奈飛
NFLX
阿里巴巴
BABA
高通
QCOM
4
英特爾
INTC
5
迪士尼
DIS
(Q3)2022/10/31 | (Q2)2022/07/31 | (Q1)2022/04/30 | (FY)2022/01/31 | (Q4)2022/01/31 | (Q3)2021/10/31 | (Q2)2021/07/31 | (Q1)2021/04/30 | (FY)2021/01/31 | (Q4)2021/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 2,338.43%207.35萬 | 5,117.97%416.81萬 | 3,422.35%774.03萬 | 58.41%33.62萬 | 58.41%33.62萬 | -71.61%8.5萬 | 139.52%7.99萬 | 788.73%21.97萬 | -46.03%21.22萬 | -46.03%21.22萬 |
-現金和現金等價物 | 2,338.43%207.35萬 | 5,117.97%416.81萬 | 3,422.35%774.03萬 | 58.41%33.62萬 | 58.41%33.62萬 | -71.61%8.5萬 | 139.52%7.99萬 | 788.73%21.97萬 | -46.03%21.22萬 | -46.03%21.22萬 |
應收款項 | 389.73%3.49萬 | 195.71%1.82萬 | 171.64%1.45萬 | 110.70%1.23萬 | 110.70%1.23萬 | 60.28%7,118 | -3.68%6,154 | 14.75%5,345 | -32.55%5,830 | -32.55%5,830 |
-應收稅費 | 389.73%3.49萬 | 195.71%1.82萬 | 171.64%1.45萬 | 110.70%1.23萬 | 110.70%1.23萬 | 60.28%7,118 | -3.68%6,154 | 14.75%5,345 | -31.50%5,830 | -31.50%5,830 |
預付費用 | 495.03%37.47萬 | 922.10%40.87萬 | 556.82%24.03萬 | -95.22%5,092 | -95.22%5,092 | -52.43%6.3萬 | -64.93%4萬 | 364.49%3.66萬 | 2,214.24%10.66萬 | 2,214.24%10.66萬 |
流動資產合計 | 1,500.71%248.3萬 | 3,546.29%459.49萬 | 2,955.34%799.51萬 | 8.91%35.36萬 | 8.91%35.36萬 | -64.45%15.51萬 | -18.03%12.6萬 | 602.29%26.17萬 | -20.13%32.46萬 | -20.13%32.46萬 |
非流動資產 | ||||||||||
固定資產淨額 | 321.11%3,187.77萬 | 548.58%3,085.27萬 | 508.04%2,892.47萬 | 479.87%2,413萬 | 479.87%2,413萬 | 286.78%756.99萬 | --475.7萬 | --475.71萬 | 78,369.70%416.12萬 | 78,369.70%416.12萬 |
-固定資產 | 321.11%3,187.89萬 | 548.57%3,085.37萬 | 508.04%2,892.54萬 | 479.89%2,413.05萬 | 479.89%2,413.05萬 | 286.80%757.03萬 | --475.72萬 | --475.72萬 | 78,369.70%416.12萬 | 78,369.70%416.12萬 |
-累計折舊 | -230.85%-1,201 | -278.51%-916 | -462.81%-681 | ---484 | ---484 | ---363 | ---242 | ---121 | --0 | --0 |
商譽及其他無形資產 | 69.37%733.45萬 | 70.47%767.07萬 | 71.49%800.7萬 | 72.70%834.33萬 | 72.70%834.33萬 | -34.11%433.04萬 | -12.93%449.97萬 | -12.52%466.91萬 | -12.21%483.1萬 | -12.21%483.1萬 |
-其他無形資產 | 69.37%733.45萬 | 70.47%767.07萬 | 71.49%800.7萬 | 72.70%834.33萬 | 72.70%834.33萬 | -34.11%433.04萬 | -12.93%449.97萬 | -12.52%466.91萬 | -12.21%483.1萬 | -12.21%483.1萬 |
非流動遞延資產 | ---- | ---- | ---- | --0 | --0 | ---- | 235.40%80.98萬 | 218.73%79.74萬 | -3.39%23萬 | -3.39%23萬 |
非流動資產合計 | 229.50%3,921.22萬 | 282.69%3,852.35萬 | 261.24%3,693.18萬 | 252.12%3,247.33萬 | 252.12%3,247.33萬 | 35.70%1,190.03萬 | 86.10%1,006.65萬 | 82.98%1,022.35萬 | 60.49%922.22萬 | 60.49%922.22萬 |
總資產 | 245.86%4,169.52萬 | 323.04%4,311.84萬 | 328.48%4,492.68萬 | 243.85%3,282.69萬 | 243.85%3,282.69萬 | 30.95%1,205.54萬 | 83.22%1,019.25萬 | 86.42%1,048.52萬 | 55.17%954.69萬 | 55.17%954.69萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 694.21%2,123.83萬 | 2,598.72%2,024.65萬 | 2,560.32%1,719.44萬 | 1,798.15%669.72萬 | 1,798.15%669.72萬 | 14.87%267.41萬 | 73.94%75.02萬 | 98.17%64.63萬 | -35.36%35.28萬 | -35.36%35.28萬 |
-應付賬款 | 694.21%2,123.83萬 | 2,598.72%2,024.65萬 | 2,560.32%1,719.44萬 | 1,798.15%669.72萬 | 1,798.15%669.72萬 | 14.87%267.41萬 | 73.94%75.02萬 | 98.17%64.63萬 | -35.36%35.28萬 | -35.36%35.28萬 |
應計費用 | 256.01%66.64萬 | 98.35%41.28萬 | 2,068.76%378.68萬 | 5,382.09%1,298.11萬 | 5,382.09%1,298.11萬 | 12.47%18.72萬 | 20.32%20.81萬 | 42.89%17.46萬 | 150.39%23.68萬 | 150.39%23.68萬 |
短期借款與租賃負債 | --12.68萬 | --11.74萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-短期租賃負債 | --12.68萬 | --11.74萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | 431.63%362.31萬 | 783.79%438.77萬 | 402.38%356.53萬 | 289.73%423.97萬 | 289.73%423.97萬 |
流動負債總額 | 239.76%2,203.15萬 | 288.64%2,077.66萬 | 378.34%2,098.12萬 | 307.47%1,967.83萬 | 307.47%1,967.83萬 | 104.17%648.45萬 | 385.67%534.6萬 | 278.77%438.62萬 | 178.53%482.93萬 | 178.53%482.93萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | --14.57萬 | --16.71萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-長期租賃負債 | --14.57萬 | --16.71萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債總額 | --14.57萬 | --16.71萬 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
總負債 | 242.00%2,217.72萬 | 291.76%2,094.37萬 | 378.34%2,098.12萬 | 307.47%1,967.83萬 | 307.47%1,967.83萬 | 104.17%648.45萬 | 385.67%534.6萬 | 278.77%438.62萬 | 178.53%482.93萬 | 178.53%482.93萬 |
所有者權益 | ||||||||||
股本 | 42.68%3,733.86萬 | 35.08%3,428.81萬 | 35.48%3,428.81萬 | 14.39%2,695.21萬 | 14.39%2,695.21萬 | 56.59%2,616.96萬 | 84.95%2,538.31萬 | 103.51%2,530.91萬 | 94.57%2,356.08萬 | 94.57%2,356.08萬 |
-普通股股本 | 42.68%3,733.86萬 | 35.08%3,428.81萬 | 35.48%3,428.81萬 | 14.39%2,695.21萬 | 14.39%2,695.21萬 | 56.59%2,616.96萬 | 84.95%2,538.31萬 | 103.51%2,530.91萬 | 94.57%2,356.08萬 | 94.57%2,356.08萬 |
留存收益 | -42.55%-3,780.62萬 | -23.28%-3,257.51萬 | -21.39%-3,023.05萬 | 0.75%-2,480.59萬 | 0.75%-2,480.59萬 | -120.44%-2,652.08萬 | -144.36%-2,642.27萬 | -130.37%-2,490.28萬 | -129.23%-2,499.31萬 | -129.23%-2,499.31萬 |
不影響留存收益的損益 | 170.69%1,455.95萬 | 179.29%1,492.16萬 | 180.86%1,446.2萬 | 6.13%557.64萬 | 6.13%557.64萬 | 609.85%537.87萬 | 605.00%534.26萬 | 128.93%514.92萬 | 100.45%525.44萬 | 100.45%525.44萬 |
其他權益 | 898.44%542.6萬 | 919.42%554萬 | 898.44%542.6萬 | 505.94%542.6萬 | 505.94%542.6萬 | -8.12%54.35萬 | -31.47%54.35萬 | -8.12%54.35萬 | 51.40%89.55萬 | 51.40%89.55萬 |
股東權益總額 | 250.35%1,951.8萬 | 357.54%2,217.47萬 | 292.62%2,394.56萬 | 178.72%1,314.86萬 | 178.72%1,314.86萬 | -7.61%557.1萬 | 8.61%484.65萬 | 36.55%609.89萬 | 6.76%471.75萬 | 6.76%471.75萬 |
總權益 | 250.35%1,951.8萬 | 357.54%2,217.47萬 | 292.62%2,394.56萬 | 178.72%1,314.86萬 | 178.72%1,314.86萬 | -7.61%557.1萬 | 8.61%484.65萬 | 36.55%609.89萬 | 6.76%471.75萬 | 6.76%471.75萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |