(FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -44.86%1,179萬 | -44.86%1,179萬 | -20.75%1,690.7萬 | -30.32%1,613.9萬 | -29.52%1,629.8萬 | -32.06%2,138.1萬 | -32.06%2,138.1萬 | -40.02%2,133.5萬 | -36.63%2,316萬 | -38.26%2,312.5萬 |
-現金和現金等價物 | -44.86%1,179萬 | -44.86%1,179萬 | -20.75%1,690.7萬 | -30.32%1,613.9萬 | -29.52%1,629.8萬 | -32.06%2,138.1萬 | -32.06%2,138.1萬 | -40.02%2,133.5萬 | -36.63%2,316萬 | -38.26%2,312.5萬 |
應收款項 | -11.99%2,424.9萬 | -11.99%2,424.9萬 | -35.59%1,875萬 | 2.03%2,782.4萬 | -8.62%2,707萬 | 5.15%2,755.4萬 | 5.15%2,755.4萬 | 65.53%2,911萬 | 58.47%2,727萬 | 154.90%2,962.4萬 |
-應收賬款 | -20.20%980.4萬 | -20.20%980.4萬 | -27.70%879.4萬 | -2.85%1,374.7萬 | 28.91%1,424.1萬 | -24.95%1,228.5萬 | -24.95%1,228.5萬 | 117.47%1,216.3萬 | 64.48%1,415萬 | 120.63%1,104.7萬 |
-應收票據 | --85.9萬 | --85.9萬 | ---- | ---- | ---- | --0 | --0 | ---- | --47.6萬 | ---- |
-其他應收款 | -11.02%1,358.6萬 | -11.02%1,358.6萬 | -41.25%995.6萬 | 11.33%1,407.7萬 | -30.94%1,282.9萬 | 55.22%1,526.9萬 | 55.22%1,526.9萬 | 41.31%1,694.7萬 | 46.94%1,264.4萬 | 180.83%1,857.7萬 |
存貨 | 82.73%206.3萬 | 82.73%206.3萬 | 173.96%263萬 | 170.66%221.4萬 | 79.70%157.6萬 | 43.82%112.9萬 | 43.82%112.9萬 | -9.09%96萬 | -52.39%81.8萬 | -45.70%87.7萬 |
預付費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --104萬 | ---- | ---- |
受限制現金 | -5.37%160.3萬 | -5.37%160.3萬 | -4.50%163.6萬 | 2.54%165.7萬 | 8.04%169.3萬 | 2.36%169.4萬 | 2.36%169.4萬 | 7.13%171.3萬 | --161.6萬 | --156.7萬 |
其他流動資產 | 31.52%166.5萬 | 31.52%166.5萬 | --158.4萬 | --147.8萬 | --157.3萬 | 30.52%126.6萬 | 30.52%126.6萬 | ---- | ---- | ---- |
流動資產合計 | -21.98%4,137萬 | -21.98%4,137萬 | -23.36%4,150.7萬 | -6.72%4,931.2萬 | -12.65%4,821萬 | -13.20%5,302.4萬 | -13.20%5,302.4萬 | -2.96%5,415.8萬 | -4.70%5,286.4萬 | 8.88%5,519.3萬 |
非流動資產 | ||||||||||
固定資產淨額 | 37.12%237.5萬 | 37.12%237.5萬 | 41.58%238.7萬 | 38.51%244.2萬 | -10.46%167萬 | 151.74%173.2萬 | 151.74%173.2萬 | 157.01%168.6萬 | 145.89%176.3萬 | 143.79%186.5萬 |
-固定資產 | 38.56%440.2萬 | 38.56%440.2萬 | --425.8萬 | --420.1萬 | --327.4萬 | 120.93%317.7萬 | 120.93%317.7萬 | ---- | ---- | ---- |
-累計折舊 | -40.28%-202.7萬 | -40.28%-202.7萬 | ---187.1萬 | ---175.9萬 | ---160.4萬 | -92.67%-144.5萬 | -92.67%-144.5萬 | ---- | ---- | ---- |
商譽及其他無形資產 | -59.86%1,061萬 | -59.86%1,061萬 | -3.66%2,495.4萬 | -4.19%2,561.4萬 | -5.44%2,626.5萬 | 56.39%2,643.1萬 | 56.39%2,643.1萬 | 50.61%2,590.2萬 | 52.80%2,673.4萬 | 55.23%2,777.7萬 |
-商譽 | -56.97%778萬 | -56.97%778萬 | 12.38%1,800萬 | 12.61%1,807.5萬 | 5.76%1,821.5萬 | 73.78%1,808.2萬 | 73.78%1,808.2萬 | 53.94%1,601.7萬 | 54.26%1,605.1萬 | 65.53%1,722.3萬 |
-其他無形資產 | -66.10%283萬 | -66.10%283萬 | -29.65%695.4萬 | -29.43%753.9萬 | -23.73%805萬 | 28.53%834.9萬 | 28.53%834.9萬 | 45.52%988.5萬 | 50.66%1,068.3萬 | 40.93%1,055.4萬 |
長期應收票據 | --0 | --0 | -27.76%85.1萬 | --80.9萬 | --196.5萬 | --175.2萬 | --175.2萬 | --117.8萬 | ---- | ---- |
非流動遞延資產 | --0 | --0 | 254.05%39.3萬 | 281.98%42.4萬 | 352.25%50.2萬 | 303.60%44.8萬 | 303.60%44.8萬 | --11.1萬 | --11.1萬 | --11.1萬 |
非流動資產合計 | -57.23%1,298.5萬 | -57.23%1,298.5萬 | -1.01%2,858.5萬 | 2.38%2,928.9萬 | 2.18%3,040.2萬 | 71.54%3,036.3萬 | 71.54%3,036.3萬 | 61.74%2,887.7萬 | 57.07%2,860.8萬 | 59.46%2,975.3萬 |
總資產 | -34.82%5,435.5萬 | -34.82%5,435.5萬 | -15.59%7,009.2萬 | -3.52%7,860.1萬 | -7.46%7,861.2萬 | 5.84%8,338.7萬 | 5.84%8,338.7萬 | 12.72%8,303.5萬 | 10.56%8,147.2萬 | 22.49%8,494.6萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -30.53%309.4萬 | -30.53%309.4萬 | --460.4萬 | --502.3萬 | --375萬 | 603.63%445.4萬 | 603.63%445.4萬 | ---- | ---- | ---- |
-應付賬款 | -23.76%300.7萬 | -23.76%300.7萬 | --403.5萬 | --464.2萬 | --324.3萬 | 558.43%394.4萬 | 558.43%394.4萬 | ---- | ---- | ---- |
-應付稅費 | -82.94%8.7萬 | -82.94%8.7萬 | --56.9萬 | --38.1萬 | --50.7萬 | 1,400.00%51萬 | 1,400.00%51萬 | ---- | ---- | ---- |
應計費用 | -10.64%1,655.7萬 | -10.64%1,655.7萬 | --1,370.5萬 | --1,647.6萬 | --1,619.9萬 | -4.98%1,852.8萬 | -4.98%1,852.8萬 | ---- | ---- | ---- |
現行撥備 | 12.05%119萬 | 12.05%119萬 | 55.52%109.8萬 | 108.37%129.4萬 | 434.23%138.9萬 | 941.18%106.2萬 | 941.18%106.2萬 | 592.16%70.6萬 | 430.77%62.1萬 | 120.34%26萬 |
短期借款與租賃負債 | -13.43%23.2萬 | -13.43%23.2萬 | -14.18%23.6萬 | -6.27%26.9萬 | -26.28%23萬 | 10.74%26.8萬 | 10.74%26.8萬 | 15.55%27.5萬 | 23.18%28.7萬 | 36.24%31.2萬 |
-短期租賃負債 | -13.43%23.2萬 | -13.43%23.2萬 | -14.18%23.6萬 | -6.27%26.9萬 | -26.28%23萬 | 10.74%26.8萬 | 10.74%26.8萬 | 15.55%27.5萬 | 23.18%28.7萬 | 36.24%31.2萬 |
遞延負債 | 146.09%361.5萬 | 146.09%361.5萬 | 132.26%344.9萬 | 52.98%336.4萬 | -70.99%120.2萬 | 0.48%146.9萬 | 0.48%146.9萬 | 69.33%148.5萬 | 84.79%219.9萬 | 548.36%414.3萬 |
流動負債總額 | -4.24%2,468.8萬 | -4.24%2,468.8萬 | -6.15%2,309.2萬 | 9.83%2,642.6萬 | -12.48%2,277萬 | 17.52%2,578.1萬 | 17.52%2,578.1萬 | 52.85%2,460.5萬 | 45.52%2,406.1萬 | 83.98%2,601.6萬 |
非流動負債 | ||||||||||
長期撥備 | -76.13%20萬 | -76.13%20萬 | -34.85%20萬 | 50.38%20萬 | 213.79%45.5萬 | 458.67%83.8萬 | 458.67%83.8萬 | 104.67%30.7萬 | --13.3萬 | --14.5萬 |
長期借款與租賃負債 | 77.77%171.9萬 | 77.77%171.9萬 | 87.88%173.6萬 | 70.03%175.3萬 | -12.59%95.8萬 | 345.62%96.7萬 | 345.62%96.7萬 | 228.83%92.4萬 | 206.85%103.1萬 | 174.69%109.6萬 |
-長期租賃負債 | 77.77%171.9萬 | 77.77%171.9萬 | 87.88%173.6萬 | 70.03%175.3萬 | -12.59%95.8萬 | 345.62%96.7萬 | 345.62%96.7萬 | 228.83%92.4萬 | 206.85%103.1萬 | 174.69%109.6萬 |
遞延負債 | 5.52%244.6萬 | 5.52%244.6萬 | -25.11%227.9萬 | -25.54%228萬 | -17.29%233萬 | --231.8萬 | --231.8萬 | --304.3萬 | --306.2萬 | --281.7萬 |
非流動負債總額 | 5.87%436.5萬 | 5.87%436.5萬 | -1.38%421.5萬 | 0.17%423.3萬 | -7.76%374.3萬 | 1,023.43%412.3萬 | 1,023.43%412.3萬 | 891.65%427.4萬 | 1,157.74%422.6萬 | 917.04%405.8萬 |
總負債 | -2.85%2,905.3萬 | -2.85%2,905.3萬 | -5.44%2,730.7萬 | 8.39%3,065.9萬 | -11.84%2,651.3萬 | 34.07%2,990.4萬 | 34.07%2,990.4萬 | 74.72%2,887.9萬 | 67.67%2,828.7萬 | 106.84%3,007.4萬 |
所有者權益 | ||||||||||
股本 | 0.86%6,581.4萬 | 0.86%6,581.4萬 | 1.47%6,573.2萬 | 1.97%6,570.9萬 | 2.50%6,567.8萬 | 1.84%6,525.3萬 | 1.84%6,525.3萬 | 1.37%6,477.7萬 | 0.87%6,443.8萬 | 5.76%6,407.6萬 |
-普通股股本 | 0.86%6,581.4萬 | 0.86%6,581.4萬 | 1.47%6,573.2萬 | 1.97%6,570.9萬 | 2.50%6,567.8萬 | 1.84%6,525.3萬 | 1.84%6,525.3萬 | 1.37%6,477.7萬 | 0.87%6,443.8萬 | 5.76%6,407.6萬 |
留存收益 | -188.74%-4,525.2萬 | -188.74%-4,525.2萬 | -98.33%-2,743.9萬 | -54.66%-2,241萬 | -46.05%-1,799.1萬 | -54.15%-1,567.2萬 | -54.15%-1,567.2萬 | -54.20%-1,383.5萬 | -60.57%-1,449萬 | -55.00%-1,231.8萬 |
資本公積 | 14.32%489.3萬 | 14.32%489.3萬 | 21.33%477.9萬 | 32.59%474萬 | 55.88%458.9萬 | 78.71%428萬 | 78.71%428萬 | 86.51%393.9萬 | 95.78%357.5萬 | 51.67%294.4萬 |
不影響留存收益的損益 | 59.52%-15.3萬 | 59.52%-15.3萬 | 60.41%-28.7萬 | 71.30%-9.7萬 | -204.12%-17.7萬 | -311.17%-37.8萬 | -311.17%-37.8萬 | -879.57%-72.5萬 | -352.24%-33.8萬 | -26.09%17萬 |
股東權益總額 | -52.69%2,530.2萬 | -52.69%2,530.2萬 | -21.00%4,278.5萬 | -9.86%4,794.2萬 | -5.05%5,209.9萬 | -5.31%5,348.3萬 | -5.31%5,348.3萬 | -5.21%5,415.6萬 | -6.39%5,318.5萬 | 0.11%5,487.2萬 |
總權益 | -52.69%2,530.2萬 | -52.69%2,530.2萬 | -21.00%4,278.5萬 | -9.86%4,794.2萬 | -5.05%5,209.9萬 | -5.31%5,348.3萬 | -5.31%5,348.3萬 | -5.21%5,415.6萬 | -6.39%5,318.5萬 | 0.11%5,487.2萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據