(Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 258.81%989.98萬 | 37.66%-305.2萬 | -101.19%-237.28萬 | -112.55%-112.68萬 | -75.59%218.91萬 | 4,975.57%275.91萬 | -949.71%-489.56萬 | -132.76%-117.94萬 | 1,055.30%898.11萬 | 1,107.05%896.83萬 |
持續經營淨收入 | 2,390.04%787.97萬 | 99.63%-8,159 | -120.08%-126.09萬 | -48.95%793.84萬 | 132.14%421.99萬 | -108.92%-34.41萬 | -159.04%-221.82萬 | 2.71%628.08萬 | 317.15%1,554.93萬 | -65.42%181.78萬 |
持續經營損益 | 70.69%-45.78萬 | 125.57%45.15萬 | 95.58%-21.98萬 | 5.36%-926.85萬 | -566.91%-96.64萬 | -177.72%-156.19萬 | 49.22%-176.61萬 | 16.54%-497.42萬 | -1,308.13%-979.35萬 | 133.29%20.7萬 |
折舊和攤銷 | -76.81%-3.41萬 | 51.68%3.07萬 | 53.25%3.06萬 | 43.76%10.37萬 | 225.79%8.27萬 | -222.82%-1.93萬 | 31.93%2.03萬 | 27.38%2萬 | 4.82%7.21萬 | 52.63%2.54萬 |
遞延稅費 | 277.89%152.85萬 | 99.98%-147 | -196.08%-262.54萬 | 269.26%196.23萬 | 46.87%82萬 | -18,295.89%-85.93萬 | -9,760.16%-73.1萬 | 18,558.65%273.26萬 | 615.67%53.14萬 | 1,418.17%55.83萬 |
營運資金變化 | 208.23%843.63萬 | 15.05%-418.57萬 | -58.57%-142.54萬 | -107.62%-80.18萬 | -75.61%228.74萬 | 1,414.04%273.7萬 | -534.28%-492.73萬 | -429.88%-89.89萬 | 3,515.57%1,052.31萬 | 2,113.17%937.73萬 |
-應收款項(增)減 | -42.61%17.11萬 | -70.34%26.46萬 | -183.21%-57.27萬 | -50.58%51.17萬 | -125.10%-47.62萬 | 376.41%29.82萬 | -34.17%89.19萬 | ---20.22萬 | --103.55萬 | ---21.16萬 |
-應付款項及應計費用(減)增 | 28.12%48.99萬 | 1,327.92%46.46萬 | -443.23%-106.03萬 | 22.08%42.94萬 | -39.56%20.97萬 | 256.70%38.24萬 | 133.13%3.25萬 | -4,571.76%-19.52萬 | 287.83%35.17萬 | 171.79%34.69萬 |
-其他流動資產變化 | -48.06%69.65萬 | 45.15%-74.2萬 | -689.16%-6.9萬 | 195.98%3.56萬 | -48.47%3.56萬 | 5.57%134.1萬 | -11.72%-135.27萬 | 107.08%1.17萬 | -103.48%-3.71萬 | 1,070.20%6.9萬 |
-其他營運資本變化 | 889.31%707.88萬 | 7.25%-417.3萬 | 153.90%27.66萬 | -119.39%-177.85萬 | --251.83萬 | --71.55萬 | ---449.91萬 | ---51.32萬 | 1,664.48%917.29萬 | ---- |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 196.94%852.84萬 | 37.66%-305.2萬 | -101.19%-237.28萬 | -112.55%-112.68萬 | -76.85%207.61萬 | 5,175.22%287.21萬 | -949.71%-489.56萬 | -132.76%-117.94萬 | 1,055.30%898.11萬 | 1,107.05%896.83萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -674.74%-647.53萬 | 522.03%261.31萬 | 62.99%611.43萬 | 122.91%132.14萬 | 39.52%-201.44萬 | 61.69%-83.58萬 | 116.02%42.01萬 | 58.47%375.14萬 | -426.00%-576.77萬 | -262.20%-333.07萬 |
固定資產交易的淨現金流 | --0 | --0 | --0 | 24.42%-71.18萬 | 7.41%-11.13萬 | 47.47%-43.16萬 | ---1,193 | ---16.77萬 | -133,495.32%-94.18萬 | ---12.03萬 |
投資產品交易的淨現金流 | -22,809.60%-641.9萬 | 506.92%255.69萬 | 72.58%611.43萬 | 116.02%111.36萬 | 28.83%-282.27萬 | 98.82%-2.8萬 | 116.06%42.13萬 | 76.82%354.29萬 | -685.84%-695.12萬 | -293.14%-396.61萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -1,400.91%-109.04萬 | 522.03%261.31萬 | 62.99%611.43萬 | 122.91%132.14萬 | 11.91%-293.4萬 | 103.84%8.38萬 | 116.02%42.01萬 | 58.47%375.14萬 | -426.00%-576.77萬 | -262.20%-333.07萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -2,305.77%-16.67萬 | -583.93%-21.6萬 | -24.57萬 | 78.66%-45.7萬 | 88.85%-41.85萬 | -100.26%-6,930 | 94.75%-3.16萬 | 0 | -614.45%-214.11萬 | -607.49%-375.17萬 |
債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -50.00%2萬 | -718.82%-345.49萬 |
普通股發行/償還的淨現金流 | -2,305.77%-16.67萬 | -583.93%-21.6萬 | ---24.57萬 | 78.85%-45.7萬 | -41.00%-41.85萬 | 99.15%-6,930 | 94.75%-3.16萬 | --0 | -536.21%-216.11萬 | -173.93%-29.68萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -2,305.77%-16.67萬 | -583.93%-21.6萬 | ---24.57萬 | 78.66%-45.7萬 | 88.85%-41.85萬 | -100.26%-6,930 | 94.75%-3.16萬 | --0 | -614.45%-214.11萬 | -607.49%-375.17萬 |
現金淨流量 | ||||||||||
期初現金流 | 1,125.09%485.69萬 | 12.24%551.23萬 | -14.40%205.12萬 | 75.97%239.63萬 | 298.84%333.2萬 | -14.80%39.65萬 | 64.36%491.13萬 | 75.97%239.63萬 | 84.71%136.18萬 | 4.03%83.54萬 |
當期現金流變化 | 146.57%727.13萬 | 85.47%-65.48萬 | 35.92%349.58萬 | -124.48%-26.25萬 | -167.68%-127.64萬 | 639.84%294.9萬 | -70.20%-450.71萬 | 79.13%257.2萬 | 102.55%107.23萬 | 198.11%188.59萬 |
利率變動影響 | 3,808.10%49.75萬 | 91.75%-639 | 39.11%-3.47萬 | -118.84%-8.26萬 | 98.65%-4,392 | 52.94%-1.34萬 | -106.18%-7,741 | -129.95%-5.71萬 | -139.68%-3.77萬 | -339.52%-32.5萬 |
期末現金流 | 278.92%1,262.57萬 | 1,125.09%485.69萬 | 12.24%551.23萬 | -14.40%205.12萬 | -14.40%205.12萬 | 298.84%333.2萬 | -14.80%39.65萬 | 64.36%491.13萬 | 75.97%239.63萬 | 75.97%239.63萬 |
自由現金流 | 249.45%852.84萬 | 37.67%-305.2萬 | -76.14%-237.28萬 | -122.87%-183.86萬 | -78.56%196.48萬 | 304.64%244.05萬 | -949.92%-489.68萬 | -165.86%-134.71萬 | 954.48%803.93萬 | 1,128.85%916.24萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據
暫無數據