特斯拉
TSLA
奈飛
NFLX
迪士尼
DIS
4
思科
CSCO
5
Meta Platforms
META
(FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 8.18%10.26億 | 8.18%10.26億 | 1.64%9.78億 | -12.23%9.49億 | -12.23%9.49億 | -35.70%9.62億 | -35.35%10.81億 | --10.81億 | -23.56%14.96億 | -13.56%16.72億 |
-現金和現金等價物 | 28.25%4.67億 | 28.25%4.67億 | -57.14%2.69億 | -26.84%3.64億 | -26.84%3.64億 | -6.25%6.28億 | -16.12%4.98億 | --4.98億 | -17.83%6.69億 | -39.04%5.93億 |
-短期投資 | -4.32%5.59億 | -4.32%5.59億 | 112.00%7.09億 | 0.23%5.85億 | 0.23%5.85億 | -59.55%3.34億 | -45.92%5.83億 | --5.83億 | -27.65%8.26億 | 12.24%10.79億 |
-應收賬款 | -82.74%58.7萬 | -82.74%58.7萬 | -57.64%266.8萬 | -66.51%340萬 | -66.51%340萬 | -39.13%629.8萬 | 91.20%1,015.1萬 | --1,015.1萬 | 77.37%1,034.6萬 | -11.71%530.9萬 |
-應收稅費 | ---- | ---- | -68.32%418萬 | ---- | ---- | -11.29%1,319.6萬 | ---- | ---- | -28.60%1,487.5萬 | 15.24%1,581.1萬 |
-其他應收款 | 68.26%5,751.1萬 | 68.26%5,751.1萬 | 115.72%4,911.4萬 | -28.66%3,417.9萬 | -28.66%3,417.9萬 | -61.48%2,276.7萬 | -25.50%4,791.2萬 | --4,791.2萬 | -41.70%5,910萬 | -36.94%6,431.4萬 |
預付費用 | ---- | ---- | -82.72%63.4萬 | ---- | ---- | -69.05%366.9萬 | ---- | ---- | -59.86%1,185.6萬 | 12.96%1,993萬 |
流動資產合計 | 8.85%11.47億 | 8.85%11.47億 | 7.54%11.2億 | -15.32%10.54億 | -15.32%10.54億 | -35.05%10.42億 | -29.99%12.45億 | --12.45億 | -24.26%16.04億 | -25.08%17.78億 |
非流動資產 | ||||||||||
固定資產淨額 | -9.89%5,173.8萬 | -9.89%5,173.8萬 | -45.54%5,249萬 | -39.43%5,741.8萬 | -39.43%5,741.8萬 | -31.27%9,639.1萬 | -29.66%9,480.2萬 | --9,480.2萬 | -19.90%1.4億 | -22.64%1.35億 |
-固定資產 | -59.44%5,173.8萬 | -59.44%5,173.8萬 | -45.54%5,249萬 | -27.34%1.28億 | -27.34%1.28億 | -57.38%9,639.1萬 | -18.12%1.76億 | --1.76億 | -13.37%2.26億 | -16.14%2.14億 |
-累計折舊 | ---- | ---- | ---- | 13.15%-7,013.7萬 | 13.15%-7,013.7萬 | ---- | -1.41%-8,076萬 | ---8,076萬 | 0.10%-8,590.7萬 | 2.24%-7,963.8萬 |
商譽及其他無形資產 | --0 | --0 | ---- | --0 | --0 | -91.88%223.3萬 | -94.95%246.2萬 | --246.2萬 | -64.47%2,749.8萬 | -38.82%4,872.8萬 |
-商譽 | ---- | ---- | ---- | --0 | --0 | ---- | -92.76%215.2萬 | --215.2萬 | -71.44%849.4萬 | -0.15%2,971.5萬 |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | -88.25%223.3萬 | -98.37%31萬 | --31萬 | -60.11%1,900.4萬 | -61.89%1,901.3萬 |
長期預付費用 | -52.41%1,811萬 | -52.41%1,811萬 | -66.46%1,498.7萬 | -38.20%3,805.8萬 | -38.20%3,805.8萬 | -31.53%4,468.3萬 | -10.10%6,157.9萬 | --6,157.9萬 | -13.13%6,526萬 | 237.51%6,849.8萬 |
非流動資產合計 | -2.23%14.72億 | -2.23%14.72億 | -13.48%14.73億 | -9.30%15.06億 | -9.30%15.06億 | -8.54%17.02億 | -5.07%16.6億 | --16.6億 | 10.57%18.61億 | 49.11%17.49億 |
總資產 | 2.33%26.2億 | 2.33%26.2億 | -5.50%25.93億 | -11.88%25.6億 | -11.88%25.6億 | -20.81%27.44億 | -17.63%29.05億 | --29.05億 | -8.84%34.65億 | -0.54%35.27億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 17.47%1.12億 | 17.47%1.12億 | 2.27%1.03億 | -26.10%9,544萬 | -26.10%9,544萬 | -23.25%1億 | 18.05%1.29億 | --1.29億 | -25.17%1.31億 | -28.87%1.09億 |
-應付賬款 | 25.79%143.4萬 | 25.79%143.4萬 | 26.91%144.3萬 | 26.53%114萬 | 26.53%114萬 | 16.38%113.7萬 | -42.97%90.1萬 | --90.1萬 | -22.89%97.7萬 | 14.99%158萬 |
-應付稅費 | -6.66%7,639.6萬 | -6.66%7,639.6萬 | -15.98%7,664.9萬 | -11.34%8,184.4萬 | -11.34%8,184.4萬 | -4.52%9,123萬 | 0.37%9,231.1萬 | --9,231.1萬 | -16.90%9,554.7萬 | -22.26%9,197.2萬 |
-其他應付款 | 175.23%3,428.3萬 | 175.23%3,428.3萬 | 204.23%2,465.8萬 | -65.33%1,245.6萬 | -65.33%1,245.6萬 | -76.43%810.5萬 | 126.80%3,592.7萬 | --3,592.7萬 | -41.42%3,438.1萬 | -53.55%1,584.1萬 |
短期借款與租賃負債 | 45.66%1.99億 | 45.66%1.99億 | 6.42%1.29億 | -57.53%1.37億 | -57.53%1.37億 | -72.39%1.22億 | 10.22%3.22億 | --3.22億 | 8.63%4.41億 | 95.49%2.92億 |
-短期借款 | 46.62%1.98億 | 46.62%1.98億 | 9.70%1.28億 | -57.60%1.35億 | -57.60%1.35億 | -73.21%1.17億 | 10.95%3.19億 | --3.19億 | 9.81%4.37億 | 103.15%2.87億 |
-短期租賃負債 | -41.49%87.7萬 | -41.49%87.7萬 | -75.74%113.4萬 | -50.22%149.9萬 | -50.22%149.9萬 | 16.70%467.4萬 | -34.95%301.1萬 | --301.1萬 | -49.85%400.5萬 | -41.46%462.9萬 |
流動負債總額 | 25.10%3.56億 | 25.10%3.56億 | 4.08%2.84億 | -43.77%2.85億 | -43.77%2.85億 | -54.76%2.73億 | 16.67%5.07億 | --5.07億 | -1.66%6.04億 | -26.63%4.34億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 39.54%157.4萬 | 39.54%157.4萬 | -76.91%11.8萬 | 100.00%112.8萬 | 100.00%112.8萬 | -74.24%51.1萬 | 209.89%56.4萬 | --56.4萬 | 52.38%198.4萬 | -96.42%18.2萬 |
-長期租賃負債 | 39.54%157.4萬 | 39.54%157.4萬 | -76.91%11.8萬 | 100.00%112.8萬 | 100.00%112.8萬 | -74.24%51.1萬 | 209.89%56.4萬 | --56.4萬 | 52.38%198.4萬 | -96.42%18.2萬 |
其他非流動負債 | -1.95%170.9萬 | -1.95%170.9萬 | -2.44%172.1萬 | -2.35%174.3萬 | -2.35%174.3萬 | -2.33%176.4萬 | 63.61%178.5萬 | --178.5萬 | 62.41%180.6萬 | -3.71%109.1萬 |
非流動負債總額 | 29.87%2,878.1萬 | 29.87%2,878.1萬 | -24.68%2,014.2萬 | -15.53%2,216.1萬 | -15.53%2,216.1萬 | -13.70%2,674.3萬 | -9.16%2,623.4萬 | --2,623.4萬 | -5.03%3,098.9萬 | -29.81%2,888萬 |
總負債 | 25.45%3.85億 | 25.45%3.85億 | 1.51%3.04億 | -42.38%3.07億 | -42.38%3.07億 | -52.76%3億 | 15.06%5.33億 | --5.33億 | -1.83%6.35億 | -26.84%4.63億 |
所有者權益 | ||||||||||
股本 | -9.99%68.5萬 | -9.99%68.5萬 | -0.92%75.7萬 | -0.39%76.1萬 | -0.39%76.1萬 | -1.93%76.4萬 | -1.93%76.4萬 | --76.4萬 | -1.02%77.9萬 | -2.01%77.9萬 |
-普通股股本 | -9.99%68.5萬 | -9.99%68.5萬 | -0.92%75.7萬 | -0.39%76.1萬 | -0.39%76.1萬 | -1.93%76.4萬 | -1.93%76.4萬 | --76.4萬 | -1.02%77.9萬 | -2.01%77.9萬 |
留存收益 | 16.40%1.92億 | 16.40%1.92億 | -31.49%2.11億 | -40.92%1.65億 | -40.92%1.65億 | -38.35%3.07億 | -65.61%2.79億 | --2.79億 | -41.80%4.99億 | 18.97%8.12億 |
資本公積 | -5.22%13.15億 | -5.22%13.15億 | -1.83%13.74億 | -0.88%13.87億 | -0.88%13.87億 | -18.69%14億 | -18.69%14億 | --14億 | 0.02%17.21億 | -2.36%17.21億 |
減:庫存股 | 7.82%5,817萬 | 7.82%5,817萬 | 25.57%6,748.3萬 | 0.39%5,394.9萬 | 0.39%5,394.9萬 | 0.00%5,374萬 | 65.50%5,374萬 | --5,374萬 | --5,374萬 | --3,247.1萬 |
股東權益總額 | -0.84%22.34億 | -0.84%22.34億 | -6.37%22.89億 | -5.01%22.53億 | -5.01%22.53億 | -13.62%24.44億 | -22.56%23.72億 | --23.72億 | -10.30%28.3億 | 9.46%30.63億 |
非控制性權益 | 112.83%4.9萬 | 112.83%4.9萬 | 106.88%1.3萬 | -1,428.00%-38.2萬 | -1,428.00%-38.2萬 | -126.43%-18.9萬 | -103.70%-2.5萬 | ---2.5萬 | 466.67%71.5萬 | -99.41%67.6萬 |
總權益 | -0.82%22.34億 | -0.82%22.34億 | -6.36%22.89億 | -5.02%22.53億 | -5.02%22.53億 | -13.65%24.44億 | -22.57%23.72億 | --23.72億 | -10.27%28.31億 | 5.18%30.64億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |