Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Collegium Pharmaceutical
COLL
5
YETI Holdings
YETI
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 326.72%2.28億 | 13.43%2.97億 | 16.03%8,268.9萬 | -25.11%5,248.9萬 | 130.51%1.26億 | -18.61%5,346.9萬 | 24.83%2.62億 | 165.67%7,126.8萬 | 122.71%7,009萬 | -24.76%5,457.1萬 |
持續經營淨收入 | -26.70%3,855.2萬 | 34.24%2.76億 | 61.42%9,435.7萬 | 25.32%5,527.1萬 | 40.31%8,022萬 | 14.40%5,259.3萬 | 47.56%2.06億 | -50.58%5,845.4萬 | 182.20%4,410.3萬 | 39.89%5,717.4萬 |
持續經營損益 | 659.76%883.6萬 | -29.26%1,023萬 | 177.90%74.2萬 | 404.85%358.5萬 | -10.26%474萬 | -88.47%116.3萬 | 268.61%1,446.2萬 | 106.29%26.7萬 | 74.64%-117.6萬 | 248.25%528.2萬 |
折舊和攤銷 | -17.71%2,017.2萬 | 5.74%8,924.9萬 | 9.11%2,266.9萬 | -0.38%2,163.6萬 | 5.93%2,210.8萬 | 16.50%2,451.4萬 | 0.21%8,440.8萬 | 263.42%2,077.7萬 | -19.59%2,171.9萬 | -23.41%2,087萬 |
其他非現金項目 | -91.56%-1,253.6萬 | -2.61%-3,802.4萬 | -43.72%-1,014.4萬 | -8.00%-1,526.3萬 | 25.42%-625.1萬 | 12.55%-654.4萬 | -406.44%-3,705.6萬 | 45.95%-705.8萬 | -357.85%-1,413.3萬 | -533.40%-838.2萬 |
營運資金變化 | 791.64%1.64億 | -4,946.50%-4,536.8萬 | -283.59%-2,198.1萬 | -205.28%-1,616.5萬 | 233.16%2,639.4萬 | -182.93%-2,378.3萬 | -104.80%-89.9萬 | 10.89%1,197.3萬 | 160.32%1,535.5萬 | -228.25%-1,982.1萬 |
-應收款項(增)減 | 676.28%1.34億 | -776.11%-5,329.4萬 | -236.00%-2,763.3萬 | -210.02%-1,628.9萬 | 271.68%2,418.6萬 | -1,726.97%-2,316.8萬 | -142.42%-608.3萬 | 66.45%-822.4萬 | 288.86%1,480.5萬 | -139.43%-1,408.8萬 |
-存貨(增)減 | -156.86%-79.6萬 | 220.12%449.6萬 | 142.44%185.8萬 | 131.79%21.9萬 | -7.93%160.3萬 | 435.73%140萬 | -683.02%-374.3萬 | -419.56%-437.8萬 | -325.90%-68.9萬 | 139.94%174.1萬 |
-應付款項及應計費用(減)增 | 1,002.67%1,890.2萬 | -222.01%-347.6萬 | -109.16%-151.6萬 | -399.07%-643.3萬 | 126.17%571.3萬 | 85.98%-209.4萬 | -44.18%284.9萬 | -35.30%1,655.2萬 | 92.17%-128.9萬 | 143.49%252.6萬 |
-其他流動負債變化 | 16,197.47%1,287.5萬 | 13.62%690.6萬 | -33.82%531萬 | 150.71%633.8萬 | 48.92%-510.8萬 | -98.57%7.9萬 | 544.62%607.8萬 | -3.99%802.3萬 | 272.44%252.8萬 | 1.08%-1,000萬 |
非持續經營活動現金淨額 | -1,181.81%-1.52億 | -981.45%-6,091.7萬 | -3,641.44%-9,967.2萬 | -298.42%-913.9萬 | 239.59%1,766.9萬 | -37.43%1,405.6萬 | 691.1萬 | -266.4萬 | 460.6萬 | |
經營活動現金淨額 | 326.72%2.28億 | -47.51%1.45億 | -72.15%2,177.2萬 | -169.98%-4,718.3萬 | 97.13%1.17億 | -24.59%5,346.9萬 | 18.80%2.76億 | 58.61%7,817.9萬 | 114.25%6,742.6萬 | -18.41%5,917.7萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 42.84%-850.2萬 | -3,448.66%-1,995.8萬 | 23.02%-1,388.3萬 | 231.16%1,783.1萬 | -121.72%-1,015.3萬 | -2.37%-1,487.4萬 | 100.89%59.6萬 | -148.72%-1,803.5萬 | 34.87%-1,359.5萬 | 317.82%4,675.5萬 |
資本性支出 | -19.49%-1,350.2萬 | 18.28%-4,527萬 | 3.54%-1,398.9萬 | 19.74%-1,091.1萬 | 22.60%-1,019.1萬 | 20.04%-1,130萬 | 16.65%-5,539.7萬 | -100.15%-1,450.3萬 | 34.91%-1,359.5萬 | 38.66%-1,316.7萬 |
固定資產交易的淨現金流 | --0 | 295.65%27.3萬 | 341.67%10.6萬 | --2.8萬 | -15.56%3.8萬 | --10.1萬 | 1,280.00%6.9萬 | 580.00%2.4萬 | --0 | --4.5萬 |
業務交易的淨現金流 | ---- | -40.29%3,371.4萬 | --0 | --3,371.4萬 | ---- | ---- | --5,645.9萬 | --0 | --0 | ---- |
投資產品交易的淨現金流 | --0 | 13.99%-367.5萬 | --0 | --0 | --0 | -825.69%-367.5萬 | -754.60%-427.3萬 | ---375.7萬 | --0 | --5,634萬 |
其他投資活動的淨現金流 | --500萬 | -233.76%-500萬 | --0 | ---500萬 | ---- | ---- | --373.8萬 | --20.1萬 | ---- | --353.7萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 42.84%-850.2萬 | -93.19%-2,390.4萬 | 39.29%-1,388.3萬 | 196.35%1,688.4萬 | -127.19%-1,203.1萬 | 8.31%-1,487.4萬 | 85.58%-1,237.3萬 | 12.39%-2,286.9萬 | 16.05%-1,752.4萬 | 306.11%4,424.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -805.67%-9,146.4萬 | 15.92%-8,109.3萬 | -55.23%-3,122.7萬 | 34.78%-1,856.1萬 | 34.96%-2,196.2萬 | 28.38%-1,009.9萬 | -115.97%-9,644.2萬 | -195.19%-2,011.7萬 | -98.71%-2,845.7萬 | -246.58%-3,376.7萬 |
債務發行/償還的淨現金流 | 19.22%-132.4萬 | -68.91%-499.8萬 | -49.02%-136.5萬 | -157.34%-150.8萬 | -55.81%-115.3萬 | -128.59%-163.9萬 | -14.51%-295.9萬 | -210.49%-91.6萬 | 48.55%-58.6萬 | 35.26%-74萬 |
普通股發行/償還的淨現金流 | -4,364.50%-8,326.3萬 | 23.95%-4,988.1萬 | -80.20%-2,206.9萬 | 50.08%-982.1萬 | 36.36%-1,612.6萬 | 77.61%-186.5萬 | -381.61%-6,559萬 | ---1,224.7萬 | -373.53%-1,967.5萬 | -4,384.60%-2,533.8萬 |
現金股利支付 | 2.32%-706.9萬 | 4.13%-2,891.9萬 | 1.75%-719.2萬 | 5.97%-720.2萬 | 3.94%-728.8萬 | 4.78%-723.7萬 | -5.45%-3,016.6萬 | 3.73%-732萬 | -0.41%-765.9萬 | 0.68%-758.7萬 |
職工行使股票期權收到的現金 | -46.11%51.9萬 | 20.50%449.7萬 | --0 | 696.55%46.2萬 | 1,362.86%307.2萬 | -66.25%96.3萬 | 10.51%373.2萬 | --61.1萬 | -90.49%5.8萬 | 10.53%21萬 |
非持續融資活動現金淨額 | 32.04%-199.4萬 | 0 | 37.04%-46.4萬 | -3.48%-77.4萬 | -6.48%-75.6萬 | -5.20%-293.4萬 | -73.9萬 | -73.7萬 | -74.8萬 | |
融資活動現金淨額 | -805.67%-9,146.4萬 | 16.39%-8,308.7萬 | -49.73%-3,122.7萬 | 34.83%-1,902.5萬 | 34.13%-2,273.6萬 | 31.81%-1,009.9萬 | -109.46%-9,937.6萬 | -117.16%-2,085.6萬 | -103.85%-2,919.4萬 | -254.25%-3,451.5萬 |
現金淨流量 | ||||||||||
期初現金流 | 6.32%6.35億 | 37.84%5.97億 | 16.98%6.58億 | 30.55%7.07億 | 32.25%6.26億 | 37.84%5.97億 | 29.55%4.33億 | 34.10%5.63億 | 28.02%5.42億 | 23.83%4.73億 |
當期現金流變化 | 349.87%1.28億 | -76.99%3,772.1萬 | -167.74%-2,333.8萬 | -338.19%-4,932.4萬 | 18.84%8,188.7萬 | -28.52%2,849.6萬 | 65.93%1.64億 | 153.67%3,445.4萬 | 655.92%2,070.8萬 | 66.75%6,890.4萬 |
期末現金流 | 21.97%7.63億 | 6.32%6.35億 | 6.32%6.35億 | 16.98%6.58億 | 30.55%7.07億 | 32.25%6.26億 | 37.84%5.97億 | 37.84%5.97億 | 34.10%5.63億 | 28.02%5.42億 |
自由現金流 | 409.05%2.15億 | -54.86%9,944.2萬 | -87.78%778.3萬 | -207.92%-5,809.4萬 | 131.39%1.06億 | -25.72%4,216.9萬 | 33.03%2.2億 | 51.45%6,367.6萬 | 408.51%5,383.1萬 | -9.90%4,601萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |