GoldMining Inc
GOLD
Canopy Growth Corp
WEED
Air Canada
AC
4
Whitecap Resources Inc
WCP
5
Galaxy Digital Inc
GLXY
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 15.74%957.22萬 | 24.62%3,664.51萬 | 41.03%1,055.64萬 | 23.08%911.3萬 | 19.32%870.52萬 | 14.56%827.05萬 | 10.75%2,940.44萬 | 11.96%748.54萬 | 12.21%740.43萬 | 10.17%729.57萬 |
營業收入 | 15.74%957.22萬 | 24.62%3,664.51萬 | 41.03%1,055.64萬 | 23.08%911.3萬 | 19.32%870.52萬 | 14.56%827.05萬 | 10.75%2,940.44萬 | 11.96%748.54萬 | 12.21%740.43萬 | 10.17%729.57萬 |
主營業務成本 | 12.17%635萬 | 20.27%2,397.98萬 | 30.07%628.89萬 | 22.67%612.88萬 | 16.58%590.09萬 | 12.22%566.11萬 | 7.40%1,993.76萬 | 6.65%483.49萬 | 9.38%499.62萬 | 9.16%506.18萬 |
毛利 | 23.49%322.22萬 | 33.79%1,266.54萬 | 61.00%426.75萬 | 23.92%298.42萬 | 25.53%280.43萬 | 20.01%260.94萬 | 18.54%946.69萬 | 23.14%265.06萬 | 18.55%240.81萬 | 12.53%223.39萬 |
營業費用 | 14.79%198.22萬 | 25.82%801.26萬 | 20.09%222.31萬 | 32.96%199.42萬 | 41.42%206.85萬 | 11.09%172.68萬 | 27.86%636.82萬 | 10.76%185.12萬 | 30.40%149.99萬 | 32.07%146.27萬 |
銷售和管理費用 | 42.54%69.03萬 | 22.81%304.74萬 | 16.56%95.45萬 | 53.01%77.18萬 | 53.94%83.68萬 | -21.18%48.42萬 | 30.61%248.13萬 | -5.84%81.9萬 | 52.64%50.44萬 | 56.19%54.36萬 |
-銷售費用 | 47.33%8.86萬 | 22.39%42.77萬 | 26.55%18.05萬 | 62.91%10.19萬 | 3.03%8.52萬 | -2.40%6.01萬 | 128.57%34.95萬 | 192.66%14.26萬 | 2.22%6.26萬 | 186.14%8.27萬 |
-管理費用 | 41.87%60.17萬 | 22.88%261.96萬 | 14.45%77.4萬 | 51.61%66.99萬 | 63.07%75.16萬 | -23.27%42.41萬 | 22.04%213.19萬 | -17.62%67.63萬 | 64.10%44.19萬 | 44.42%46.09萬 |
研發費用 | 7.70%26.21萬 | 147.23%96.94萬 | 192.09%26.15萬 | 133.32%22.71萬 | 152.79%23.74萬 | 118.63%24.34萬 | 23.79%39.21萬 | 34.83%8.95萬 | 14.82%9.73萬 | 12.20%9.39萬 |
折舊攤銷及損耗 | 3.07%102.99萬 | 14.34%399.58萬 | 6.82%100.7萬 | 10.82%99.53萬 | 20.50%99.44萬 | 20.57%99.92萬 | 26.44%349.47萬 | 28.22%94.27萬 | 22.20%89.81萬 | 22.11%82.52萬 |
-折舊及攤銷 | 3.07%102.99萬 | 14.34%399.58萬 | 6.82%100.7萬 | 10.82%99.53萬 | 20.50%99.44萬 | 20.57%99.92萬 | 26.44%349.47萬 | 28.22%94.27萬 | 22.20%89.81萬 | 22.11%82.52萬 |
營業利潤 | 40.50%124萬 | 50.15%465.28萬 | 155.74%204.45萬 | 9.01%99萬 | -4.59%73.58萬 | 42.37%88.26萬 | 3.09%309.87萬 | 66.14%79.94萬 | 3.09%90.82萬 | -12.13%77.12萬 |
營業外利息收入與支出淨額 | 6.49%-28.62萬 | -15.95%-115.88萬 | 259.65%10.42萬 | -19.25%-41.67萬 | -44.88%-42.37萬 | -4.75%-30.6萬 | -55.02%-99.94萬 | 60.40%-6.53萬 | -112.09%-34.95萬 | -74.45%-29.25萬 |
營業外利息收入 | ---- | -7.10%3.97萬 | ---- | ---- | ---- | ---- | --4.27萬 | ---- | ---- | ---- |
營業外利息支出 | -6.49%28.62萬 | 15.00%119.84萬 | -159.75%-6.45萬 | 19.25%41.67萬 | 44.88%42.37萬 | 4.75%30.6萬 | 61.65%104.21萬 | -34.48%10.8萬 | 112.09%34.95萬 | 74.45%29.25萬 |
其他淨收入/費用 | 26.27%-9.64萬 | -85.68%-67.09萬 | -119.22%-61.5萬 | -46.02%-2.35萬 | 47.54%-1.82萬 | -334.97%-13.07萬 | -394.80%-36.13萬 | -3,027.39%-28.06萬 | 8.33%-1.61萬 | -118.77%-3.47萬 |
出售證券收益 | -25.23%5,736 | ---- | ---- | -22.77%8,140 | 97.49%7,947 | 339.40%7,672 | ---- | ---- | 75.29%1.05萬 | -47.29%4,024 |
特殊收入(費用) | 84.48%-1.81萬 | -117.21%-52.47萬 | ---- | ---- | ---- | ---11.65萬 | ---24.15萬 | ---- | ---- | ---- |
-減:重組與並購 | -84.48%1.81萬 | 117.21%52.47萬 | ---- | ---- | ---- | --11.65萬 | --24.15萬 | ---- | ---- | ---- |
其他營業外收入(費用) | -219.31%-7萬 | -20.12%-14.39萬 | -183.01%-6.43萬 | -18.78%-3.16萬 | 32.45%-2.61萬 | 31.08%-2.19萬 | -14.27%-11.98萬 | 14.48%-2.27萬 | -13.03%-2.66萬 | -64.77%-3.87萬 |
稅前利潤 | 92.34%85.74萬 | 62.43%282.31萬 | 238.11%153.36萬 | 1.32%54.98萬 | -33.82%29.39萬 | 49.75%44.58萬 | -24.04%173.8萬 | 47.56%45.36萬 | -22.33%54.26萬 | -36.02%44.41萬 |
所得稅 | 40.55%44.91萬 | 0.59%135.88萬 | -52.48%19.94萬 | 15.31%40.37萬 | 37.50%43.61萬 | 21.07%31.96萬 | 5.07%135.09萬 | 40.55%41.97萬 | 11.79%35.01萬 | -0.67%31.72萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 223.41%40.83萬 | 278.26%146.43萬 | 3,833.47%133.42萬 | -24.13%14.61萬 | -212.12%-14.23萬 | 274.04%12.62萬 | -61.38%38.71萬 | 285.71%3.39萬 | -50.05%19.26萬 | -66.15%12.69萬 |
持續經營利潤 | 223.41%40.83萬 | 278.26%146.43萬 | 3,833.47%133.42萬 | -24.13%14.61萬 | -212.12%-14.23萬 | 274.04%12.62萬 | -61.38%38.71萬 | 285.71%3.39萬 | -50.05%19.26萬 | -66.15%12.69萬 |
歸屬於少數股東的淨利潤 | -1.22%-41.43萬 | -9.57%-159.08萬 | 6.89%-36.16萬 | -6.10%-41.2萬 | -20.09%-40.79萬 | -21.98%-40.93萬 | -8.83%-145.18萬 | -8.34%-38.83萬 | -8.33%-38.83萬 | 0.98%-33.97萬 |
歸屬於母公司的淨利潤 | 53.60%82.26萬 | 66.13%305.5萬 | 301.62%169.58萬 | -3.92%55.81萬 | -43.06%26.57萬 | 45.02%53.55萬 | -21.29%183.89萬 | 14.98%42.22萬 | -21.92%58.08萬 | -35.00%46.66萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 53.60%82.26萬 | 66.13%305.5萬 | 301.62%169.58萬 | -3.92%55.81萬 | -43.06%26.57萬 | 45.02%53.55萬 | -21.29%183.89萬 | 14.98%42.22萬 | -21.92%58.08萬 | -35.00%46.66萬 |
基本每股收益 | 50.00%0.015 | 64.71%0.056 | 287.50%0.031 | -9.09%0.01 | -44.44%0.005 | 42.86%0.01 | -22.73%0.034 | 14.29%0.008 | -21.43%0.011 | -30.77%0.009 |
稀釋每股收益 | 50.00%0.015 | 66.67%0.055 | 342.86%0.031 | -9.09%0.01 | -37.50%0.005 | 42.86%0.01 | -23.26%0.033 | 0.00%0.007 | -21.43%0.011 | -38.46%0.008 |
每股派息 | 14.29%0.008 | 11.11%0.03 | 14.29%0.008 | 14.29%0.008 | 0.00%0.007 | 16.67%0.007 | 17.39%0.027 | 16.67%0.007 | 16.67%0.007 | 16.67%0.007 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。