Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
威瑞信
VRSN
5
可口可樂
KO
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 317.95%331.76萬 | 12.45%492.24萬 | -60.87%27.86萬 | 15.62%219.88萬 | 15.92%165.12萬 | 133.89%79.38萬 | -18.11%437.75萬 | -24.79%71.19萬 | 31.13%190.18萬 | 1,984.67%142.44萬 |
持續經營淨收入 | 92.34%85.74萬 | 62.43%282.31萬 | 238.11%153.36萬 | 1.32%54.98萬 | -33.82%29.39萬 | 49.75%44.58萬 | -24.04%173.8萬 | 47.56%45.36萬 | -22.33%54.26萬 | -36.02%44.41萬 |
持續經營損益 | 85.68%1.58萬 | 498.39%16.83萬 | 426.12%20.5萬 | -192.81%-2.45萬 | -224.55%-1.31萬 | --8,501 | -32.76%-4.22萬 | ---6.29萬 | --2.64萬 | ---4,024 |
折舊攤銷及損耗 | 3.07%102.99萬 | 14.34%399.58萬 | 6.82%100.7萬 | 10.82%99.53萬 | 20.50%99.44萬 | 20.57%99.92萬 | 26.44%349.47萬 | 28.22%94.27萬 | 22.20%89.81萬 | 22.11%82.52萬 |
以股票支付的報酬 | 45.42%9.06萬 | 8.72%45.7萬 | 30.33%9.79萬 | 24.60%9.79萬 | 153.14%19.89萬 | -66.87%6.23萬 | 41.78%42.03萬 | 37.84%7.51萬 | 44.18%7.86萬 | 43.25%7.86萬 |
其他非現金項目 | -27.97%29.88萬 | -21.41%90.62萬 | -261.68%-35.68萬 | 8.27%41.67萬 | 65.21%42.37萬 | 43.44%41.48萬 | 78.85%115.3萬 | 23.25%22.07萬 | 142.44%38.49萬 | 60.27%25.65萬 |
營運資金變化 | 235.69%124.96萬 | -65.29%-197.37萬 | -212.24%-187.6萬 | 182.91%51.41萬 | 21.38%30.91萬 | 10.56%-92.1萬 | -154.31%-119.41萬 | -602.74%-60.08萬 | -18.45%18.17萬 | -19.79%25.47萬 |
-應收款項(增)減 | 3,088.18%119.83萬 | -623.04%-161.11萬 | -1,037.00%-137.2萬 | -594.89%-19.62萬 | -1,535.30%-8.06萬 | 154.47%3.76萬 | -109.41%-22.28萬 | -58.83%-12.07萬 | -514.83%-2.82萬 | -104.95%-4,927 |
-應付款項及應計費用(減)增 | 15.67%-68.34萬 | 96.79%-2.19萬 | 7.28%-41.79萬 | 169.68%76.37萬 | 58.07%44.25萬 | -1.83%-81.03萬 | -1,156.94%-68.33萬 | -275.43%-45.07萬 | 18.58%28.32萬 | 53.23%28萬 |
-其他流動資產變動 | 595.69%73.47萬 | -18.30%-34.07萬 | -192.21%-8.61萬 | 26.99%-5.35萬 | -159.57%-5.28萬 | 10.11%-14.82萬 | -23.05%-28.8萬 | 52.01%-2.95萬 | -221.11%-7.33萬 | -157.59%-2.04萬 |
已支付退稅 | -4.02%-22.46萬 | -21.97%-145.42萬 | -4.96%-33.21萬 | -66.48%-35.04萬 | -29.06%-55.57萬 | 8.00%-21.59萬 | 57.64%-119.22萬 | 24.16%-31.64萬 | 49.81%-21.05萬 | 78.23%-43.06萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 317.95%331.76萬 | 12.45%492.24萬 | -60.87%27.86萬 | 15.62%219.88萬 | 15.92%165.12萬 | 133.89%79.38萬 | -18.11%437.75萬 | -24.79%71.19萬 | 31.13%190.18萬 | 1,984.67%142.44萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 31.19%-121.83萬 | 9.55%-364.42萬 | -144.48%-183.55萬 | 99.59%-1.35萬 | -108.31%-2.46萬 | -17,190.97%-177.06萬 | 36.89%-402.91萬 | 71.72%-75.08萬 | -49,858.25%-325.63萬 | 99.68%-1.18萬 |
固定資產交易淨額 | -185.14%-1萬 | -13.31%-1.32萬 | 0.35%-1,971 | 47.08%-2,395 | ---5,276 | 31.14%-3,520 | 34.34%-1.16萬 | -150.70%-1,978 | 30.56%-4,526 | --0 |
無形資產交易淨額 | 10.03%-1.92萬 | 3.04%-8.7萬 | 64.27%-1.92萬 | -44.44%-1.92萬 | -72.22%-2.72萬 | -210.45%-2.13萬 | -124.27%-8.97萬 | -34.31%-5.37萬 | ---1.33萬 | ---1.58萬 |
業務交易淨額 | 31.86%-119.48萬 | 9.74%-358.37萬 | -153.68%-183.03萬 | --0 | --0 | ---175.34萬 | 48.75%-397.05萬 | 82.12%-72.15萬 | ---324.9萬 | --0 |
投資產品交易淨額 | ---- | -7.10%3.97萬 | ---- | ---- | ---- | ---- | -96.93%4.27萬 | ---- | ---- | ---- |
其他投資活動淨額 | -25.23%5,736 | ---- | ---- | -22.77%8,140 | 97.49%7,947 | 339.40%7,672 | ---- | ---- | 75.29%1.05萬 | -47.29%4,024 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 31.19%-121.83萬 | 9.55%-364.42萬 | -144.48%-183.55萬 | 99.59%-1.35萬 | -108.31%-2.46萬 | -17,190.97%-177.06萬 | 36.89%-402.91萬 | 71.72%-75.08萬 | -49,858.25%-325.63萬 | 99.68%-1.18萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 468.81%318.37萬 | -439.80%-327.58萬 | -25.41%-71.4萬 | -147.36%-124.29萬 | 18.14%-45.57萬 | -61.60%-86.32萬 | 475.19%96.41萬 | -12.62%-56.94萬 | 1,242.28%262.43萬 | -242.22%-55.67萬 |
債務發行/償還的淨額 | 4,768.35%390.93萬 | -129.43%-83.52萬 | -45.47%-12.16萬 | -117.88%-54.2萬 | -58.11%-8.79萬 | -54.00%-8.37萬 | 298.13%283.76萬 | -120.44%-8.36萬 | 8,130.52%303.11萬 | -106.76%-5.56萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
已支付現金股息 | -14.66%-43.72萬 | -11.71%-163.69萬 | -14.64%-43.71萬 | -14.83%-43.71萬 | -0.20%-38.13萬 | -18.15%-38.13萬 | -19.94%-146.53萬 | -18.16%-38.13萬 | -19.05%-38.07萬 | -19.01%-38.06萬 |
職工行使股票期權收到的現金 | --14.08萬 | 86.19%20.52萬 | ---3,591 | --0 | 783.92%20.88萬 | --0 | -76.48%11.02萬 | --0 | 35.71%11.46萬 | -18.36%2.36萬 |
已付利息(籌資活動產生的現金流) | -8.35%-25.66萬 | -63.49%-84.76萬 | -45.25%-15.17萬 | -87.29%-26.37萬 | -35.46%-19.53萬 | -83.58%-23.68萬 | 4.16%-51.84萬 | 27.92%-10.45萬 | -10.96%-14.08萬 | -2.88%-14.42萬 |
其他融資活動的淨現金流額 | -6.98%-17.26萬 | ---16.13萬 | --0 | ---- | ---- | ---16.13萬 | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 468.81%318.37萬 | -439.80%-327.58萬 | -25.41%-71.4萬 | -147.36%-124.29萬 | 18.14%-45.57萬 | -61.60%-86.32萬 | 475.19%96.41萬 | -12.62%-56.94萬 | 1,242.28%262.43萬 | -242.22%-55.67萬 |
現金淨流量 | ||||||||||
期初現金流 | -56.78%152.04萬 | 59.51%351.8萬 | -8.12%379.14萬 | -0.26%284.89萬 | -16.12%167.79萬 | 59.51%351.8萬 | -28.30%220.55萬 | -6.63%412.62萬 | 2.76%285.64萬 | -67.66%200.05萬 |
當期現金流變化 | 387.11%528.29萬 | -252.20%-199.76萬 | -273.38%-227.1萬 | -25.78%94.25萬 | 36.81%117.09萬 | -797.46%-184.01萬 | 250.75%131.25萬 | 72.52%-60.82萬 | -22.54%126.98萬 | 125.13%85.59萬 |
期末現金流 | 305.46%680.33萬 | -56.78%152.04萬 | -56.78%152.04萬 | -8.12%379.14萬 | -0.26%284.89萬 | -16.12%167.79萬 | 59.51%351.8萬 | 59.51%351.8萬 | -6.63%412.62萬 | 2.76%285.64萬 |
自由現金流 | 327.66%328.83萬 | 12.77%482.22萬 | -60.77%25.74萬 | 15.56%217.72萬 | 14.92%161.87萬 | 134.86%76.89萬 | -19.13%427.62萬 | -27.55%65.62萬 | 30.49%188.4萬 | 1,773.35%140.86萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。