Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
和黃醫藥
HCM
5
Lantheus
LNTH
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -4.05%17.13億 | -4.05%17.13億 | -13.62%16.73億 | -10.83%17.85億 | 295.50%16.95億 | 191.44%17.86億 | 191.44%17.86億 | 585.99%19.37億 | 406.26%20.01億 | 75.76%4.28億 |
-現金和現金等價物 | -4.05%17.13億 | -4.05%17.13億 | -13.62%16.73億 | -10.83%17.85億 | 295.50%16.95億 | 191.44%17.86億 | 191.44%17.86億 | 585.99%19.37億 | 406.26%20.01億 | 75.76%4.28億 |
-應收賬款 | 95.33%9,235.4萬 | 95.33%9,235.4萬 | 3.55%1.08億 | 13.08%1.03億 | -0.36%9,776.6萬 | 26.93%4,728萬 | 26.93%4,728萬 | 16.97%1.04億 | 1.37%9,112.5萬 | 0.74%9,812.1萬 |
-應收稅費 | -6.36%1.51億 | -6.36%1.51億 | -4.35%1.54億 | -5.65%1.54億 | 1.49%1.64億 | -0.42%1.61億 | -0.42%1.61億 | -3.70%1.61億 | -2.17%1.63億 | -18.02%1.62億 |
-其他應收款 | ---- | ---- | ---- | ---- | ---- | -15.17%1,795.3萬 | -15.17%1,795.3萬 | ---- | ---- | ---- |
預付費用 | 3.30%1,845.9萬 | 3.30%1,845.9萬 | 32.89%3,328.1萬 | 22.90%2,881.2萬 | 21.19%3,794.1萬 | -15.80%1,787萬 | -15.80%1,787萬 | -1.54%2,504.4萬 | -2.34%2,344.3萬 | 7.48%3,130.6萬 |
受限制現金 | ---- | ---- | ---- | ---- | ---- | 10,752.97%1.37億 | 10,752.97%1.37億 | ---- | ---- | ---- |
流動資產合計 | -8.58%20.04億 | -8.58%20.04億 | -11.65%19.94億 | -9.22%20.95億 | 169.76%20.19億 | 147.80%21.92億 | 147.80%21.92億 | 251.90%22.56億 | 206.70%23.08億 | 16.11%7.49億 |
非流動資產 | ||||||||||
固定資產淨額 | 4.07%116.41億 | 4.07%116.41億 | -0.76%110.62億 | -0.63%111.17億 | -0.85%111.5億 | -1.04%111.86億 | -1.04%111.86億 | 4.02%111.47億 | 2.84%111.88億 | 2.49%112.46億 |
-固定資產 | -5.92%116.41億 | -5.92%116.41億 | -0.76%110.62億 | -0.63%111.17億 | -0.85%111.5億 | -0.82%123.74億 | -0.82%123.74億 | 4.02%111.47億 | 2.84%111.88億 | 2.49%112.46億 |
-累計折舊 | ---- | ---- | ---- | ---- | ---- | -1.37%-11.88億 | -1.37%-11.88億 | ---- | ---- | ---- |
商譽及其他無形資產 | -11.81%2,691.3萬 | -11.81%2,691.3萬 | -27.09%3,035.2萬 | -25.83%3,296萬 | -23.31%3,613.2萬 | -28.38%3,051.7萬 | -28.38%3,051.7萬 | -25.69%4,162.9萬 | -24.35%4,443.6萬 | -22.13%4,711.5萬 |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | -28.38%3,051.7萬 | -28.38%3,051.7萬 | ---- | ---- | ---- |
金融資產 | 12.20%7,379.6萬 | 12.20%7,379.6萬 | -37.20%5,871.1萬 | 15.40%8,031.9萬 | -1.72%7,022.4萬 | -21.56%6,576.9萬 | -21.56%6,576.9萬 | -0.64%9,349.1萬 | -7.32%6,960萬 | 38.72%7,145.1萬 |
非流動資產合計 | 4.48%118.97億 | 4.48%118.97億 | -1.24%112.41億 | -0.79%113.28億 | -1.89%113.34億 | -1.91%113.87億 | -1.91%113.87億 | 3.31%113.81億 | 2.87%114.18億 | 3.43%115.52億 |
總資產 | 2.37%139億 | 2.37%139億 | -2.96%132.34億 | -2.21%134.23億 | 8.56%133.53億 | 8.69%135.79億 | 8.69%135.79億 | 16.98%136.38億 | 15.82%137.26億 | 4.12%123.01億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -0.50%5.02億 | -0.50%5.02億 | -4.27%4.19億 | 9.51%5.33億 | 39.53%4.73億 | 5.85%5.04億 | 5.85%5.04億 | 32.73%4.38億 | 73.31%4.87億 | 16.42%3.39億 |
-應付賬款 | 0.77%2.21億 | 0.77%2.21億 | 4.53%2.37億 | 28.26%2.52億 | 28.64%2.5億 | 16.68%2.19億 | 16.68%2.19億 | 66.57%2.27億 | 23.92%1.96億 | 26.81%1.94億 |
-應付稅費 | 49.30%3,569.1萬 | 49.30%3,569.1萬 | -7.95%2,092萬 | -36.06%2,276.9萬 | 44.12%4,700.6萬 | -9.82%2,390.6萬 | -9.82%2,390.6萬 | 35.48%2,272.7萬 | 121.37%3,560.9萬 | 8.00%3,261.7萬 |
-其他應付款 | -6.12%2.45億 | -6.12%2.45億 | -14.45%1.61億 | 1.45%2.59億 | 57.07%1.76億 | -0.34%2.61億 | -0.34%2.61億 | 6.41%1.88億 | 139.51%2.55億 | 3.99%1.12億 |
短期借款與租賃負債 | 26.74%5,707.2萬 | 26.74%5,707.2萬 | 16.72%5,364.7萬 | 13.83%5,005.9萬 | -61.07%4,573萬 | -13.94%4,503.1萬 | -13.94%4,503.1萬 | -12.67%4,596.3萬 | -76.75%4,397.7萬 | 36.68%1.17億 |
-短期借款 | 26.57%5,141萬 | 26.57%5,141萬 | 14.98%4,823.7萬 | 11.20%4,469.3萬 | -64.04%4,088萬 | -16.77%4,061.8萬 | -16.77%4,061.8萬 | -14.73%4,195.4萬 | -78.38%4,019.3萬 | 36.96%1.14億 |
-短期租賃負債 | 28.30%566.2萬 | 28.30%566.2萬 | 34.95%541萬 | 41.81%536.6萬 | 28.04%485萬 | 25.37%441.3萬 | 25.37%441.3萬 | 16.81%400.9萬 | 17.19%378.4萬 | 28.89%378.8萬 |
流動負債總額 | 1.78%5.74億 | 1.78%5.74億 | -2.67%4.89億 | 9.35%5.94億 | 13.55%5.28億 | 4.03%5.64億 | 4.03%5.64億 | 23.42%5.03億 | 12.44%5.43億 | 21.08%4.65億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -1.79%38.29億 | -1.79%38.29億 | -3.83%38.34億 | -3.93%38.48億 | -6.19%38.49億 | -5.10%38.99億 | -5.10%38.99億 | -1.79%39.87億 | -1.54%40.05億 | 1.35%41.03億 |
-長期借款 | -1.63%38.29億 | -1.63%38.29億 | -3.82%38.28億 | -3.95%38.41億 | -6.20%38.42億 | -5.09%38.92億 | -5.09%38.92億 | -1.74%39.81億 | -1.48%39.99億 | 1.40%40.96億 |
-長期租賃負債 | ---- | ---- | -7.66%567.7萬 | 11.32%701萬 | 3.42%699萬 | -14.05%657.8萬 | -14.05%657.8萬 | -28.04%614.8萬 | -29.08%629.7萬 | -23.33%675.9萬 |
衍生品負債 | ---- | ---- | --6.7萬 | --0 | --0 | -91.80%3.1萬 | -91.80%3.1萬 | --0 | --14.1萬 | --24.5萬 |
其他非流動負債 | -77.93%728.7萬 | -77.93%728.7萬 | -15.38%220萬 | -14.81%230萬 | -14.29%240萬 | -18.00%3,302.5萬 | -18.00%3,302.5萬 | -13.33%260萬 | -12.90%270萬 | -93.10%280萬 |
非流動負債總額 | -2.19%38.53億 | -2.19%38.53億 | -3.83%38.44億 | -3.94%38.58億 | -6.09%38.6億 | -5.13%39.4億 | -5.13%39.4億 | -1.69%39.98億 | -1.44%40.17億 | 0.41%41.1億 |
總負債 | -1.69%44.27億 | -1.69%44.27億 | -3.70%43.34億 | -2.36%44.53億 | -4.10%43.88億 | -4.08%45.04億 | -4.08%45.04億 | 0.60%45.01億 | 0.03%45.6億 | 2.19%45.76億 |
所有者權益 | ||||||||||
股本 | -3.78%70.63億 | -3.78%70.63億 | -1.54%72.58億 | -1.24%73.01億 | 24.56%73.35億 | 24.21%73.41億 | 24.21%73.41億 | 24.24%73.71億 | 24.60%73.92億 | -0.75%58.88億 |
-普通股股本 | -3.78%70.63億 | -3.78%70.63億 | -1.54%72.58億 | -1.24%73.01億 | 24.56%73.35億 | 24.21%73.41億 | 24.21%73.41億 | 24.24%73.71億 | 24.60%73.92億 | -0.75%58.88億 |
留存收益 | -6.49%-36.1億 | -6.49%-36.1億 | 0.16%-32.74億 | -1.15%-33.09億 | -5.73%-33.82億 | -7.50%-33.9億 | -7.50%-33.9億 | -0.15%-32.8億 | -3.66%-32.72億 | -3.18%-31.99億 |
其他權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 126.68%4,750萬 | 131.58%4,101.3萬 | 99.59%2,872.1萬 |
股東權益總額 | 2.00%80.49億 | 2.00%80.49億 | -1.82%77.46億 | -1.61%77.93億 | 20.04%77.77億 | 20.51%78.91億 | 20.51%78.91億 | 31.90%78.9億 | 30.07%79.21億 | 5.69%64.78億 |
非控制性權益 | 20.23%14.23億 | 20.23%14.23億 | -7.46%11.54億 | -5.46%11.78億 | -4.68%11.88億 | -5.26%11.84億 | -5.26%11.84億 | 3.75%12.47億 | 3.47%12.46億 | 3.34%12.47億 |
總權益 | 4.38%94.73億 | 4.38%94.73億 | -2.59%89億 | -2.14%89.7億 | 16.06%89.65億 | 16.38%90.75億 | 16.38%90.75億 | 27.18%91.37億 | 25.68%91.66億 | 5.31%77.25億 |
貨幣單位 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 |