26.91%-79.3萬 | 14.23%-152.5萬 | 27.99%-223.1萬 | 77.95%-164.4萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 70.57%-2,325.4萬 | 96.52%-37.2萬 | -24.44%-1,462.1萬 | 71.68%-857.3萬 | 101.19%31.2萬 | -421.00%-7,902.1萬 | -316.16%-1,070.4萬 | -664.86%-1,174.9萬 | -861.06%-3,027.5萬 | -293.23%-2,629.3萬 |
普通股發行/償還的淨現金流 | 70.12%-2,308.6萬 | --0 | -21.23%-1,209萬 | 79.69%-641.3萬 | 83.11%-458.3萬 | ---7,725萬 | ---855.5萬 | ---997.3萬 | ---3,158萬 | ---2,714.2萬 |
職工行使股票期權收到的現金 | 243.91%1,329.9萬 | 45.92%198.3萬 | 646.48%53萬 | 70.39%259萬 | 793.78%819.6萬 | -84.46%386.7萬 | -72.56%135.9萬 | -96.59%7.1萬 | -63.78%152萬 | -93.28%91.7萬 |
其他融資活動的淨現金流額 | -138.86%-1,346.7萬 | 32.87%-235.5萬 | -65.73%-306.1萬 | -2,109.30%-475萬 | -4,754.41%-330.1萬 | -2,043.73%-563.8萬 | ---350.8萬 | ---184.7萬 | 1.83%-21.5萬 | -54.55%-6.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 70.57%-2,325.4萬 | 96.52%-37.2萬 | -24.44%-1,462.1萬 | 71.68%-857.3萬 | 101.19%31.2萬 | -421.00%-7,902.1萬 | -316.16%-1,070.4萬 | -664.86%-1,174.9萬 | -861.06%-3,027.5萬 | -293.23%-2,629.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -27.18%1.9億 | 12.26%1.82億 | 6.72%2.01億 | -12.48%2.17億 | -27.18%1.9億 | 13.37%2.61億 | -29.30%1.62億 | -21.87%1.88億 | -8.94%2.48億 | 13.37%2.61億 |
當期現金流變化 | 129.95%2,017.5萬 | 11.42%2,724萬 | 29.57%-1,694.7萬 | 71.86%-1,623萬 | 359.15%2,611.2萬 | -303.83%-6,736.1萬 | -25.89%2,444.8萬 | -155.37%-2,406.1萬 | -81.74%-5,767.2萬 | -124.45%-1,007.6萬 |
利率變動影響 | 94.36%-20.5萬 | -77.47%78.8萬 | 9.70%-142.4萬 | 95.76%-9.3萬 | 115.57%52.4萬 | -61.63%-363.5萬 | 367.64%349.8萬 | -2.27%-157.7萬 | -1,852.80%-219.1萬 | -808.42%-336.5萬 |
期末現金流 | 10.50%2.1億 | 10.50%2.1億 | 12.26%1.82億 | 6.72%2.01億 | -12.48%2.17億 | -27.18%1.9億 | -27.18%1.9億 | -29.30%1.62億 | -21.87%1.88億 | -8.94%2.48億 |
自由現金流 | 272.46%4,342.9萬 | -21.45%2,761.2萬 | 81.11%-232.6萬 | 72.05%-765.7萬 | 59.09%2,580萬 | 38.30%1,166萬 | 25.37%3,515.2萬 | -7.04%-1,231.2萬 | 23.28%-2,739.7萬 | -41.26%1,621.7萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據